XML 27 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Apr. 01, 2018
Cash flows from operating activities    
Net earnings (loss) $ 26,727 $ (112,492)
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation of plant and equipment 27,028 26,221
Amortization of intangibles 11,816 6,478
Program production cost amortization 6,575 12,034
Deferred income taxes 11,795 (16,437)
Stock-based compensation 5,285 10,291
Other non-cash items (3,503) (4,971)
Change in operating assets and liabilities net of acquired balances:    
Decrease in accounts receivable 558,888 808,367
Increase in inventories (50,109) (76,516)
Increase in prepaid expenses and other current assets (33,934) (78,540)
Program production costs (17,728) (11,398)
Decrease in accounts payable and accrued liabilities (273,955) (297,669)
Net deemed repatriation tax 0 75,805
Other (4,391) (23,434)
Net cash provided by operating activities 264,494 317,739
Cash flows from investing activities    
Additions to property, plant and equipment (25,201) (28,235)
Other (1,800) 2,007
Net cash utilized by investing activities (27,001) (26,228)
Cash flows from financing activities    
Net proceeds from (repayments of) other short-term borrowings 3,419 (133,698)
Purchases of common stock (47,479) (38,126)
Stock-based compensation transactions 2,335 19,518
Dividends paid (79,274) (70,781)
Payments related to tax withholding for share-based compensation (11,880) (52,637)
Deferred acquisition payments (87,500) 0
Net cash utilized by financing activities (220,379) (275,724)
Effect of exchange rate changes on cash (2,851) 1,923
Increase in cash and cash equivalents 14,263 17,710
Cash and cash equivalents at beginning of year 1,182,371 1,581,234
Cash and cash equivalents at end of period 1,196,634 1,598,944
Supplemental information    
Interest 28,576 28,699
Income taxes $ 13,019 $ 42,481