-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TZJvlVg8yZYtCuNN40bu2aLAoZIGzTlzd7BtzD0YiB35HGAI5UKxqRTKyw5IUhta i/WlsaEM10873mGL4wEdaQ== 0000046080-05-000091.txt : 20051017 0000046080-05-000091.hdr.sgml : 20051017 20051017082552 ACCESSION NUMBER: 0000046080-05-000091 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20051017 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20051017 DATE AS OF CHANGE: 20051017 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HASBRO INC CENTRAL INDEX KEY: 0000046080 STANDARD INDUSTRIAL CLASSIFICATION: GAMES, TOYS & CHILDREN'S VEHICLES (NO DOLLS & BICYCLES) [3944] IRS NUMBER: 050155090 STATE OF INCORPORATION: RI FISCAL YEAR END: 1227 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06682 FILM NUMBER: 051140082 BUSINESS ADDRESS: STREET 1: 1027 NEWPORT AVE STREET 2: P O BOX 1059 CITY: PAWTUCKET STATE: RI ZIP: 02861 BUSINESS PHONE: 4014318697 MAIL ADDRESS: STREET 1: 200 NARRAGANSETT PARK DRIVE CITY: PAWTUCKET STATE: RI ZIP: 02862-0200 FORMER COMPANY: FORMER CONFORMED NAME: HASBRO BRADLEY INC DATE OF NAME CHANGE: 19850814 FORMER COMPANY: FORMER CONFORMED NAME: HASBRO INDUSTRIES INC DATE OF NAME CHANGE: 19840917 FORMER COMPANY: FORMER CONFORMED NAME: HASSENFELD BROTHERS INC DATE OF NAME CHANGE: 19720615 8-K 1 oct178k.txt FORM 8-K DATED OCTOBER 17, 2005 UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of Report (Date of Earliest Event Reported): October 17, 2005 ------------------------- HASBRO, INC. -------------------- (Exact name of registrant as specified in its charter) RHODE ISLAND 1-6682 05-0155090 - -------------- ------------ ------------------- (State of (Commission (IRS Employer Incorporation) File Number) Identification No.) 1027 NEWPORT AVE., PAWTUCKET, RHODE ISLAND 02862 - ------------------------------------------ ------------------- (Address of Principal Executive Offices) (Zip Code) (401) 431-8697 ------------------------------- (Registrant's telephone number, including area code) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Item 2.02. Results of Operations and Financial Condition. On October 17, 2005, we announced our financial results for the fiscal quarter ended September 25, 2005, and certain other information. The press release, which has been attached as Exhibit 99, discloses a financial measure, Earnings before Interest, Taxes, Depreciation and Amortization ("EBITDA"), that is considered a non-GAAP financial measure as defined under SEC rules. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles. Management believes that EBITDA is one of the appropriate measures for evaluating our operating performance, because it reflects the resources available for strategic opportunities including, among others, to invest in the business, strengthen the balance sheet and make strategic acquisitions. However, this measure should be considered in addition to, and not as a substitute for, or superior to, net earnings or other measures of financial performance prepared in accordance with generally accepted accounting principles as more fully discussed in our financial statements and filings with the SEC. The EBITDA measures included in our press release have been reconciled to the most directly comparable GAAP measures as is required under SEC rules regarding the use of non-GAAP financial measures. The press release also discusses the Company's International segment net revenues excluding the impact of exchange rates. Management believes that the presentation of International segment net revenues excluding the impact of foreign exchange rates is helpful to an investor's understanding of the segment's underlying business performance absent currency fluctuations which are beyond the Company's control. As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America. Item 9.01. Financial Statements and Exhibits. (c) Exhibits 99 Press Release, dated October 17, 2005, of Hasbro, Inc. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. HASBRO, INC. ------------ (Registrant) Date: October 17, 2005 By: /s/ David D.R. Hargreaves -------------------------- David D. R. Hargreaves Senior Vice President and Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer) HASBRO, INC. Current Report on Form 8-K Dated October 17, 2005 Exhibit Index Exhibit No. Exhibits - ------- -------- 99 Press Release, dated October 17, 2005, of Hasbro, Inc. EX-99 2 exhibit99.htm PRESS RELEASE DATED OCTOBER 17, 2005 HASBRO, INC

EXHIBIT 99



For Immediate Release

Contact: Karen A. Warren (Investor Relations)                   

October 17, 2005

401-727-5401

 

Wayne S. Charness (News Media)

 

401-727-5983



Hasbro Reports Third Quarter 2005 Results


Highlights:


·

Net revenues up 4% to $988.1 million, compared to $947.3 million a year ago, driven by strong performance from STAR WARS products and the global games business;


·

Net earnings of $92.1 million, or $0.47 per diluted share, compared to net earnings of $88.7 million, or $0.43 per diluted share in 2004;


·

Games segment net revenues up 7%, with a strong performance from a number of board and electronic games, including CANDY LAND and MONOPOLY brands, as well as STAR WARS LIGHT SABER, MX DIRT REBEL, DREAMLIFE and WILD ADVENTURE MINI-GOLF plug and play games;


·

U.S. Toys segment net revenues up 6%, reflecting strong performance from STAR WARS, FURBY, NERF, TRANSFORMERS, PLAYSKOOL and LITTLEST PET SHOP;


·

Strong cash flow with a $300 million year-over-year improvement in debt, net of cash.


Pawtucket, RI (October 17, 2005) -- Hasbro, Inc. (NYSE: HAS) today reported strong third quarter results.  Worldwide net revenues for the quarter were $988.1 million compared to $947.3 million a year ago and included a $5.9 million favorable impact from foreign exchange.  Net earnings for the quarter were $92.1 million or $0.47 per diluted share, compared to net earnings of $88.7 million or $0.43 per diluted share in 2004.  The 2004 earnings per share amount has been restated due to the required adoption of EITF 04-08 in the fourth quarter of 2004.

Alfred J. Verrecchia, President and Chief Executive Officer, said, "We are pleased with our third quarter results.  Global revenues were up 4%, driven in part by STAR WARS and a significant increase in our games business excluding trading card games, as well as a strong performance from a number of other Hasbro brands, including FURBY, NERF, TRANSFORMERS, PLAYSKOOL, LITTLEST PET SHOP, MX DIRT REBEL plug and play game, CANDY LAND and MONOPOLY.

“Our performance year-to-date, along with the diversity, strength and innovation in our product line, reinforces the confidence we have in our ability to achieve our full-year financial goals.  It’s important however, to keep in mind that there is still a lot of business to be done in the fourth quarter.  With the higher cost of gasoline and expected increases in home heating costs, it remains to be seen how much of an impact this will have on consumer spending during the holiday season,” Verrecchia concluded.

Revenues in the U.S. Toys segment were $393.1 million for the quarter compared to $369.7 million a year ago, reflecting a strong performance from STAR WARS and a number of other brands including FURBY, NERF, TRANSFORMERS, PLAYSKOOL and LITTLEST PET SHOP.  The segment reported an operating profit of $34.0 million for the quarter compared to $20.8 million last year.

Revenues in the Games segment were $252.9 million for the quarter compared to $236.5 million a year ago.  The segment experienced strength in board and electronic games, including the CANDY LAND and MONOPOLY brands, as well as the following plug and play games: STAR WARS LIGHT SABER, MX DIRT REBEL, DREAMLIFE and WILD ADVENTURE MINI-GOLF.  This was partially offset by a decline in trading card games, with both DUEL MASTERS and MAGIC: THE GATHERING trading card games down year over year.  The Games segment reported operating profit of $45.5 million compared to $46.4 million last year, primarily due to a higher mix of games with electronic components which tend to have higher product costs than the traditional board games, as well as increases in royalty and amortization expenses related to STAR WARS.

International segment revenues were $333.1 million for the quarter compared to $331.6 million a year ago, reflecting strong performance from STAR WARS and new product introductions such as FURBY and B’DAMAN, as well as a number of other toy and game brands, including MY LITTLE PONY, LITTLEST PET SHOP, PARKER BROTHERS and MILTON BRADLEY board games.  Partially offsetting this increase was the decline in BEYBLADE, VIDEONOW and trading card games.  Absent a $4.7 million positive impact from foreign exchange, International segment revenues decreased 1% in local currency to $328.4 million.  The International segment reported an operating profit of $45.0 million compared to an operating profit of $48.8 million a year ago, primarily due to increases in royalty and amortization expense related to STAR WARS.

“We are particularly pleased to have re-established year-over-year revenue growth in our Games segment, with continued strength in a number of our traditional board games, as well as new introductions in the plug and play category,” said David Hargreaves, Chief Financial Officer.

“As a result of our strong cash flow and continued efforts to strengthen our balance sheet we improved our year-over-year debt, net of cash position by $300 million despite having repurchased $31.8 million of common stock year to date,” Hargreaves concluded.

The Company reported third quarter Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) of $187.9 million compared to $168.6 million in 2004. The attached schedules provide a reconciliation of diluted earnings per share and EBITDA to net earnings for the third quarters and nine-month periods of 2005 and 2004.

The Company will webcast its third quarter earnings conference call at 9:00 a.m. Eastern Standard Time today. Investors and the media are invited to listen at http://www.hasbro.com (select "Corporate Info" from the home page, click on "Investor Information," and then click on the webcast microphone).

Hasbro is a worldwide leader in children's and family leisure time entertainment products and services, including the design, manufacture and marketing of games and toys ranging from traditional to high-tech.  Both internationally and in the U.S., its PLAYSKOOL, TONKA, MILTON BRADLEY, PARKER BROTHERS, TIGER, and WIZARDS OF THE COAST brands and products provide the highest quality and most recognizable play experiences in the world.

Certain statements contained in this release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include statements concerning the ability to achieve the Company’s financial goals and may be identified by the use of forward-looking words or phrases such as "anticipate," "believe," "could," "expect," "intend," "look forward," "may," "planned," "potential," "should," "will" and "would." Such forward-looking statements are inherently subject to known and unknown risks and uncertainties. The Company's actual actions or results may differ materially from those expected or anticipated in the forward-looking statements. Specific factors that might cause such a difference include, but are not limited to: the Company's ability to manufacture, source and ship new and continuing products on a timely basis and the acceptance of those products by customers and consumers at prices that will be sufficient to profitably recover development, manufacturing, marketing, royalty and other costs of products; economic and public health conditions in the various markets in which the Company and its customers and suppliers operate throughout the world, including factors which impact the retail market or consumer demand, the Company's ability to manufacture and deliver products, higher fuel and other commodity prices, higher transportation costs and potential transportation delays, currency fluctuations and government regulation; the concentration of the Company's customers; the inventory policies of retailers, including the concentration of the Company's revenues in the second half and fourth quarter of the year, together with increased reliance by retailers on quick response inventory management techniques, which increases the risk of underproduction of popular items, overproduction of less popular items and failure to achieve tight and compressed shipping schedules; work stoppages, slowdowns or strikes, which may impact the Company's ability to manufacture or deliver product; the bankruptcy or other lack of success of one of the Company's significant retailers which could negatively impact the Company's revenues or bad debt exposure; the impact of competition on revenues, margins and other aspects of the Company's business, including the ability to secure, maintain and renew popular licenses and the ability to attract and retain talented employees in a competitive environment; market conditions, third party actions or approvals and the impact of competition that could delay or increase the cost of implementation of the Company's consolidation programs or alter the Company's actions and reduce actual results; the risk that anticipated benefits of acquisitions may not occur or be delayed or reduced in their realization; and ot her risks and uncertainties as may be detailed from time to time in the Company's public announcements and SEC filings. The Company undertakes no obligation to make any revisions to the forward-looking statements contained in this release or to update them to reflect events or circumstances occurring after the date of this release.

This presentation includes a non-GAAP financial measure as defined under rules of the Securities and Exchange Commission (“SEC”), specifically EBITDA. As required by SEC rules, we have provided reconciliation on the attached schedule of this measure to the most directly comparable GAAP measure. EBITDA (earnings before interest, taxes, depreciation and amortization) represents net earnings (loss) before cumulative effect of accounting change, excluding, interest expense, income taxes, depreciation and amortization. Management believes that EBITDA is one of the appropriate measures for evaluating the operating performance of the Company because it reflects the resources available for strategic opportunities including, among others, to invest in the business, strengthen the balance sheet, and make strategic acquisitions. However, this measure should be considered in addition to, not as a substitute for, or superior to, net ear nings or other measures of financial performance prepared in accordance with GAAP as more fully discussed in the Company's financial statements and filings with the SEC. As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America. This presentation also discusses the  Company’s International segment net revenues excluding the impact of exchange rates.  Management believes that the presentation of International segment net revenues excluding the impact of exchange rates is helpful to an investor’s understanding of the segment’s underlying business performance absent currency fluctuations which are beyond the Company’s control.


# # #

(Tables Attached)







HASBRO, INC.

       

CONSOLIDATED CONDENSED BALANCE SHEETS

   
           
           
           
           
           

(Thousands of Dollars)

    

Sept. 25, 2005

 

Sept. 26, 2004

 

ASSETS

     

-----------

 

-----------

Cash and Cash Equivalents

   

 $   570,499

 

 $   305,089

Accounts Receivable, Net

    

681,469

 

697,430

Inventories

     

330,779

 

317,120

Other Current Assets

    

      195,707

 

      258,422

     

----------------

 

---------------

Total Current Assets

    

   1,778,454

 

   1,578,061

Property, Plant and Equipment, Net

   

160,392

 

195,208

Other Assets

     

   1,332,794

 

   1,348,969

     

----------------

 

---------------

Total Assets

     

 $3,271,640

 

 $3,122,238

        

=========

 

=========

           
           
 

LIABILITIES AND SHAREHOLDERS' EQUITY

    

Short-term Borrowings

    

 $    13,854

 

 $    16,356

Current Portion of Long-term Debt

  

354,809

 

1,356

Payables and Accrued Liabilities

   

      828,775

 

      824,296

     

----------------

 

---------------

Total Current Liabilities

    

1,197,438

 

842,008

Long-term Debt

    

246,480

 

632,411

Deferred Liabilities

    

157,097

 

146,169

     

----------------

 

---------------

Total Liabilities

    

1,601,015

 

1,620,588

Total Shareholders' Equity

    

1,670,625

 

1,501,650

     

----------------

 

---------------

Total Liabilities and Shareholders' Equity

  

 $3,271,640

 

 $3,122,238

   

=========

 

=========









HASBRO, INC.

         

CONSOLIDATED STATEMENTS OF OPERATIONS

     
             
      

Quarter Ended

 

Nine Months Ended

             

(Thousands of Dollars and Shares Except Per Share Data)

Sept. 25, 2005

 

Sept. 26, 2004

 

Sept. 25, 2005

 

Sept. 26, 2004

    

-----------

 

-----------

 

-----------

 

-----------

Net Revenues

  

$   988,052

 

$   947,312

 

$2,015,384

 

$1,937,992 

Cost of Sales

  

444,775

 

423,458

 

835,516

 

817,531 

    

--------------

 

---------------

 

--------------

 

-------------- 

Gross Profit

   

543,277

 

523,854

 

1,179,868

 

1,120,461 

Amortization

   

28,167

 

16,888

 

79,852

 

47,881 

Royalties

   

66,539

 

65,087

 

158,206

 

131,747 

Research and Product Development

39,387

 

39,257

 

106,942

 

108,636 

Advertising

   

118,845

 

129,403

 

238,009

 

243,751 

Selling, Distribution and Administration

162,061

 

151,179

 

439,921

 

429,005 

    

--------------

 

---------------

 

--------------

 

-------------- 

Operating Profit

  

128,278

 

122,040

 

156,938

 

159,441 

Interest Expense

  

7,816

 

8,257

 

23,196

 

24,488 

Other (Income) Expense, Net

 

(5,864

)

(5,513

)

(22,049

)

(15,606)

    

--------------

 

---------------

 

--------------

 

-------------- 

Earnings Before Income Taxes

126,326

 

119,296

 

155,791

 

150,559 

Income Taxes

  

34,263

 

30,609

 

37,987

 

36,501 

    

--------------

 

---------------

 

--------------

 

-------------- 

Net Earnings

  

$    92,063

 

$    88,687

 

$  117,804

 

$  114,058 

      

========

 

========

 

========

 

======== 

             

Per Common Share

         
 

Net Earnings

        
  

Basic

   

$        0.51

 

$        0.50

 

$        0.66

 

$        0.65 

      

========

 

========

 

========

 

======== 

  

Diluted

   

$        0.47

 

$        0.43

 

$        0.61

 

$        0.52 

      

========

 

========

 

========

 

======== 

             
 

Cash Dividends Declared

 

$        0.09

 

$        0.06

 

$        0.27

 

$        0.18 

      

========

 

========

 

========

 

======== 

             

Weighted Average Number of Shares

       
 

Basic

   

178,931

 

176,885

 

178,386

 

176,348 

     

========

 

========

 

========

 

======== 

 

Diluted

   

198,292

 

196,107

 

197,620

 

195,958 

      

========

 

========

 

========

 

======== 






HASBRO, INC.

           

Supplemental Financial Data

          


(Thousands of Dollars)

           
            

Major Segment Results

Quarter Ended

 

Nine Months Ended

               
 

Sept. 25, 2005

 

Sept. 26, 2004

 

% Change

 

Sept. 25, 2005

 

Sept. 26, 2004

 

% Change

  

-----------

 

-----------

 

-----------

 

-----------

 

-----------

 

----------

U.S. Toys

            

  External Revenues

$ 393,112

 

$ 369,703

 

6 %

 

$ 768,925

 

$ 689,254

 

12 %

  Operating Profit

33,967

 

20,848

 

63 %

 

56,527

 

14,892

 

280 %

               

Games

             

  External Revenues

252,927

 

236,501 

 

7 %

 

494,863

 

525,701

 

(6)%

  Operating Profit

45,477

 

46,418 

 

(2)%

 

60,125

 

94,713

 

(37)%

               

International

            

  External Revenues

333,052

 

331,554 

 

0.5 %

 

721,179

 

691,480

 

4 %

  Operating Profit

44,993

 

48,766 

 

(8)%

 

40,824

 

41,490

 

(2)%

            


Reconciliation of EBITDA

           
            

Net Earnings

$  92,063

 

$  88,687

   

$ 117,804

 

$ 114,058

  

Interest Expense

7,816

 

8,257

   

23,196

 

24,488

  

Income Taxes

34,263

 

30,609

   

37,987

 

36,501

  

Depreciation

25,577

 

24,199

   

57,525

 

55,138

  

Amortization

28,167

 

16,888

   

79,852

 

47,881

  
 

------------

 

------------

   

------------

 

------------

  

     EBITDA

$187,886

 

$168,640

   

$ 316,364

 

$ 278,066

  
 

=======

 

=======

   

=======

 

=======

  





HASBRO, INC.

         

Supplemental Financial Data

     

(Thousands of Dollars and Shares, except Per Share Data)

       
         

Net Earnings Per Share

  

2005

 

2004

             

Quarter

Basic

 

Diluted

 

Basic

 

Diluted

----------

-----------

 

-----------

 

-----------

 

-----------

        

Net earnings

$    92,063

 

$    92,063

 

$    88,687

 

$    88,687 

Effect of dilutive securities:

       

  Change in fair value of liabilities

       

   potentially settleable in common stock

-

 

(570

)

-

 

(5,150)

  Interest expense on contingent convertible

      

   debentures due 2021

-

 

1,066

 

-

 

1,066 

 

--------------

 

--------------

 

--------------

 

-------------- 

 

$    92,063

 

$    92,559

 

$    88,687

 

$    84,603 

 

========

 

========

 

========

 

======== 

         

Average shares outstanding

178,931

 

178,931

 

176,885

 

176,885 

Effect of dilutive securities:

        

  Liabilities potentially settleable in

       

   common stock

-

 

5,243

 

-

 

5,918 

  Contingent convertible debentures due 2021

-

 

11,574

 

-

 

11,574 

  Options and warrants

-

 

2,544

 

-

 

1,730 

 

--------------

 

--------------

 

--------------

 

-------------- 

Equivalent shares

178,931

 

198,292

 

176,885

 

196,107 

 

========

 

========

 

========

 

========

        

Net earnings per share

$        0.51

 

$        0.47

 

$        0.50

 

$        0.43 

 

========

 

========

 

========

 

======== 

Nine Months

       

---------------

       

Net earnings

$   117,804

 

$   117,804

 

$   114,058

 

$  114,058 

Effect of dilutive securities:

       

  Change in fair value of liabilities

       

   potentially settleable in common stock

-

 

(1,330

)

-

 

(15,370)

  Interest expense on contingent convertible

      

   debentures due 2021

-

 

3,197

 

-

 

3,197 

 

--------------

 

--------------

 

--------------

 

--------------

 

$   117,804

 

$   119,671

 

$   114,058

 

$  101,885 

 

========

 

========

 

========

 

========

         

Average shares outstanding

178,386

 

178,386

 

176,348

 

176,348 

Effect of dilutive securities:

       

  Liabilities potentially settleable in

       

   common stock

-

 

5,320

 

-

 

5,548 

  Contingent convertible debentures due 2021

-

 

11,574

 

-

 

11,574 

  Options and warrants

-

 

2,340

 

-

 

2,488 

 

--------------

 

--------------

 

--------------

 

-------------- 

Equivalent shares

178,386

 

197,620

 

176,348

 

195,958 

 

========

 

========

 

========

 

======== 

        

Net earnings per share

$        0.66

 

$        0.61

 

$        0.65

 

$        0.52 

 

========

 

========

 

========

 

======== 

          




-----END PRIVACY-ENHANCED MESSAGE-----