XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting (Thousands of Dollars) [Abstract]  
Net revenues by segment
Quarter Ended
September 30, 2018October 1, 2017
Net revenuesExternalAffiliateExternalAffiliate
U.S. and Canada$924,1782,364993,8332,201
International560,7042739,229198
Entertainment and Licensing84,8044,71258,4407,714
Global Operations (a)-557,049-665,746
Corporate and Eliminations(b)-(564,127)-(675,859)
$1,569,686-1,791,502-

Nine Months Ended
September 30, 2018October 1, 2017
Net revenuesExternalAffiliateExternalAffiliate
U.S. and Canada$1,747,8077,0931,939,8377,047
International1,229,0932901,511,074213
Entertainment and Licensing213,47611,378162,66314,727
Global Operations (a)1091,152,851971,329,516
Corporate and Eliminations(b)-(1,171,612)-(1,351,503)
$3,190,485-3,613,671-

(a) The Global Operations segment derives substantially all of its revenues, and thus its operating results, from intersegment activities.

(b) Certain long-term assets, including property, plant and equipment, goodwill and other intangibles, which benefit multiple operating segments, are included in Corporate and Eliminations. Allocations of certain expenses related to these assets to the individual operating segments are done at the beginning of the year based on budgeted amounts. Any differences between actual and budgeted amounts are reflected in Corporate and Eliminations because allocations are translated from the U.S. Dollar to local currency at budgeted rates when recorded. Corporate and Eliminations also includes the elimination of inter-company balance sheet amounts.

Operating profit (loss) by segments
Quarter EndedNine Months Ended
September 30,October 1,September 30,October 1,
Operating profit (loss)2018201720182017
U.S. and Canada$226,516217,278279,364363,589
International66,274132,00710,359149,435
Entertainment and Licensing33,65816,91066,19139,580
Global Operations (a)3,17911,497(4,623)4,723
Corporate and Eliminations (b)(16,291)(16,748)(30,786)(18,056)
$313,336360,944320,505539,271

(a) The Global Operations segment derives substantially all of its revenues, and thus its operating results, from intersegment activities.

(b) Certain long-term assets, including property, plant and equipment, goodwill and other intangibles, which benefit multiple operating segments, are included in Corporate and Eliminations. Allocations of certain expenses related to these assets to the individual operating segments are done at the beginning of the year based on budgeted amounts. Any differences between actual and budgeted amounts are reflected in Corporate and Eliminations because allocations are translated from the U.S. Dollar to local currency at budgeted rates when recorded. Corporate and Eliminations also includes the elimination of inter-company balance sheet amounts.

Total assets by segments
September 30,October 1,December 31,
Total assets201820172017
U.S. and Canada$3,053,1793,423,2132,749,384
International2,323,8662,524,8212,499,985
Entertainment and Licensing865,638884,014626,193
Global Operations4,306,2913,080,5732,819,768
Corporate and Eliminations (b)(5,053,645)(4,367,973)(3,405,347)
$5,495,3295,544,6485,289,983

(b) Certain long-term assets, including property, plant and equipment, goodwill and other intangibles, which benefit multiple operating segments, are included in Corporate and Eliminations. Allocations of certain expenses related to these assets to the individual operating segments are done at the beginning of the year based on budgeted amounts. Any differences between actual and budgeted amounts are reflected in Corporate and Eliminations because allocations are translated from the U.S. Dollar to local currency at budgeted rates when recorded. Corporate and Eliminations also includes the elimination of inter-company balance sheet amounts.

Schedule of net revenues by international region
Quarter EndedNine Months Ended
September 30,October 1,September 30,October 1,
2018201720182017
Europe$331,353467,740686,490921,467
Latin America145,703174,446308,065339,071
Asia Pacific83,64897,043234,538250,536
Net revenues$560,704739,2291,229,0931,511,074
Net revenues by product category
Quarter EndedNine Months Ended
September 30,October 1,September 30,October 1,
2018201720182017
Franchise brands$847,745892,5461,715,9861,894,140
Partner brands305,827485,747714,424928,724
Hasbro gaming280,832280,097520,334549,736
Emerging brands135,282133,112239,741241,071
Net revenues$1,569,6861,791,5023,190,4853,613,671