XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Oct. 01, 2017
Cash flows from operating activities    
Net earnings $ 211,668 $ 401,905
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation of plant and equipment 104,915 107,853
Amortization of intangibles 19,873 22,254
Program production cost amortization 33,419 16,152
Deferred income taxes (7,189) 17,797
Stock-based compensation 35,823 37,390
Other non-cash items (12,124) (16,033)
Change in operating assets and liabilities net of acquired balances:    
Increase in accounts receivable (9,252) (300,693)
Increase in inventories (197,253) (222,546)
Increase in prepaid expenses and other current assets (52,005) (4,437)
Program production costs (95,724) (25,309)
Increase in accounts payable and accrued liabilities 124,755 137,518
Changes in net deemed repatriation tax 18,074 0
Other (234) 29,945
Net cash provided by operating activities 174,746 201,796
Cash flows from investing activities    
Additions to property, plant and equipment (104,015) (102,512)
Acquisitions (155,451) 0
Other 8,587 5,516
Net cash utilized by investing activities (250,879) (96,996)
Cash flows from financing activities    
Net proceeds from borrowings with maturity greater than three months 0 493,878
Repayments of borrowings with maturity greater than three months 0 (350,000)
Net (repayments of) proceeds from other short-term borrowings (131,629) 15,663
Purchases of common stock (187,850) (112,241)
Stock-based compensation transactions 28,827 29,432
Dividends paid (229,562) (206,012)
Payments related to tax withholding for share-based compensation (58,336) (31,973)
Net cash utilized by financing activities (578,550) (161,253)
Effect of exchange rate changes on cash (19,444) 18,946
Decrease in cash and cash equivalents (674,127) (37,507)
Cash and cash equivalents at beginning of year 1,581,234 1,282,285
Cash and cash equivalents at end of period 907,107 1,244,778
Supplemental information    
Interest 69,603 75,567
Income taxes $ 87,704 $ 86,441