EXHIBIT 12

                           HASBRO, INC. AND SUBSIDIARIES

                 Computation of Ratio of Earnings to Fixed Charges

                   Nine Months and Quarter Ended October 1, 2006

                               (Thousands of Dollars)

Nine     

Months

Quarter

     ------      

     -------

Earnings available for

 fixed charges:

  Net earnings         

$  121,773   

 99,584

  Add:            

   Fixed charges              

    28,737   

       9,149  

   Taxes on income            

    49,152    

 44,292

   -------          -------

    Total                  

$  199,662   

     153,025  

   =======  

     =======  

Fixed charges:

  Interest on long-term

   debt                    

$   17,600    

  5,623    

  Other interest charges       

     1,286   

    462

  Amortization of debt

   expense                     

     1,210     

     73     

  Rental expense representa-

   tive of interest factor    

     8,641    

  2,991

   -------   

      ------

    Total                  

$   28,737            9,149

   =======   

      ======

Ratio of earnings to fixed

 charges                       

 6.95  

  16.73

    ======   

      ======