EXHIBIT 12
HASBRO, INC. AND SUBSIDIARIES
Computation of Ratio of Earnings to Fixed Charges
Quarter Ended April 2, 2006
(Thousands of Dollars)
Earnings available for fixed charges:
Net loss	(4,899	)
Add:
Fixed charges	9,899
Income taxes	(554	)
	----------
Total	4,446
	======
Fixed charges:
Interest on long-term debt	6,289
Other interest charges	518
Amortization of debt expense	319
Rental expense representative
of interest factor	2,773
	----------
Total	9,899
	======
Ratio of earnings to fixed charges	0.449
	======