XML 22 R11.htm IDEA: XBRL DOCUMENT v3.23.2
Note D - Leases
6 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Lessee, Operating and Finance Leases [Text Block]

Note D - Leases

 

We have operating and finance leases for corporate and business offices, service facilities, call centers and certain equipment. Leases with an initial term of 12 months or less are generally not recorded on the balance sheet, unless the arrangement includes an option to purchase the underlying asset, or an option to renew the arrangement, that we are reasonably certain to exercise (short-term lease). Our leases have remaining lease terms of one to eight years, some of which may include options to extend the leases for up to an additional five years.

 

We subleased our Fullerton (CA), Jacksonville (FL) and Uxbridge (UK) facilities.  The lease and sublease for Fullerton (CA) facility expired in April 2023,  the lease and sublease for Uxbridge (UK) facility will expire in October 2023 and the lease and sublease for Jacksonville (FL) facility will expire at the end of July 2024.  

 

As of June 30, 2023, assets recorded under finance and operating leases were approximately $0.5 million and $17.5 million, respectively, and accumulated amortization associated with finance leases was $1.0 million. As of December 31, 2022, assets recorded under finance and operating leases were approximately $0.6 million and $18.6 million, respectively, and accumulated amortization associated with finance leases was $1.0 million.  Operating lease right of use assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. The discount rate used to determine the commencement date present value of lease payment is the interest rate implicit in the lease, or when that is not readily determinable, we utilize our incremental borrowing rate, which is the rate incurred to borrow on a collateralized basis over a similar term at an amount equal to the lease payments in a similar economic environment. Since none of our leases has a readily determinable implicit interest rate, we use our incremental borrowing rate under our Texas Capital Bank Revolver Facility as the discount rate.  Certain adjustments to the right-of-use asset may be required for items such as initial direct costs paid or incentives received.

 

There was no impairment of leases during the three and six months ended June 30, 2023 and 2022. 

 

The following table presents supplemental balance sheet information related to our financing and operating leases:

 

In thousands

 

As of June 30, 2023

     
  

Operating Leases

  

Finance Leases

  

Total

 

Right-of-use Assets

 $17,491  $520  $18,011 
             

Liabilities

            

Current portion of lease liabilities

  5,810   93   5,903 

Long-term lease liabilities

  14,602   29   14,631 

Total Lease Liabilities

 $20,412  $122  $20,534 

  

In thousands

 

As of December 31, 2022

     
  

Operating Leases

  

Finance Leases

  

Total

 

Right-of-use Assets

 $18,574  $595  $19,169 
             

Liabilities

            

Short-term lease liabilities

  5,587   160   5,747 

Long-term lease liabilities

  16,523   52   16,575 

Total Lease Liabilities

 $22,110  $212  $22,322 

 

For the three and six months ended June 30, 2023 and 2022, the components of lease expense were as follows:

 

In thousands

 

Three Months Ended June 30, 2023

  

Three Months Ended June 30, 2022

 

Operating lease cost

 $1,366  $1,419 
         

Finance lease cost:

        

Amortization of right-of-use assets

  40   41 

Interest on lease liabilities

  2   4 

Total Finance lease cost

  42   45 

Variable lease cost

  486   447 

Sublease income

  (213)  (160)

Total lease cost, net

 $1,681  $1,751 

 

In thousands

 

Six Months Ended June 30, 2023

  

Six Months Ended June 30, 2022

 

Operating lease cost

 $2,822  $3,000 
         

Finance lease cost:

        

Amortization of right-of-use assets

  80   87 

Interest on lease liabilities

  4   9 

Total Finance lease cost

  84   96 

Variable lease cost

  988   986 

Sublease income

  (499)  (411)

Total lease cost, net

 $3,395  $3,671 

 

Other information related to leases was as follows:

 

In thousands

 

Six Months Ended June 30, 2023

  

Six Months Ended June 30, 2022

 

Supplemental Cash Flows Information

        
         

Cash paid for amounts included in the measurement of lease liabilities:

        

Operating cash flows from operating leases

 $6,453  $7,097 

Operating cash flows from finance leases

  4   8 

Financing cash flows from finance leases

  95   101 
         

Weighted Average Remaining Lease term

        

Operating leases

  5.6   6.2 

Finance leases

  1.2   1.8 
         

Weighted Average Discount Rate

        

Operating leases

  3.63%  3.40%

Finance leases

  6.21%  5.53%

 

The maturities of the Company’s finance and operating lease liabilities as of June 30, 2023 are as follows: 

 

In thousands

 

Operating Leases (1)

  

Finance Leases

 

Year Ending December 31,

        

Remainder of 2023

 $3,228  $68 

2024

  5,297   50 

2025

  2,885   8 

2026

  2,374   1 

2027

  2,291    

2027 and beyond

  6,229    

Total future minimum lease payments

  22,304   127 

Less: imputed interest

  1,892   5 

Total lease liabilities

 $20,412  $122 

 

(1) Non-cancelable sublease proceeds for the remainder of the fiscal year ending December 31, 2023 and the fiscal year ending December 31, 2024 of $0.3 million and $0.4 million, respectively, are not included in the table above.