EXHIBIT 12
HASBRO, INC. AND SUBSIDIARIES
Computation of Ratio of Earnings to Fixed Charges
Six Months and Quarter Ended June 26, 2005
(Thousands of Dollars)
	Six
	Months	Quarter
	-------	-------
Earnings available for fixed charges:
Net earnings	$   25,741	29,454
Add:
Fixed charges	21,293	10,641
Income taxes	3,724	3,236
	------------	----------
Total	$   50,758	43,331
	=======	======
Fixed charges:
Interest on long-term debt	$   13,767	6,911
Other interest charges	1,284	573
Amortization of debt expense	329	165
Rental expense representative
of interest factor	5,913	2,992
	------------	----------
Total	$   21,293	10,641
	=======	======
Ratio of earnings to fixed charges	2.384	4.072
	=======	======