EX-11 4 ex11_2q204.htm CALCULATION OF EARNINGS PER SHARE - QUARTER ENDED JUNE 27, 2004 EXHIBIT 11.1

EXHIBIT 11.2

 

HASBRO, INC. AND SUBSIDIARIES

Computation of Earnings Per Common Share

Quarters Ended June 27, 2004 and June 29, 2003

 

(Thousands of Dollars and Shares Except Per Share Data)

 
 

2004

2003

-----------------

-----------------

Basic

 

Diluted

 

Basic

 

Diluted

 

-------

 

-------

 

-------

 

-------

 
                 

Net earnings

$  18,839

 

18,839

 

11,417

 

11,417

 
                 

Effect of dilutive securities:

               
 

Change in fair value of liabilities potentially

               
 

  settleable in common stock

-

 

(8,520

)

-

 

-

 
 

------------

 

------------

 

------------

 

------------

 
                 

Adjusted net earnings

$  18,839

 

10,319

 

11,417

 

11,417

 
 

=======

 

=======

 

=======

 

=======

 
                 

Weighted average number of shares

               

outstanding:

               
 

Outstanding at beginning of period

176,212

 

176,212

 

173,075

 

173,075

 

Exercise of stock options and warrants:

               

 Actual exercise of options

205

 

205

 

252

 

252

 
 

 Assumed exercise of options and warrants

-

 

2,529

 

-

 

7,568

 

Liabilities potentially settleable in

               
 

common stock

-

 

5,721

 

-

 

-

 

------------

 

------------

 

------------

 

------------

 

Total

176,417

 

184,667

 

173,327

 

180,895

 

=======

 

=======

 

=======

 

=======

 
                 

Per common share:

               
 

Net earnings

$      0.11

 

0.06

 

0.07

 

0.06

 

 

=======

 

=======

 

=======

 

=======