XML 23 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Apr. 01, 2018
Apr. 02, 2017
Cash flows from operating activities    
Net earnings (loss) $ (112,492) $ 68,599
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation of plant and equipment 26,221 27,702
Amortization of intangibles 6,478 7,881
Program production cost amortization 12,034 5,570
Deferred income taxes (16,437) 13,428
Stock-based compensation 10,291 10,844
Other non-cash items (4,971) (5,498)
Change in operating assets and liabilities net of acquired and disposed balances:    
Decrease in accounts receivable 808,367 660,253
Increase in inventories (76,516) (21,377)
Increase in prepaid expenses and other current assets (78,540) (7,200)
Program production costs (11,398) (11,738)
Decrease in accounts payable and accrued liabilities (297,669) (342,533)
Changes in net deemed repatriation tax 75,805 0
Other (23,434) 5,997
Net cash provided by operating activities 317,739 411,928
Cash flows from investing activities    
Additions to property, plant and equipment (28,235) (30,243)
Other 2,007 (781)
Net cash utilized by investing activities (26,228) (31,024)
Cash flows from financing activities    
Net repayments of other short-term borrowings (133,698) (107,336)
Purchases of common stock (38,126) (19,312)
Stock-based compensation transactions 19,518 9,743
Dividends paid (70,781) (63,404)
Payments related to tax withholding for share-based compensation (52,637) (31,391)
Net cash utilized by financing activities (275,724) (211,700)
Effect of exchange rate changes on cash 1,923 11,592
Increase in cash and cash equivalents 17,710 180,796
Cash and cash equivalents at beginning of year 1,581,234 1,282,285
Cash and cash equivalents at end of period 1,598,944 1,463,081
Supplemental information    
Interest 28,699 31,446
Income taxes $ 42,481 $ 31,571