EX-12 3 ex123qtr2009.htm RATIO OF EARNINGS TO FIXED CHARGES EXHIBIT 12



 

EXHIBIT 12

 

HASBRO, INC. AND SUBSIDIARIES

Computation of Ratio of Earnings to Fixed Charges

Nine Months and Quarter Ended September 27, 2009

 

(Thousands of Dollars)

 
 
 
     

 

Nine

   

 

Months

 

Quarter

 
 

------------

 

------------

 

Earnings available for fixed charges:

    

  Net earnings

$209,367

 

150,362

 

  Add:

    

    Fixed charges

55,533

 

21,201

 

    Income taxes

93,933

 

67,497

 
 

-----------

 

-----------

 

     Total

$358,833

 

239,060

 
 

======

 

======

 

 

    
     
     

Fixed charges:

    

  Interest expense

$ 44,827

 

17,609

 

  Rental expense representative

    

   of interest factor

10,706

 

3,592

 

 

-----------

 

-----------

 

      Total

$ 55,533

 

21,201

 
 

======

 

======

 
     

Ratio of earnings to fixed charges

6.46

 

11.28

 

 

======

 

======