XML 42 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Note O - Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2021
Notes Tables  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]

Three Months ended September 30, 2021

 

Marketing Services

  

Customer Care

  

Fulfillment and Logistics Services

  

Restructuring

  

Unallocated Corporate

  

Total

 
          

(In thousands)

             

Revenues

 $14,729  $19,768  $15,100  $  $  $49,597 

Segment Operating Expense

 $10,937  $15,087  $12,695  $  $5,108  $43,827 

Restructuring

 $  $  $  $937  $  $937 

Contribution margin

 $3,792  $4,681  $2,405  $(937) $(5,108) $4,833 

Overhead Allocation

 $1,020  $667  $712  $  $(2,399) $ 

EBITDA

 $2,772  $4,014  $1,693  $(937) $(2,709) $4,833 

Depreciation

 $117  $195  $182  $  $113  $607 

Operating income (loss)

 $2,655  $3,819  $1,511  $(937) $(2,822) $4,226 

Three Months ended September 30, 2020

 

Marketing Services

  

Customer Care

  

Fulfillment and Logistics Services

  

Restructuring

  

Unallocated Corporate

  

Total

 
          

(In thousands)

             

Revenues

 $15,217  $17,933  $14,552  $  $  $47,702 

Segment Operating Expense

 $12,835  $14,097  $13,392  $  $4,433  $44,757 

Restructuring

 $  $  $  $1,419  $  $1,419 

Contribution margin

 $2,382  $3,836  $1,160  $(1,419) $(4,433) $1,526 

Overhead Allocation

 $1,173  $827  $886  $  $(2,886) $ 

EBITDA

 $1,209  $3,009  $274  $(1,419) $(1,547) $1,526 

Depreciation

 $141  $323  $138  $  $139  $741 

Operating income (loss)

 $1,068  $2,686  $136  $(1,419) $(1,686) $785 

Nine Months ended September 30, 2021

 

Marketing Services

  

Customer Care

  

Fulfillment and Logistics Services (1)

  

Restructuring

  

Unallocated corporate

  

Total

 
          

(In thousands)

             

Revenues

 $41,815  $55,503  $45,292  $  $  $142,610 

Segment Operating Expense

 $33,355  $43,299  $38,295  $  $16,037  $130,986 

Restructuring

 $  $  $  $4,880  $  $4,880 

Contribution margin

 $8,460  $12,204  $6,997  $(4,880) $(16,037) $6,744 

Overhead Allocation

 $3,380  $2,240  $2,432  $  $(8,052) $ 

EBITDA

 $5,080  $9,964  $4,565  $(4,880) $(7,985) $6,744 

Depreciation

 $412  $652  $541  $  $363  $1,968 

Operating income (loss)

 $4,668  $9,312  $4,024  $(4,880) $(8,348) $4,776 

Nine Months ended September 30, 2020

 

Marketing Services

  

Customer Care

  

Fulfillment and Logistics Services

  

Restructuring

  

Unallocated corporate

  

Total

 
          

(In thousands)

             

Revenues

 $41,682  $41,640  $46,503  $  $  $129,825 

Segment Operating Expense

 $34,406  $34,669  $44,984  $  $15,064  $129,123 

Restructuring

 $  $  $  $8,005  $  $8,005 

Contribution margin

 $7,276  $6,971  $1,519  $(8,005) $(15,064) $(7,303)

Overhead Allocation

 $3,806  $2,629  $2,937  $  $(9,372) $ 

EBITDA

 $3,470  $4,342  $(1,418) $(8,005) $(5,692) $(7,303)

Depreciation

 $463  $780  $1,185  $  $477  $2,905 

Operating income (loss)

 $3,007  $3,562  $(2,603) $(8,005) $(6,169) $(10,208)