XML 31 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 29, 2015
Dec. 28, 2014
Mar. 30, 2014
Current assets      
Cash and cash equivalents $ 1,081,397us-gaap_CashAndCashEquivalentsAtCarryingValue $ 893,167us-gaap_CashAndCashEquivalentsAtCarryingValue $ 792,249us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, less allowance for doubtful accounts of $16,400 $15,900 and $20,800 563,301us-gaap_AccountsReceivableNetCurrent 1,094,673us-gaap_AccountsReceivableNetCurrent 552,471us-gaap_AccountsReceivableNetCurrent
Inventories 340,654us-gaap_InventoryNet 339,572us-gaap_InventoryNet 390,824us-gaap_InventoryNet
Prepaid expenses and other current assets 419,956us-gaap_PrepaidExpenseAndOtherAssetsCurrent 391,688us-gaap_PrepaidExpenseAndOtherAssetsCurrent 406,561us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 2,405,308us-gaap_AssetsCurrent 2,719,100us-gaap_AssetsCurrent 2,142,105us-gaap_AssetsCurrent
Property, plant and equipment, less accumulated depreciation of $510,700, $508,600 and $509,900 243,589us-gaap_PropertyPlantAndEquipmentNet 237,489us-gaap_PropertyPlantAndEquipmentNet 236,898us-gaap_PropertyPlantAndEquipmentNet
Other assets      
Goodwill 592,724us-gaap_Goodwill 593,438us-gaap_Goodwill 594,365us-gaap_Goodwill
Other intangibles, net, accumulated amortization of $810,500, $797,500 and $679,200 311,576us-gaap_IntangibleAssetsNetExcludingGoodwill 324,528us-gaap_IntangibleAssetsNetExcludingGoodwill 362,598us-gaap_IntangibleAssetsNetExcludingGoodwill
Other 707,645us-gaap_OtherAssetsNoncurrent 657,587us-gaap_OtherAssetsNoncurrent 693,471us-gaap_OtherAssetsNoncurrent
Total other assets 1,611,945us-gaap_AssetsNoncurrent 1,575,553us-gaap_AssetsNoncurrent 1,650,434us-gaap_AssetsNoncurrent
Total assets 4,260,842us-gaap_Assets 4,532,142us-gaap_Assets 4,029,437us-gaap_Assets
Current liabilities      
Short-term borrowings 231,914us-gaap_ShortTermBorrowings 252,481us-gaap_ShortTermBorrowings 12,858us-gaap_ShortTermBorrowings
Current portion of long-term debt 0us-gaap_OtherLongTermDebtCurrent 0us-gaap_OtherLongTermDebtCurrent 426,356us-gaap_OtherLongTermDebtCurrent
Accounts payable 142,946us-gaap_AccountsPayableCurrent 212,549us-gaap_AccountsPayableCurrent 169,173us-gaap_AccountsPayableCurrent
Accrued liabilities 445,867us-gaap_AccruedLiabilitiesCurrent 609,904us-gaap_AccruedLiabilitiesCurrent 485,334us-gaap_AccruedLiabilitiesCurrent
Total current liabilities 820,727us-gaap_LiabilitiesCurrent 1,074,934us-gaap_LiabilitiesCurrent 1,093,721us-gaap_LiabilitiesCurrent
Long-term debt 1,559,895us-gaap_UnsecuredLongTermDebt 1,559,895us-gaap_UnsecuredLongTermDebt 959,895us-gaap_UnsecuredLongTermDebt
Other liabilities 392,479us-gaap_OtherLiabilitiesNoncurrent 388,919us-gaap_OtherLiabilitiesNoncurrent 337,219us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 2,773,101us-gaap_Liabilities 3,023,748us-gaap_Liabilities 2,390,835us-gaap_Liabilities
Redeemable noncontrolling interests 42,234us-gaap_RedeemableNoncontrollingInterestEquityFairValue 42,730us-gaap_RedeemableNoncontrollingInterestEquityFairValue 44,180us-gaap_RedeemableNoncontrollingInterestEquityFairValue
Shareholders' equity      
Preference stock of $2.50 par value. Authorized 5,000,000 shares; none issued 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock of $0.50 par value. Authorized 600,000,000 shares; issued 209,694,630 104,847us-gaap_CommonStockValue 104,847us-gaap_CommonStockValue 104,847us-gaap_CommonStockValue
Additional paid-in capital 825,489us-gaap_AdditionalPaidInCapital 806,265us-gaap_AdditionalPaidInCapital 753,143us-gaap_AdditionalPaidInCapital
Retained earnings 3,599,571us-gaap_RetainedEarningsAccumulatedDeficit 3,630,072us-gaap_RetainedEarningsAccumulatedDeficit 3,408,259us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (86,996)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (95,454)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (48,565)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock, at cost; 85,120,544 shares at March 29, 2015; 79,465,697 shares at March 30, 2014; and 85,168,478 shares at December 28, 2014 (2,997,404)us-gaap_TreasuryStockValue (2,980,066)us-gaap_TreasuryStockValue (2,623,262)us-gaap_TreasuryStockValue
Total shareholders' equity 1,445,507us-gaap_StockholdersEquity 1,465,664us-gaap_StockholdersEquity 1,594,422us-gaap_StockholdersEquity
Total liabilities, redeemable noncontrolling interests and shareholders' equity $ 4,260,842us-gaap_LiabilitiesAndStockholdersEquity $ 4,532,142us-gaap_LiabilitiesAndStockholdersEquity $ 4,029,437us-gaap_LiabilitiesAndStockholdersEquity