XML 43 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Retirement Benefits [Abstract]  
Schedule of status of defined benefit pension plans
The status of the defined benefit pension plans at year-end was as follows:
 
 
Year Ended December 31,
In thousands
 
2018
 
2017
Change in benefit obligation
 
 

 
 

Benefit obligation at beginning of year
 
$
187,036

 
$
179,247

Interest cost
 
6,740

 
7,347

Actuarial (gain) loss
 
(12,021
)
 
10,121

Benefits paid
 
(9,994
)
 
(9,679
)
Benefit obligation at end of year
 
$
171,761

 
$
187,036

 
 
 
 
 
Change in plan assets
 
 

 
 

Fair value of plan assets at beginning of year
 
126,013

 
116,725

Actual return on plan assets
 
(9,847
)
 
17,292

Contributions
 
1,690

 
1,675

Benefits paid
 
(9,994
)
 
(9,679
)
Fair value of plan assets at end of year
 
$
107,862

 
$
126,013

 
 
 
 
 
Funded status at end of year
 
$
(63,899
)
 
$
(61,023
)
Schedule of amounts recognized in the Consolidated Balance Sheets
The following amounts have been recognized in the Consolidated Balance Sheets at December 31:
In thousands
 
2018
 
2017
Other current liabilities
 
$
1,685

 
$
1,685

Pensions
 
62,214

 
59,338

Total
 
$
63,899

 
$
61,023

Schedule of amounts recognized in accumulated other comprehensive loss
The following amounts have been recognized in accumulated other comprehensive loss, net of tax, at December 31:
In thousands
 
2018
 
2017
Net loss
 
$
46,584

 
$
45,418

Schedule of accumulated benefit obligation in excess of plan assets
The following information is presented for pension plans with an accumulated benefit obligation in excess of plan assets:
In thousands
 
2018
 
2017
Projected benefit obligation
 
$
171,761

 
$
187,036

Accumulated benefit obligation
 
$
171,761

 
$
187,036

Fair value of plan assets
 
$
107,862

 
$
126,013

Schedule of fair value of plan assets
The following tables present the fair value measurements of the assets in our funded pension plan:
In thousands
 
December 31,
2018
 
Quoted Prices 
in Active Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Equity securities
 
$
71,384

 
$
71,384

 
$

 
$

Debt securities
 
22,134

 
22,134

 

 

Total investments, excluding investments valued at NAV
 
93,518

 
93,518

 

 

Investments valued at NAV (1)
 
14,344

 

 

 

Total plan assets
 
$
107,862

 
$
93,518

 
$

 
$

In thousands
 
December 31,
2017
 
Quoted Prices 
in Active Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Equity securities
 
$
80,191

 
$
80,191

 
$

 
$

Debt securities
 
20,481

 
20,481

 

 

Total investments, excluding investments valued at NAV
 
100,672

 
100,672

 

 

Investments valued at NAV (1)
 
25,341

 

 

 

Total plan assets
 
$
126,013

 
$
100,672

 
$

 
$


(1) Investment valued at NAV are comprised of cash, cash equivalents, and short-term investments used to provide liquidity for the payment of benefits and other purposes. The commingled funds are valued at NAV based on the market value of the underlying investments, which are primarily government issued securities.
The funded pension plan assets as of December 31, 2018 and 2017, by asset category, are as follows:
In thousands 
 
2018
 
%
 
2017
 
%
Equity securities
 
$
71,384

 
66
%
 
$
80,191

 
64
%
Debt securities
 
22,134

 
21
%
 
20,481

 
16
%
Other
 
14,344

 
13
%
 
25,341

 
20
%
Total plan assets
 
$
107,862

 
100
%
 
$
126,013

 
100
%
The following table presents the components of net periodic benefit cost and other amounts recognized in other comprehensive income (loss) for both plans:
 
 
Year Ended December 31,
In thousands
 
2018
 
2017
Net Periodic Benefit Cost (Pre-Tax)
 
 

 
 

Interest cost
 
$
6,740

 
$
7,347

Expected return on plan assets
 
(6,094
)
 
(7,328
)
Recognized actuarial loss
 
2,754

 
2,754

Net periodic benefit cost
 
3,400

 
2,773

 
 
 
 
 
Amounts Recognized in Other Comprehensive Income (Loss) (Pre-Tax)
 
 

 
 

Net (gain) loss
 
1,166

 
(2,597
)
 
 
 
 
 
Net cost recognized in net periodic benefit cost and other comprehensive (income) loss
 
$
4,566

 
$
176

Schedule of weighted-average assumptions used for measurement of the defined pension plans
The weighted-average assumptions used for measurement of the defined pension plans were as follows:
 
 
Year Ended December 31,
 
 
2018
 
2017
Weighted-average assumptions used to determine net periodic benefit cost
 
 

 
 

Discount rate
 
3.67
%
 
4.21
%
Expected return on plan assets
 
5.00
%
 
6.50
%
 
 
December 31,
 
 
2018
 
2017
Weighted-average assumptions used to determine benefit obligations
 
 

 
 

Discount rate
 
4.35
%
 
3.67
%
Schedule of investment mix, which is intended to subject the principal to an acceptable level of volatility while still meeting the desired return objectives
The policy establishes the following investment mix, which is intended to subject the principal to an acceptable level of volatility while still meeting the desired return objectives:
 
 
Target
 
Acceptable Range
 
Benchmark Index
Domestic Equities
 
50.0
%
 
35
%
 -
75%
 
S&P 500
Large Cap Growth
 
22.5
%
 
15
%
 -
30%
 
Russell 1000 Growth
Large Cap Value
 
22.5
%
 
15
%
 -
30%
 
Russell 1000 Value
Mid Cap Value
 
5.0
%
 
5
%
 -
15%
 
Russell Mid Cap Value
Mid Cap Growth
 
0.0
%
 
0
%
 -
10%
 
Russell Mid Cap Growth
 
 
 
 
 
 
 
 
 
Domestic Fixed Income
 
35.0
%
 
15
%
 -
50%
 
LB Aggregate
International Equities
 
15.0
%
 
10
%
 -
25%
 
MSC1 EAFE
Schedule of expected future pension benefit payments
The expected future benefit payments for both pension plans over the next ten years as of December 31, 2018 are as follows:
In thousands
 
 
2019
 
$
10,133

2020
 
10,365

2021
 
10,606

2022
 
10,962

2023
 
11,251

2024-2028
 
57,856

Total
 
$
111,173