XML 47 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt (Details 3)
6 Months Ended
Apr. 30, 2016
USD ($)
Mar. 10, 2016
USD ($)
Jun. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Line of Credit Facility [Line Items]        
Secured Credit Facilities     $ 69,736,000 $ 77,105,000
2016 Revolving Credit Facility        
Line of Credit Facility [Line Items]        
Long-term line of credit   $ 65,000,000    
Percentage of eligible trade A/R   85.00%    
Percentage of eligible A/R additional borrowing amount   $ 15,000,000    
Percentage of eligible unbilled A/R   85.00%    
Prepayment premium, year one   3.00%    
Prepayment premium, year two   2.00%    
Prepayment premium, year three   1.00%    
2016 Revolving Credit Facility | Debt Covenant, Time Period One        
Line of Credit Facility [Line Items]        
Required leverage ratio   2.25    
2016 Revolving Credit Facility | Minimum        
Line of Credit Facility [Line Items]        
Unused capacity commitment fee percentage   0.25%    
2016 Revolving Credit Facility | Minimum | London Interbank Offered Rate (LIBOR)        
Line of Credit Facility [Line Items]        
Variable basis spread on variable rate   2.00%    
2016 Revolving Credit Facility | Minimum | Base Rate        
Line of Credit Facility [Line Items]        
Variable basis spread on variable rate   1.00%    
2016 Revolving Credit Facility | Maximum        
Line of Credit Facility [Line Items]        
Unused capacity commitment fee percentage   0.375%    
2016 Revolving Credit Facility | Maximum | London Interbank Offered Rate (LIBOR)        
Line of Credit Facility [Line Items]        
Variable basis spread on variable rate   2.50%    
2016 Revolving Credit Facility | Maximum | Base Rate        
Line of Credit Facility [Line Items]        
Variable basis spread on variable rate   1.50%    
2016 Term Loan        
Line of Credit Facility [Line Items]        
Secured Credit Facilities   $ 45,000,000    
Principle repayment percentage   0.83%    
Leverage ratio, current year   2.0    
Leverage ratio, subsequent years   1.75    
Mandatory prepayment percentage of excess cash flows   50.00%    
Maximum percentage of the revolving credit facility   13.50%    
Voluntary prepayment maximum amount   $ 14,900,000.0    
Excess cash flow payment, minimum percentage of the maximum amounts of the revolving credit facility   10.00%    
Excess cash flow payments maximum amount   $ 11,000,000    
Increase in interest rates     1.00%  
2016 Term Loan | London Interbank Offered Rate (LIBOR)        
Line of Credit Facility [Line Items]        
Rate spread on variable rate     7.22%  
2016 Term Loan | Base Rate        
Line of Credit Facility [Line Items]        
Rate spread on variable rate     6.22%  
Secured Credit Facilities [Member]        
Line of Credit Facility [Line Items]        
Minimum rolling four quarter revenue amount   35,000,000    
Maximum capital expenditures   $ 14,000,000    
Secured Credit Facilities [Member] | Debt Covenant, Time Period One        
Line of Credit Facility [Line Items]        
Minimum fixed charge coverage ratio   1.0    
Leverage ratio 2.28      
Required leverage ratio   2.25    
Minimum adjusted EBITDA, monthly increase $ 500,000      
Minimum adjusted EBITDA, maximum amount $ 24,000,000      
Fixed charge coverage ratio   0.9    
Secured Credit Facilities [Member] | Debt Covenant, Time Period Two        
Line of Credit Facility [Line Items]        
Minimum fixed charge coverage ratio   1.1    
Required leverage ratio   2.0    
Secured Credit Facilities [Member] | Federal Funds Rate        
Line of Credit Facility [Line Items]        
Rate spread on variable rate   0.50%    
Secured Credit Facilities [Member] | London Interbank Offered Rate (LIBOR)        
Line of Credit Facility [Line Items]        
Rate spread on variable rate   1.00%    
Secured Credit Facilities [Member] | Minimum        
Line of Credit Facility [Line Items]        
Minimum subsequent rolling four quarter revenue amount   $ 35,200,000.0    
Secured Credit Facilities [Member] | Maximum        
Line of Credit Facility [Line Items]        
Minimum subsequent rolling four quarter revenue amount   $ 42,800,000.0