XML 23 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 29, 2019
Sep. 30, 2018
Cash flows from operating activities:    
Net earnings $ 253,109 $ 211,668
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation of plant and equipment 101,016 104,915
Amortization of intangibles 35,445 19,873
Program production cost amortization 58,105 33,419
Deferred income taxes (27,974) (7,189)
Stock-based compensation 24,787 35,823
Non-cash pension settlement 110,777 0
Other non-cash items 13,347 (12,124)
Change in operating assets and liabilities net of acquired balances:    
Increase in accounts receivable (236,010) (9,252)
Increase in inventories (154,476) (197,253)
Decrease (increase) in prepaid expenses and other current assets 2,440 (52,005)
Program production costs, net of tax rebates received (43,857) (95,724)
Increase in accounts payable and accrued liabilities 236,777 124,755
Change in net deemed repatriation tax (14,550) 18,074
Other 30,632 (234)
Net cash provided by operating activities 389,568 174,746
Cash flows from investing activities:    
Additions to property, plant and equipment (90,800) (104,015)
Acquisitions 0 (155,451)
Other 4,340 8,587
Net cash utilized by investing activities (86,460) (250,879)
Cash flows from financing activities:    
Net repayments of other short-term borrowings (1,425) (131,629)
Purchases of common stock (60,137) (187,850)
Stock-based compensation transactions 29,737 28,827
Dividends paid (250,760) (229,562)
Payments related to tax withholding for share-based compensation (13,061) (58,336)
Deferred acquisition payments (100,000) 0
Debt acquisition costs (21,534) 0
Net cash utilized by financing activities (417,180) (578,550)
Effect of exchange rate changes on cash (7,867) (19,444)
Decrease in cash and cash equivalents (121,939) (674,127)
Cash and cash equivalents at beginning of year 1,182,371 1,581,234
Cash and cash equivalents at end of period 1,060,432 907,107
Cash paid during the period for:    
Interest 69,601 69,603
Income taxes $ 64,917 $ 87,704