EX-12 3 ex122qtr2009.htm RATIO OF EARNINGS TO FIXED CHARGES EXHIBIT 12



 

EXHIBIT 12

 

HASBRO, INC. AND SUBSIDIARIES

Computation of Ratio of Earnings to Fixed Charges

Six Months and Quarter Ended June 28, 2009

 

(Thousands of Dollars)

 
 
 
     

 

Six

   

 

Months

 

Quarter

 
 

------------

 

------------

 

Earnings available for fixed charges:

    

  Net earnings

$ 59,005

 

39,275

 

  Add:

    

    Fixed charges

34,332

 

21,231

 

    Income taxes

26,436

 

17,579

 
 

-----------

 

-----------

 

     Total

$119,773

 

78,085

 
 

======

 

======

 

 

    
     
     

Fixed charges:

    

  Interest expense

$ 27,218

 

17,503

 

  Rental expense representative

    

   of interest factor

7,114

 

3,728

 

 

-----------

 

-----------

 

      Total

$ 34,332

 

21,231

 
 

======

 

======

 
     

Ratio of earnings to fixed charges

3.49

 

3.68

 

 

======

 

======