EXHIBIT 12
HASBRO, INC. AND SUBSIDIARIES
Computation of Ratio of Earnings to Fixed Charges
Quarter Ended March 30, 2003
(Thousands of Dollars)
Earnings available for fixed charges:
Net earnings	1,189
Add:
Fixed charges	18,906
Income taxes	440
	----------
Total	20,535
	======
Fixed charges:
Interest on long-term debt	14,150
Other interest charges	872
Amortization of debt expense	351
Rental expense representative
of interest factor	3,533
	----------
Total	18,906
	======
Ratio of earnings to fixed charges	1.086
	======