XML 74 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting (Tables)
9 Months Ended
Sep. 29, 2019
Segment Reporting [Abstract]  
Net revenues by segment
Information by segment and a reconciliation to reported amounts for the quarter and nine month periods ended September 29, 2019 and September 30, 2018 are as follows:
 
Quarter Ended
 
September 29, 2019
 
September 30, 2018
Net revenues
External
 
Affiliate
 
External
 
Affiliate
U.S. and Canada
$
898,269

 
2,535

 
912,179

 
2,364

International
561,137

 

 
560,704

 
2

Entertainment, Licensing and Digital
115,766

 
3,849

 
96,803

 
4,712

Global Operations  (a)
1

 
538,817

 

 
557,049

Corporate and Eliminations (b)

 
(545,201
)
 

 
(564,127
)
 
$
1,575,173

 

 
1,569,686

 


 
Nine Months Ended
 
September 29, 2019
 
September 30, 2018
Net revenues
External
 
Affiliate
 
External
 
Affiliate
U.S. and Canada
$
1,766,649

 
7,379

 
1,714,536

 
7,093

International
1,221,224

 
186

 
1,229,093

 
290

Entertainment, Licensing and Digital
304,266

 
7,989

 
246,747

 
11,378

Global Operations  (a)
81

 
1,088,860

 
109

 
1,152,851

Corporate and Eliminations (b)

 
(1,104,414
)
 

 
(1,171,612
)
 
$
3,292,220

 

 
3,190,485

 



Operating profit (loss) by segments
 
Quarter Ended
 
Nine Months Ended
Operating profit (loss)
September 29,
2019
 
September 30,
2018
 
September 29,
2019
 
September 30,
2018
U.S. and Canada
$
193,686

 
$
223,061

 
$
313,795

 
$
269,539

International
67,238

 
66,274

 
51,410

 
10,359

Entertainment, Licensing and Digital
24,594

 
37,113

 
62,550

 
76,016

Global Operations (a)
11,074

 
3,179

 
6,342

 
(4,623
)
Corporate and Eliminations  (b)
618

 
(16,291
)
 
27,573

 
(30,786
)
 
$
297,210

 
$
313,336

 
$
461,670

 
$
320,505


Total assets by segments
Total assets
September 29,
2019
 
September 30,
2018
 
December 30,
2018
U.S. and Canada
$
3,331,125

 
3,028,291

 
2,898,816

International
2,394,488

 
2,323,866

 
2,229,053

Entertainment, Licensing and Digital
1,031,906

 
890,526

 
621,595

Global Operations (a)
3,255,286

 
4,306,291

 
3,197,847

Corporate and Eliminations (b)
(4,458,181
)
 
(5,053,645
)
 
(3,684,323
)
 
$
5,554,624

 
5,495,329

 
5,262,988

(a) The Global Operations segment derives substantially all of its revenues, and thus its operating results, from intersegment activities.
(b) Certain long-term assets, including property, plant and equipment, goodwill and other intangibles, which benefit multiple operating segments, are included in Corporate and Eliminations. Allocations of certain expenses related to these assets to the individual operating segments are done at the beginning of the year based on budgeted amounts. Any differences between actual and budgeted amounts are reflected in Corporate and Eliminations because allocations are translated from the U.S. Dollar to local currency at budgeted rates when recorded. Corporate and Eliminations also includes the elimination of inter-company balance sheet amounts.
Schedule of international net revenues by major geographic region
The following table represents consolidated International segment net revenues by major geographic region for the quarters and nine month periods ended September 29, 2019 and September 30, 2018:
 
Quarter Ended
 
Nine Months Ended
 
September 29,
2019
 
September 30,
2018
 
September 29,
2019
 
September 30,
2018
Europe
$
319,277

 
331,353

 
$
673,728

 
686,490

Latin America
151,987

 
145,703

 
305,106

 
308,065

Asia Pacific
89,873

 
83,648

 
242,390

 
234,538

Net revenues
$
561,137

 
560,704

 
$
1,221,224

 
1,229,093


Net revenues by product category
The following table presents consolidated net revenues by brand portfolio for the quarters and nine month periods ended September 29, 2019 and September 30, 2018:
 
Quarter Ended
 
Nine Months Ended
 
September 29,
2019
 
September 30,
2018
 
September 29,
2019
 
September 30,
2018
Franchise Brands
$
779,659

 
$
847,745

 
$
1,749,948

 
$
1,715,986

Partner Brands
427,029

 
305,827

 
812,466

 
714,424

Hasbro Gaming
232,287

 
280,832

 
463,272

 
520,334

Emerging Brands
136,198

 
135,282

 
266,534

 
239,741

Total
$
1,575,173

 
$
1,569,686

 
$
3,292,220

 
$
3,190,485