EX-11 3 ex11_1q204.htm CALCULATION OF EARNINGS PER SHARE - SIX MONTHS ENDED JUNE 27, 2004 EXHIBIT 11.1

EXHIBIT 11.1

 

HASBRO, INC. AND SUBSIDIARIES

Computation of Earnings Per Common Share

Six Months Ended June 27, 2004 and June 29, 2003

 

(Thousands of Dollars and Shares Except Per Share Data)

 
 

2004

2003

-----------------

-----------------

Basic

 

Diluted

 

Basic

 

Diluted

 

-------

 

-------

 

-------

 

-------

 
                 

Net earnings

$  25,371

 

25,371

 

12,606

 

12,606

 
                 

Effect of dilutive securities:

               
 

Change in fair value of liabilities potentially

               
 

  settleable in common stock

-

 

(10,220

)

-

 

-

 
 

------------

 

------------

 

------------

 

------------

 
                 

Adjusted net earnings

$  25,371

 

15,151

 

12,606

 

12,606

 
 

=======

 

=======

 

=======

 

=======

 
                 

Weighted average number of shares

               

outstanding:

               
 

Outstanding at beginning of period

175,479

 

175,479

 

172,805

 

172,805

 

Exercise of stock options and warrants:

               

 Actual exercise of options

600

 

600

 

317

 

317

 
 

 Assumed exercise of options and warrants

-

 

2,868

 

-

 

6,670

 

Liabilities potentially settleable in

               
 

common stock

-

 

5,363

 

-

 

-

 

------------

 

------------

 

------------

 

------------

 

Total

176,079

 

184,310

 

173,122

 

179,792

 

=======

 

=======

 

=======

 

=======

 
                 

Per common share:

               
 

Net earnings

$      0.14

 

0.08

 

0.07

 

0.07

 

 

=======

 

=======

 

=======

 

=======