EX-11 4 ex11_q104.htm CALCULATION OF EARNINGS PER SHARE - QUARTER ENDED MARCH 28, 2004 EXHIBIT 11.1

EXHIBIT 11

 

HASBRO, INC. AND SUBSIDIARIES

Computation of Earnings Per Common Share

Quarters Ended March 28, 2004 and March 30, 2003

 

(Thousands of Dollars and Shares Except Per Share Data)

 

 

 

2004

2003

 

-----------------

-----------------

 

Basic

 

Diluted

 

Basic

 

Diluted

 

 

-------

 

-------

 

-------

 

-------

 

 

 

 

 

 

 

 

 

 

Net earnings

$  6,532

 

6,532

 

1,189

 

1,189

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

Change in fair value of liabilities potentially

 

 

 

 

 

 

 

 

 

  settleable in common stock

-

 

(1,700

)

-

 

-

 

 

------------

 

------------

 

------------

 

------------

 

 

 

 

 

 

 

 

 

 

Adjusted net earnings

$  6,532

 

4,832

 

1,189

 

1,189

 

 

=======

 

=======

 

=======

 

=======

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares

 

 

 

 

 

 

 

 

outstanding:

 

 

 

 

 

 

 

 

 

Outstanding at beginning of period

175,479

 

175,479

 

172,805

 

172,805

 

 

Exercise of stock options and warrants:

 

 

 

 

 

 

 

 

 

 Actual exercise of options

263

 

263

 

113

 

113

 

 

 Assumed exercise of options and warrants

-

 

3,205

 

-

 

5,771

 

 

Liabilities potentially settleable in

 

 

 

 

 

 

 

 

 

common stock

-

 

5,006

 

-

 

-

 

 

------------

 

------------

 

------------

 

------------

 

 

Total

175,742

 

183,953

 

172,918

 

178,689

 

 

=======

 

=======

 

=======

 

=======

 

 

 

 

 

 

 

 

 

 

Per common share:

 

 

 

 

 

 

 

 

 

Net earnings

$     0.04

 

0.03

 

0.01

 

0.01

 

 

 

=======

 

=======

 

=======

 

=======