EX-99 2 exhibit99.htm PRESS RELEASE, OCTOBER 19, 2009, OF HASBRO, INC. Exhibit 99


EXHIBIT 99


For Immediate Release

Contact:

          Karen A. Warren

Debbie Hancock

(Investor Relations)

October 19, 2009

401-727-5401

 

Wayne S. Charness (News Media)

 

401-727-5983



Hasbro Reports Third Quarter 2009 Results


Third Quarter Highlights

·

Net revenues of $1.28 billion compared to $1.30 billion a year ago, a decrease of 2% from a year ago, or an increase of 1% absent the impact of foreign exchange;

·

Net earnings of $150.4 million versus $138.2 million or $0.99 per diluted share compared to $0.89 per diluted share, an increase of 11% in EPS;

·

Operating profit of $230.7 million or 18% of net revenues, compared to $215.9 million or 17% of net revenues last year;

·

Repurchased 1.1 million shares of common stock at a total cost of $30.2 million.


Pawtucket, RI (October 19, 2009) -- Hasbro, Inc. (NYSE: HAS) today reported net revenues of $1.28 billion, compared to $1.30 billion a year ago, a decrease of 2%. Net revenues grew 1%, excluding the negative $36.0 million impact of foreign exchange.  The Company reported net earnings of $150.4 million, or $0.99 per diluted share, compared to $138.2 million or $0.89 per diluted share in 2008.  The 2009 third quarter results include a $0.03 per share dilutive impact from the Company’s investment in its joint venture with Discovery Communications and initial investments in Hasbro’s virtual studio.

“Hasbro performed well in what is continuing to be a challenging global environment.  We grew revenues absent the impact of foreign exchange and we grew earnings and earnings per share including the dilution from the investments we are making in our joint venture with Discovery Communications and Hasbro’s virtual studio,” said Brian Goldner, President and Chief Executive Officer.


“We believe we can grow revenues in 2009 if our consumer retail takeaway continues to improve in line with recent fourth quarter trends. We also continue to believe that the underlying strength of our brands and our commitment to our strategy will enable us to grow earnings per share in 2009, including the expected dilution from our television investment,” Goldner concluded.

U.S. and Canada segment net revenues were $791.9 million, compared to $821.0 million in 2008.  The results reflect a strong performance in the boys category offset by declines in girls, preschool and the games and puzzles category.  The U.S. and Canada segment reported an operating profit of $129.1 million, compared to $131.9 million in 2008.  

International segment net revenues were $444.1 million, compared to $460.6 million in 2008.  Revenues grew 4%, absent a negative foreign exchange impact of $34.3 million.  The results reflect growth in boys and preschool categories offset by declines in the girls and the games and puzzles category.  The International segment reported an operating profit of $64.1 million compared to operating profit of $65.8 million in 2008.


Entertainment and Licensing segment net revenues were $41.6 million, compared to $18.3 million in 2008.  The results primarily reflect increases in TRANSFORMERS and G.I. JOE.  The Entertainment and Licensing segment reported an operating profit of $19.8 million compared to operating profit of $6.3 million in 2008. The Entertainment and Licensing segment includes television, movies, lifestyle and digital licensing and on-line entertainment operations.  


“As we look to the remainder of the year, we are well positioned with a broad-based portfolio that is both innovative and priced right for today’s value oriented consumer.  We will also continue to focus on managing our business efficiently while investing for the long term,” said Deborah Thomas, Chief Financial Officer.


The Company anticipates dilution of $0.04 to $0.05 per diluted share in the fourth quarter due to the investment in the joint venture with Discovery Communications and Hasbro’s virtual studio.  In 2010, the expected dilution is $0.25 to $0.30 per diluted share.  


During the quarter, the Company spent a total of $30.2 million to repurchase 1.1 million shares of common stock.   As of quarter end, there was $222.2 million remaining in the current share repurchase authorization from the board of directors.

      The Company will webcast its third quarter earnings conference call at 8:30 a.m. Eastern Time today. To listen to the live webcast, go to http://investor.hasbro.com, and click on the webcast microphone.   The replay will be available on Hasbro’s web site approximately 2 hours following completion of the call.

Hasbro, Inc. is a worldwide leader in children’s and family leisure time products and services with a rich portfolio of brands and entertainment properties that provides some of the highest quality and most recognizable play and recreational experiences in the world. As a brand-driven, consumer-focused global company, Hasbro brings to market a range of toys, games and licensed products, from traditional to high-tech and digital, under such powerful brand names as TRANSFORMERS, PLAYSKOOL, TONKA, MILTON BRADLEY, PARKER BROTHERS, CRANIUM and WIZARDS OF THE COAST. Come see how we inspire play through our brands at www.hasbro.com. (C) 2009 Hasbro, Inc. All Rights Reserved.

Certain statements contained in this release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include expectations concerning the Company’s potential performance in 2009 and 2010, including with respect to its revenues and earnings per share, potential future dilution associated with the joint venture with Discovery Communications, future opportunities and the Company’s ability to achieve its other financial and business goals and may be identified by the use of forward-looking words or phrases. The Company's actual actions or results may differ materially from those expected or anticipated in the forward-looking statements due to both known and unknown risks and uncertainties. Specific factors that might cause such a difference include, but are not limited to: (i) the Company's ability to design, manufacture, source and ship new and continuing products on a timely and cost-effective basis, as well as interest in and purchase of those products by retail customers and consumers in quantities and at prices that will be sufficient to profitably recover the Company’s development, manufacturing, marketing, royalty and other costs; (ii) recessions or other economic downturns which negatively impact the retail and credit markets, and the financial health of the Company’s retail customers and consumers, and which can result in lower employment levels, less consumer disposable income, lower consumer confidence and, as a consequence, lower consumer spending, including lower spending on purchases of the Company’s products, (iii) other economic and public health conditions in the markets in which the Company and its customers and suppliers operate which impact the Company's ability and cost to manufacture and deliver products, such as higher fuel and other commodity prices, higher labor costs, higher transportation costs, outbreaks of SARs, bird flu or other diseases which affect public health and the movement of people and goods, and other factors, including government regulations,  which can create potential manufacturing and transportation delays or impact costs, (iv) currency fluctuations, including movements in foreign exchange rates, which can lower the Company’s net revenues and earnings, and significantly impact the Company’s costs; (v) the concentration of the Company's customers, potentially increasing the negative impact to the Company of difficulties experienced by any of the Company’s customers; (vi) greater than expected costs, or unexpected delays or difficulties, associated with the Company’s investment in its joint venture with Discovery Communications, LLC, the rebranding of the joint venture network and the creation of new content to appear on the network, (vii) consumer interest in and acceptance of the joint venture network, and other factors impacting the financial performance of the joint venture, (viii) the inventory policies of the Company’s retail customers, including the concentration of the Company's revenues in the second half and fourth quarter of the year, together with increased reliance by retailers on quick response inventory management techniques, which increases the risk of underproduction of popular items, overproduction of less popular items and failure to achieve tight and compressed shipping schedules; (ix) work stoppages, slowdowns or strikes, which may impact the Company's ability to manufacture or deliver product in a timely and cost-effective manner; (x) the bankruptcy or other lack of success of one of the Company's significant retailers which could negatively impact the Company's revenues or bad debt exposure; (xi) the impact of competition on revenues, margins and other aspects of the Company's business, including the ability to secure, maintain and renew popular licenses and the ability to attract and retain talented employees in a competitive environment; (xii) concentration of manufacturing for many of the Company’s products in the People’s Republic of China and the associated impact to the Company of public health conditions and other factors affecting social and economic activity in China, affecting the movement of products into and out of China, and impacting the cost of producing products in China and exporting them to other countries; (xiii) the risk of product recalls or product liability suits and costs associated with product safety regulations; (xiv) other market conditions, third party actions or approvals and the impact of competition which could reduce demand for the Company’s products or delay or increase the cost of implementation of the Company's programs or alter the Company's actions and reduce actual results; (xv) the risk that anticipated benefits of acquisitions may not occur or be delayed or reduced in their realization; and (xvi) other risks and uncertainties as may be detailed from time to time in the Company's public announcements and SEC filings. The Company undertakes no obligation to make any revisions to the forward-looking statements contained in this release or to update them to reflect events or circumstances occurring after the date of this release.

This presentation includes a non-GAAP financial measure as defined under rules of the Securities and Exchange Commission (“SEC”), specifically EBITDA. As required by SEC rules, we have provided reconciliation on the attached schedule of this measure to the most directly comparable GAAP measure. EBITDA (earnings before interest, taxes, depreciation and amortization) represents net earnings excluding interest expense, income taxes, depreciation and amortization. Management believes that EBITDA is one of the appropriate measures for evaluating the operating performance of the Company because it reflects the resources available for strategic opportunities including, among others, to invest in the business, strengthen the balance sheet, and make strategic acquisitions. However, this measure should be considered in addition to, not as a substitute for, or superior to, net earnings or other measures of financial performance prepared in accordance with GAAP as more fully discussed in the Company's financial statements and filings with the SEC. As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America.  This presentation also includes the Company’s Consolidated and International segment net revenues excluding the impact of changes in exchange rates.  Management believes that the presentation of Consolidated and International segment net revenues minus the impact of exchange rate changes provides information that is helpful to an investor’s understanding of the underlying business performance absent exchange rate fluctuations which are beyond the Company’s control.




# # #

(Tables Attached)







HASBRO, INC.

       

CONDENSED CONSOLIDATED BALANCE SHEETS

   

(Unaudited)

      
           
           
           

(Thousands of Dollars)

    

Sept. 27,

2009

 

Sept. 28,

2008

 

ASSETS

     

-----------

 

-----------

Cash and Cash Equivalents

   

$   297,358

 

$   356,512

Accounts Receivable, Net

   

1,116,033

 

946,929

Inventories

   

399,917

 

461,601

Other Current Assets

   

178,597

 

177,576

    

----------------

 

---------------

  Total Current Assets

   

1,991,905

 

1,942,618

Property, Plant and Equipment, Net

   

216,256

 

207,798

Other Assets

   

1,653,166

 

1,256,336

    

----------------

 

---------------

  Total Assets

   

$3,861,327

 

$3,406,752

    

=========

 

========

           
           
 

LIABILITIES AND SHAREHOLDERS' EQUITY

    

Short-term Borrowings

  

$    33,062

 

$   232,648

Payables and Accrued Liabilities

  

854,053

 

872,757

   

----------------

 

---------------

  Total Current Liabilities

  

887,115

 

1,105,405

Long-term Debt

  

1,134,723

 

709,723

Other Liabilities

  

351,557

 

235,469

   

----------------

 

---------------

  Total Liabilities

  

2,373,395

 

2,050,597

Total Shareholders' Equity

  

1,487,932

 

1,356,155

   

----------------

 

---------------

  Total Liabilities and Shareholders' Equity

  

$3,861,327

 

$3,406,752

   

=========

 

========









HASBRO, INC.

      

CONSOLIDATED STATEMENTS OF OPERATIONS

  

(Unaudited)

         
             
      

Quarter Ended

 

Nine Months Ended

             

(Thousands of Dollars and Shares Except Per Share Data)

Sept. 27,

2009

 

Sept. 28,

2008

 

Sept. 27,

2009

 

Sept. 28,

2008

 

-----------

 

-----------

 

-----------

 

-----------

Net Revenues

  

$1,279,221

 

$1,301,961

 

$2,692,763

 

$2,790,467 

Cost of Sales

  

550,026

 

573,835

 

1,114,231

 

1,153,218 

    

--------------

 

---------------

 

--------------

 

-------------- 

  Gross Profit

   

729,195

 

728,126

 

1,578,532

 

1,637,249 

Amortization

   

20,955

 

19,740

 

59,634

 

58,822 

Royalties

   

99,725

 

83,747

 

228,004

 

210,336 

Research and Product Development

43,870

 

49,993

 

124,530

 

137,195 

Advertising

   

134,950

 

151,226

 

278,936

 

314,443 

Selling, Distribution and Administration

198,986

 

207,495

 

542,429

 

573,766 

    

--------------

 

---------------

 

--------------

 

-------------- 

  Operating Profit

 

230,709

 

215,925

 

344,999

 

342,687 

Interest Expense

 

17,609

 

11,729

 

44,827

 

36,107 

Other (Income) Expense, Net

 

(4,759

)

2,676

 

(3,128

)

(5,895) 

    

--------------

 

---------------

 

--------------

 

-------------- 

  Earnings before Income Taxes

217,859

 

201,520

 

303,300

 

312,475 

Income Taxes

  

67,497

 

63,291

 

93,933

 

99,290 

    

--------------

 

---------------

 

--------------

 

-------------- 

  Net Earnings

  

$   150,362

 

$   138,229

 

$   209,367

 

$   213,185 

      

========

 

========

 

========

 

======== 

             

Per Common Share

         
 

Net Earnings

        
  

Basic

   

$         1.08

 

$         0.98

 

$         1.50

 

$         1.51 

      

========

 

========

 

========

 

======== 

  

Diluted

   

$         0.99

 

$         0.89

 

$         1.39

 

$         1.39 

      

========

 

========

 

========

 

======== 

             
 

Cash Dividends Declared

 

$         0.20

 

$         0.20

 

$         0.60

 

$         0.60 

      

========

 

========

 

========

 

======== 

             

Weighted Average Number of Shares

       
 

Basic

   

139,814

 

141,567

 

139,943

 

141,396 

     

========

 

========

 

========

 

======== 

 

Diluted

   

152,921

 

156,180

 

152,952

 

155,856 

      

========

 

========

 

========

 

======== 





HASBRO, INC.

      

Supplemental Financial Data

     

Net Earnings Per Share

      

(Unaudited)

   

(Thousands of Dollars and Shares Except Per Share Data)

   
 

Sept. 27, 2009

 

Sept. 28, 2008

             

Quarter

Basic

 

Diluted

 

Basic

 

Diluted

----------

-----------

 

-----------

 

-----------

 

-----------

        

Net earnings

$  150,362

 

$   150,362

 

$  138,229

 

$   138,229 

Effect of Dilutive Securities:

       

  Interest Expense on Contingent

       

   Convertible Debentures Due 2021

-

 

1,076

 

-

 

1,059 

 

--------------

 

--------------

 

--------------

 

-------------- 

Adjusted Net Earnings

$  150,362

 

$  151,438

 

$  138,229

 

$  139,288 

 

========

 

========

 

========

 

======== 

        

Average Shares Outstanding

139,814

 

139,814

 

141,567

 

141,567 

Effect of Dilutive Securities:

       

  Contingent Convertible Debentures

       

   Due 2021

-

 

11,566

 

-

 

11,566 

  Options and Other Share-Based Awards

-

 

1,541

 

-

 

3,047 

 

--------------

 

--------------

 

--------------

 

-------------- 

Equivalent Shares

139,814

 

152,921

 

141,567

 

156,180 

 

========

 

========

 

========

 

======== 

        

Net Earnings Per Share

$        1.08

 

$        0.99

 

$        0.98

 

$        0.89 

 

========

 

========

 

========

 

======== 

Nine Months

       

---------------

       

Net Earnings

$  209,367

 

$  209,367

 

$  213,185

 

$  213,185 

Effect of Dilutive Securities:

       

  Interest Expense on Contingent

       

   Convertible Debentures Due 2021

-

 

3,250

 

-

 

3,177 

 

--------------

 

--------------

 

--------------

 

-------------- 

Adjusted Net Earnings

$  209,367

 

$  212,617

 

$  213,185

 

$  216,362 

 

========

 

========

 

========

 

======== 

        

Average Shares Outstanding

139,943

 

139,943

 

141,396

 

141,396 

Effect of Dilutive Securities:

       

  Contingent Convertible Debentures

      

 

   Due 2021

-

 

11,566

 

-

 

11,566 

  Options and Other Share-Based Awards

-

 

1,443

 

-

 

2,894 

 

--------------

 

--------------

 

--------------

 

-------------- 

Equivalent Shares

139,943

 

152,952

 

141,396

 

155,856 

 

========

 

========

 

========

 

======== 

        

Net Earnings Per Share

$        1.50

 

$        1.39

 

$        1.51

 

$        1.39 

 

========

 

========

 

========

 

======== 

        





HASBRO, INC.

          

Supplemental Financial Data

        

Major Segment Results and EBITDA

        

(Unaudited)

           


(Thousands of Dollars)

           


 

Quarter Ended

 

Nine Months Ended

 

Sept. 27, 2009

 

Sept. 28, 2008

 

% Change

 

Sept. 27, 2009

 

Sept. 28,

2008

 

% Change

 

-----------

 

-----------

 

-----------

 

-----------

 

-----------

 

----------

Major Segment Results

           
            

U.S. and Canada Segment

           

  External Net Revenues

$ 791,896

 

$  821,028

 

-4 %

 

$ 1,687,275

 

$ 1,717,213

 

-2 %

  Operating Profit

129,092

 

131,929

 

-2 %

 

226,960

 

212,933

 

7 %

            

International Segment

           

  External Net Revenues

444,105

 

460,559

 

-4 %

 

909,528

 

1,002,502

 

-9 %

  Operating Profit

64,147

 

65,815

 

-3 %

 

66,126

 

92,820

 

-29 %

            
            

Entertainment and Licensing Segment

          

  External Net Revenues

41,554

 

18,340

 

127 %

 

92,940

 

65,931

 

41 %

  Operating Profit

19,820

 

6,252

 

217 %

 

36,386

 

26,676

 

36 %

            

Reconciliation of EBITDA

           

Net Earnings

$ 150,362

 

$   138,229

   

$ 209,367

 

$ 213,185

  

Interest Expense

17,609

 

11,729

   

44,827

 

36,107

  

Income Taxes

67,497

 

63,291

   

93,933

 

99,290

  

Depreciation

30,494

 

28,788

   

71,004

 

64,560

  

Amortization

20,955

 

19,740

   

59,634

 

58,822

  
 

------------

 

------------

   

------------

 

------------

  

     EBITDA

$ 286,917

 

$  261,777

   

$ 478,765

 

$ 471,964

  
 

=======

 

=======

   

=======

 

=======