EXHIBIT 12
HASBRO, INC. AND SUBSIDIARIES
Computation of Ratio of Earnings to Fixed Charges
Quarter Ended March 27, 2005
(Thousands of Dollars)
Earnings available for fixed charges:
Net loss	(3,713	)
Add:
Fixed charges	10,652
Income taxes	488
	----------
Total	7,427
	======
Fixed charges:
Interest on long-term debt	6,856
Other interest charges	711
Amortization of debt expense	164
Rental expense representative
of interest factor	2,921
	----------
Total	10,652
	======
Ratio of earnings to fixed charges	0.697
	======