XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Oct. 01, 2017
Sep. 25, 2016
Cash flows from operating activities    
Net earnings $ 401,905 $ 352,552
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation of plant and equipment 107,853 89,327
Amortization of intangibles 22,254 26,073
Program production cost amortization 16,152 17,501
Deferred income taxes 17,797 25,091
Stock-based compensation 37,390 39,673
Other Noncash Items (16,033) (15,523)
Change in operating assets and liabilities net of acquired and disposed balances:    
Increase in accounts receivable (300,693) (224,172)
Increase in inventories (222,546) (214,734)
Increase in prepaid expenses and other current assets (4,437) (4,063)
Program Production Costs (25,309) (36,010)
Increase in accounts payable and accrued liabilities 137,518 171,287
Other 29,945 (31,595)
Net cash provided by operating activities 201,796 195,407
Cash flows from investing activities    
Additions to property, plant and equipment (102,512) (103,639)
Investment and acquisitions, net of cash acquired 0 (12,436)
Other 5,516 25,576
Net cash utilized by investing activities (96,996) (90,499)
Cash flows from financing activities    
Net proceeds from borrowings with maturity greater than three months 493,878 0
Repayments of borrowings with maturity greater than three months (350,000) 0
Net proceeds from other short-term borrowings 15,663 14,160
Purchases of common stock (112,241) (104,273)
Stock-based compensation transactions 29,432 37,515
Dividends paid (206,012) (185,265)
Payments related to tax withholding for share-based compensation (31,973) (21,914)
Other 0 762
Net cash utilized by financing activities (161,253) (259,015)
Effect of exchange rate changes on cash 18,946 7,729
Decrease in cash and cash equivalents (37,507) (146,378)
Cash and cash equivalents at beginning of year 1,282,285 976,750
Cash and cash equivalents at end of period 1,244,778 830,372
Supplemental information    
Interest 75,567 74,700
Income taxes $ 86,441 $ 64,854