XML 57 R20.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisition and Disposition
6 Months Ended
Jun. 30, 2015
Acquisition and Disposition  
Acquisition and Disposition

 

Note M — Acquisition and Disposition

 

On March 16, 2015, we completed the acquisition of 3Q Digital. The results of 3Q Digital’s operations have been included in our consolidated financial statements since that date and are reported in the Customer Interaction segment. At the time of the acquisition, (i) each outstanding vested share of 3Q Digital capital stock was converted into the right to receive a portion of the merger consideration (including the right to receive a portion of the earnout consideration, if any), (ii) each outstanding unvested share of 3Q capital stock was cancelled, (iii) outstanding vested stock options were converted into the right to receive a portion of the merger consideration (including the right to receive a portion of the defined earnout consideration, if any) (net of the exercise price of such options) and (iv) unvested stock options were cancelled. The initial purchase price was $30.2 million in cash. In addition, the purchase price includes a contingent consideration arrangement that requires us to pay the former owners of 3Q Digital an additional cash payment depending on achievement of certain revenue growth goals. The potential undiscounted amount of all future payments that could be required to be paid under the contingent consideration arrangement is between $0 and $35.0 million in cash in 2017.

 

The intangible assets include customer relationships, trade names and non-compete agreements.

 

The following table summarizes the consideration paid and the preliminary amounts of estimated fair value of the assets acquired and liabilities assumed at the acquisition date.

                                                                                                                                                                               

(in thousands)

 

 

 

Cash consideration per purchase agreement

 

$

30,245 

 

Estimated fair value of contingent consideration

 

17,940 

 

 

 

 

 

Fair value of total consideration transferred

 

$

48,185 

 

 

 

 

 

 

 

(in thousands)

 

 

 

Recognized amounts of tangible assets and liabiities:

 

 

 

Current assets

 

$

4,135

 

Property and equipment

 

164

 

Other assets

 

389

 

Current liabilities

 

(822

)

Other liabilities

 

 

 

 

 

 

Total tangible assets and liabilities:

 

3,866

 

Identifiable intangible assets

 

4,773

 

Goodwill (including deferrred tax adjustment of $2,298)

 

41,844

 

 

 

 

 

Total

 

$

50,483

 

 

 

 

 

 

 

The fair value of the tangible net assets, identifiable intangible assets and goodwill is $48.2 million. The acquired intangible assets, which are being amortized, are as follows: customer relationships of $4.3 million (amortized over seven years), trade names and trademarks of $0.3 million (amortized over two years) and non-compete agreements of $0.2 million (amortized over three years).

 

A reconciliation of the beginning and ending accrued balances of the earnout consideration using significant unobservable inputs (Level 3) for the six months ended June 30, 2015 follows:

 

(in thousands)

 

Fair Value

 

Contingent consideration at acquisition date

 

$

17,940 

 

Accretion of interest

 

861 

 

 

 

 

 

Accrued earnout liability as of June 30, 2015

 

$

18,801 

 

 

 

 

 

 

 

The purchase price has been preliminarily allocated based on the estimated fair values of assets described above and are subject to achievement of revenue goals. Future purchase price adjustments are possible in future quarters based upon further evaluation and analysis.

 

On April 14, 2015, Harte Hanks sold its B2B research business. The B2B research business represented less than 5% of our total 2014 revenues. As a result of the sale, the Company recognized a pre-tax loss of $9.5 million in relation to the disposal or transfer of assets and liabilities to the purchasing organization. The related asset group does not meet the criteria to be classified as a component of an entity. As such, the related loss on sale is included in income from continuing operations before income taxes in the income statement in Other Expenses. The assets included both goodwill and intangible assets (see Note D above). Future expenses are possible in future quarter based upon certain working capital settlement provisions.

 

Note that in conjunction with the purchase agreement, Harte Hanks may continue to provide services to the B2B research business beyond the duration of the transition services agreement. Such services will conducted under a services agreement that is negotiated at arm’s length. The payables and receivables that may result are not anticipated to be material to Harte Hanks.