XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jul. 01, 2018
Cash flows from operating activities:    
Net earnings (loss) $ 40,160 $ (52,193)
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:    
Depreciation of plant and equipment 62,408 62,292
Amortization of intangibles 23,631 11,032
Program production cost amortization 30,077 19,331
Deferred income taxes (15,236) (17,839)
Stock-based compensation 15,894 23,545
Non-cash pension settlement 110,777 0
Other non-cash items (8,241) (8,442)
Change in operating assets and liabilities net of acquired balances:    
Decrease in accounts receivable 431,557 657,175
Increase in inventories (119,647) (194,838)
Increase in prepaid expenses and other current assets (33,073) (87,863)
Program production costs (59,417) (78,020)
Decrease in accounts payable and accrued liabilities (134,574) (142,172)
Change in Net Deemed Repatriation Tax (14,550) 54,622
Other 6,510 (5,829)
Net cash provided by operating activities 336,276 240,801
Cash flows from investing activities:    
Additions to property, plant and equipment (58,195) (71,755)
Acquisitions 0 (155,451)
Other (2,281) 3,384
Net cash utilized by investing activities (60,476) (223,822)
Cash flows from financing activities:    
Net proceeds from (repayments of) other short-term borrowings 3,095  
Net proceeds from (repayments of) other short-term borrowings   (133,582)
Purchases of common stock (58,633) (103,493)
Stock-based compensation transactions 25,779 20,108
Dividends paid (164,908) (149,528)
Payments related to tax withholding for share-based compensation (11,889) (54,730)
Deferred acquisition payments (100,000) 0
Net cash utilized by financing activities (306,556) (421,225)
Effect of exchange rate changes on cash (573) (17,916)
Decrease in cash and cash equivalents (31,329) (422,162)
Cash and cash equivalents at beginning of year 1,182,371 1,581,234
Cash and cash equivalents at end of period 1,151,042 1,159,072
Cash paid during the period for:    
Interest 40,807 41,200
Income taxes $ 40,014 $ 72,545