XML 18 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jul. 01, 2018
Jul. 02, 2017
Cash flows from operating activities    
Net earnings (loss) $ (52,193) $ 136,322
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation of plant and equipment 62,292 65,791
Amortization of intangibles 11,032 15,762
Program production cost amortization 19,331 10,758
Deferred income taxes (17,839) 10,908
Stock-based compensation 23,545 25,132
Other non-cash items (8,442) (10,212)
Change in operating assets and liabilities net of acquired balances:    
Decrease in accounts receivable 657,175 491,935
Increase in inventories (194,838) (157,059)
Increase in prepaid expenses and other current assets (87,863) (28,150)
Program production costs (78,020) (19,135)
Decrease in accounts payable and accrued liabilities (142,172) (208,903)
Changes in net deemed repatriation tax 54,622 0
Other (5,829) 32,957
Net cash provided by operating activities 240,801 366,106
Cash flows from investing activities    
Additions to property, plant and equipment (71,755) (66,321)
Acquisitions (155,451) 0
Other 3,384 (1,465)
Net cash utilized by investing activities (223,822) (67,786)
Cash flows from financing activities    
Net (repayments of) proceeds from other short-term borrowings (133,582) 14,258
Purchases of common stock (103,493) (18,561)
Stock-based compensation transactions 20,108 9,902
Dividends paid (149,528) (134,655)
Payments related to tax withholding for share-based compensation (54,730) (31,400)
Net cash utilized by financing activities (421,225) (160,456)
Effect of exchange rate changes on cash (17,916) 13,351
(Decrease) increase in cash and cash equivalents (422,162) 151,215
Cash and cash equivalents at beginning of year 1,581,234 1,282,285
Cash and cash equivalents at end of period 1,159,072 1,433,500
Supplemental information    
Interest 41,200 43,960
Income taxes $ 72,545 $ 64,787