EXHIBIT 12

                           HASBRO, INC. AND SUBSIDIARIES

                 Computation of Ratio of Earnings to Fixed Charges

                   Six Months and Quarter Ended July 2, 2006

                               (Thousands of Dollars)

Six      

Months

Quarter

------      

     -------

Earnings available for

 fixed charges:

  Net earnings         

$  22,189   

27,088

  Add:            

   Fixed charges              

   19,588   

      9,689   

   Taxes on income            

    4,860    

 5,414   

   ------           ------

    Total                  

$  46,637   

     42,191   

   ======  

     ======   

Fixed charges:

  Interest on long-term

   debt                    

$  11,977    

 5,688    

  Other interest charges       

 824    

   306

  Amortization of debt

   expense                     

    1,137     

   818     

  Rental expense representa-

   tive of interest factor    

    5,650    

 2,877

   ------   

     ------

    Total                  

$  19,588

           9,689

   ======   

     ======

Ratio of earnings to fixed

 charges                       

2.38  

  4.35

   ======   

     ======