-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, FqDoFwwjSY3I6G+U8GiTG2yQZxbzhmb+C+i2JdP3dvw7YGgUj3zueh+SSCuACmmr L1hH55eeq9XnKy/sdBdmCg== 0001072613-07-003013.txt : 20071213 0001072613-07-003013.hdr.sgml : 20071213 20071213133025 ACCESSION NUMBER: 0001072613-07-003013 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20071207 ITEM INFORMATION: Completion of Acquisition or Disposition of Assets ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20071213 DATE AS OF CHANGE: 20071213 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HARSCO CORP CENTRAL INDEX KEY: 0000045876 STANDARD INDUSTRIAL CLASSIFICATION: FABRICATED STRUCTURAL METAL PRODUCTS [3440] IRS NUMBER: 231483991 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-03970 FILM NUMBER: 071304023 BUSINESS ADDRESS: STREET 1: P O BOX 8888 CITY: CAMP HILL STATE: PA ZIP: 17001-8888 BUSINESS PHONE: 7177637064 MAIL ADDRESS: STREET 1: PO BOX 8888 CITY: CAMP HILL STATE: PA ZIP: 17001-8888 8-K 1 form8-k_15634.htm HARSCO CORP. FORM 8-K WWW.EXFILE.COM, INC. -- 888-775-4789 -- HARSCO CORPORATION -- FORM 8K



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
 
WASHINGTON, D.C.  20549
 

 
FORM 8-K
 

 
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934
 
                                                                                            
Date of Report (Date of earliest event reported)  December 7, 2007
 
 

 
Harsco Corporation
(Exact name of registrant as specified in charter)
 
 
Delaware
1-3970
23-1483991
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification No.)
     
 
 
350 Poplar Church Road, Camp Hill, PA 
17011
 (Address of principal executive offices) 
(Zip Code)
    
 
Registrant’s telephone number, including area code 717-763-7064
 
 
(Former name or former address, if changed since last report)
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 


Item 2.01    Completion of Acquisition or Disposition of Assets

On December 7, 2007, Harsco Corporation (the “Company”) completed the closing of the previously announced sale of its Gas Technologies business group, Harsco GasServ (“GasServ”) to Wind Point Partners, a private equity investment firm.  Included in the sale are the four complementary manufacturing and service businesses that comprised the GasServ group:

·  
Taylor-Wharton cryogenic storage units and compressed gas cylinders
·  
American Welding & Tank propane tanks
·  
Sherwood precision valves
·  
Structural Composites Industries lightweight, filament-reinforced composite cylinders

The Company received cash proceeds of approximately $300 million, subject to post-closing purchase price adjustments.  The Company expects the transaction to generate net after-tax cash proceeds of approximately $264 million from the sale of the business.  An additional $40 million is payable in the form of an earnout, contingent on GasServ achieving certain performance targets in 2008 or 2009.  Proceeds from the sale will provide capital to fund Harsco’s continuing organic growth initiatives and other opportunities in its core businesses, and will be used to reduce debt.

A copy of the press release announcing the completion of the sale is attached hereto as Exhibit 99.1.

A copy of the financial statements required by Item 9.01(b) of Form 8-K with respect to the disposition is attached hereto as Exhibit 99.2.

Item 9.01    Financial Statements and Exhibits

(b)
Included as Exhibit 99.2 are the following unaudited pro forma financial statement information giving effect to the Company’s disposition of GasServ:

 
1.
Unaudited Pro Forma Condensed Consolidated Income Statement Information for the years ended December 31, 2006, 2005 and 2004.

 
2.
Unaudited Pro Forma Condensed Consolidated Balance Sheet Information as of September 30, 2007.

 
3.
Notes to the Pro Forma Condensed Consolidated Income Statement and Balance Sheet Information.

(d)            Exhibits

Exhibit 99.1
Press release dated December 7, 2007.
Exhibit 99.2
Unaudited Pro Forma Financial Statement Information.

Signatures
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
                                                       
 
          HARSCO CORPORATION          
(Registrant) 
   
DATE    December 13, 2007

/S/ Salvatore D. Fazzolari

Salvatore D. Fazzolari
President and Chief Financial Officer 
 

Exhibit Index

Exhibit 99.1
Press release dated December 7, 2007.
Exhibit 99.2
Unaudited Pro Forma Financial Statement Information.
 
 
-2-

 
EX-99.1 2 exh99-1_15634.htm PRESS RELEASE DATED DECEMBER 7, 2007 WWW.EXFILE.COM, INC. -- 888-775-4789 -- HARSCO CORPORATION -- EXHIBIT 99.1 TO FORM 8K
 
EXHIBIT 99.1
logo 
NEWS RELEASE 
Harsco Corporation
Camp Hill, PA 17011 USA
www.harsco.com
Media Contact
Kenneth Julian
717.730.3683
kjulian@harsco.com
Investor Contact
Eugene M. Truett
717.975.5677
etruett@harsco.com

FOR IMMEDIATE RELEASE
 

HARSCO CORPORATION COMPLETES PREVIOUSLY ANNOUNCED SALE
OF GAS TECHNOLOGIES BUSINESS GROUP

HARRISBURG, PA (December 7, 2007). . . Worldwide industrial services company Harsco Corporation (NYSE: HSC) announced today the closing of the previously announced sale of its  Gas Technologies business group, Harsco GasServ, to Wind Point Partners, a private equity investment firm with offices in Chicago, Illinois.  As previously announced, terms of the sale include a total purchase price of $340 million, including $300 million paid in cash at closing and $40 million payable in the form of an earnout, contingent on the Gas Technologies group achieving certain performance targets in 2008 or 2009.  Proceeds from the sale will provide capital to fund Harsco’s continuing organic growth initiatives and other opportunities in its core businesses, as well as debt reduction.

Included in the sale are the four complementary manufacturing and service businesses that comprised the Harsco GasServ group:

·  
Taylor-Wharton cryogenic storage units and compressed gas cylinders
·  
American Welding & Tank propane tanks
·  
Sherwood precision valves
·  
Structural Composites Industries lightweight, filament-reinforced composite cylinders

Citigroup Global Markets Inc. has served as exclusive financial advisor to Harsco.

Harsco Corporation is one of the world’s leading diversified industrial services companies, serving major customers in the non-residential construction and infrastructure, steel and metals, energy and railway industries.  Harsco’s common stock is a component of the S&P MidCap 400 Index and the Russell 1000 Index.  Additional information can be found at www.harsco.com.

# # #


 
 

 

GRAPHIC 3 logo_15634.jpg GRAPHIC begin 644 logo_15634.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0`\17AI9@``24DJ``@````!`#$!`@`9 M````&@````````!%1$=!4FEZ97(@4V]F='=A`,!(@`"$0$#$0'_Q``?```!!0$!`0$!`0```````````0(#!`4&!P@) M"@O_Q`"U$``"`0,#`@0#!04$!````7T!`@,`!!$%$B$Q008346$'(G$4,H&1 MH0@C0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I*C0U-CH.$A8:'B(F*DI.4E9:7F)F:HJ.DI::G MJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:X>+CY.7FY^CIZO'R\_3U M]O?X^?K_Q``?`0`#`0$!`0$!`0$!`````````0(#!`4&!P@)"@O_Q`"U$0`" M`0($!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q$R(R@0@40I&AL<$)(S-2 M\!5B7J"@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>HJ:JRL[2U MMK>XN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`, M`P$``A$#$0`_`/W\HK^8'_@I9_RN2>'/^S@/A/\`^DGAZOZ?J`"BOP!_X(%_ M\K37[:G_`'4?_P!3?3J_?Z@`HHHH`****`"BBB@`HHHH`****`"BBB@#^4+_ M`(+N^`/BG\5_^#G[Q1\+?@7XU_X1KQMXE^('@#2O!WB/^TI[/^RM5N-&T.&T MN_M%NK30>5,\-_\`Y!KY_P#^ M"EG_`"N2>'/^S@/A/_Z2>'J_I^H`_G!_X-6O`'Q3^%'_``7T_:)^%OQT\:_\ M)+XV\-?#_P`7:5XQ\1_VE/>?VKJMOXITF&[N_M%PJS3^;,DDGF2J'?=N8!B1 M7T!^UC_P1)_X.1_BO^U/\2_BE\"_^"N?_"->"?$OQ`UG5?!WAS_A?GC"S_LK M2KB^FFM+3[/;V;0P>5"\?\%"_B7XH_X.#?VH?BAX%N[K3]0FUWQ#9:1,-9_X2B"\M;9= M-GMETV[-I%%;BZC%N+>)(!:Q0KY:HL1`/J_]L3X@?\'"W_!NY\4_AO\`%+XZ M_P#!2/\`X65_PGW]HQV?AS4O'>L^*]*N;;3Y]/FN8+JWUB"+[/YOVB&,3VK) M);2Y\8)X;TW3;+XI:YXEC^U75A>RAY]/UNS%G-$(K:;!= M79)#$Z*&4.GT!_P7J_X+R?MY_"G]B_\`9@T?X`7>H?#G6_CU\#[+QI\0?'>@ M>'#%:RM?Z=`KZ5HU[/)*]M+"]Q--,4Q=6ZR:8\=RID?=^QW[:W[>O[)W_!.W MX6:?\:_VQ?BM_P`(?X8U3Q!%HECJ?]A7^H>;?R03SI#Y=C!-(N8K:=MQ4*-F M"02H/YH_\%,/^"G7_!KA_P`%7O@U8_"#]J7]L+4$ET74!>^&?%_AOX=>(K;6 M=#D8IYZVT\NCRIY4Z(LW$*W,D5MIV^5EE\@.M@;=)HR\3U^./[57[-/_!JA\/\` M]G'QIXN_9?\`^"A/[0'CGXC6GA^X_P"$&\+/HK0PWNJNNRV^T/=>'[2,6R2L MLDW[]',,<@CW2%$;U_X%_LT?\%'/^"IG_!KGJGA"]TGQ!XJ_X4U\8(-;^"=C M+!)=:KXFT*PL)+&[TJT22.+S+:S^W73VTL!2`:'[,W@'_ M`(.>_P#@O5IVL_MJ?#O]N'4/A'X-_M"33O"\,7CC5_"&C:A&MQ`_[8EL?&7]BW&JZ5J\- MUJDEZD>VQCDNK>YW7TZ>686AV6F\SAY5A7Z`_P""O?Q>_9._X.&?^"5'Q/\` M"?\`P3+^('B#XL^-O@AX@T+QA;^&_#GAN_T^:>9S>6S1&+4K2)KS.GMJLJ06 MQ,SS6T*KN9UBE`/@_P#96N/^#F+_`(.!O%7B+]ISX*_MMZA\./!NEZA=Z1'> MZ3\2;SPIH%E=1/#=C28;'2/,NYI4AU&,K=7,4K-%$$DNW>-%/0-_P45_X+J? M\&Z'[7'AOX'_`/!1CXL:A\7/A;XIU"WU&[U?6KJZ\31ZGIS2V0U*71-2O7M; MM;ZVAC:$6=Q*EO')<>:]N5N(KA_0/^#$[N^TZ\TZYNUNQ;3FT:XN#?&ZO+]@1;1VXMX8@7\W_`%GA M_P#P<&_\%!/`G_!>K]LGX)_LA?\`!,7X?>(/B'/X6_M*UT37(;&6S_X2*_U1 M+*69(;:ZCBDMK:TBL-TMU;RYE22/?%(C;7567.&`((HKC_`-B+ MX*>*OV:_V+_A#^SGXZU#3[O6_`'POT#PWK-UI,KR6LUU8Z=!:RO"TB([1%XF M*ED1BI!*J>`4`'B;]B+]B_QI\98_VC/&/[(GPOU;XA0ZA:7\/CO4_`&G3ZRE MU:B-;6X%Z\)G$L(AB$;A]R")`I&T8]0HHH`\_P#`'[)W[+'PH^*>M_'3X6_L MT_#_`,->-O$OVG_A(_&.@>#;&SU75?M$ZW%Q]INX8EFG\V9$E?>QWNJLV6`- M<_\`%+_@GM^P+\#_'^B6FH)?VNC>-?# M-KJMK#=*DD:W"174;HLH265`X&X+(XSACGS#_AT[_P`$LO\`I&G^S_\`^&;T M/_Y%HHH`/^'3O_!++_I&G^S_`/\`AF]#_P#D6O;_``GX3\*^`O"NF>!?`OAG M3]%T31=/AL-&T;2;)+:UL+6%!'%;PQ1@)%$B*J*B@*JJ```***`/G#]I?_@B MS_P2H_:[^UW/QT_83^']WJ&H^()-;U37M`THZ'JNH7\GFF6:YO\`3&M[JY\Q MII'=99&5W*NP9T5AT'[#'_!+C]A/_@FO_P`)3_PQ3\#/^$+_`.$T^P_\)-_Q M4VJ:C]L^Q_:/L_\`Q_W,_E[/M4_W-N[?\V=JX**`.?\`VQ?^",'_``3`_;Y\ M=P_%+]JG]D'P_P"(/$\>[[1XCTZ]O='O[_,4$*_;+C39[>2]V16\,P,P/0?L4_P#!+'_@GW_P3M_M"Y_8Z_9>\/\`@_4-4\U;[7O,N-0U66&3 @R"]M]OOI)KI;8M;0/]F$@A#IO"!RS$HH`]_HHHH`_]D_ ` end EX-99.2 4 exh99-2_15634.htm UNAUDITEC PRO FORMA FINANCIAL STATEMENTS WWW.EXFILE.COM, INC. -- 888-775-4789 -- HARSCO CORPORATION -- EXHIBIT 99.2 TO FORM 8K
 
EXHIBIT 99.2

Harsco Corporation
Pro Forma Financial Statement Information
(Unaudited)

On November 28, 2007, Harsco Corporation (the “Company”) agreed to sell its Gas Technologies business group, Harsco GasServ (“GasServ”) to Wind Point Partners, a private equity investment firm, for cash proceeds of approximately $300 million (the “GasServ Divestiture”).  An additional $40 million is payable in the form of an earnout, contingent on GasServ achieving certain performance targets in 2008 or 2009.  The sale was completed on December 7, 2007.

The unaudited Pro Forma Condensed Consolidated Balance Sheet Information as of September 30, 2007 set forth below is presented after giving effect to the GasServ Divestiture as if it occurred on September 30, 2007.  The unaudited Pro Forma Consolidated Income Statement Information for the years ending December 31, 2006, 2005 and 2004 set forth below is presented after giving effect to the GasServ Divestiture as if it occurred on January 1, 2004 and does not assume any interest income on cash proceeds related to the sale.  The Company has not presented unaudited Pro Forma Consolidated Income Statement Information for any periods subsequent to December 31, 2006, as GasServ was reported as discontinued operations in the Company’s quarterly report on Form 10-Q for the quarterly period ended September 30, 2007, filed with the Securities and Exchange Commission on November 8, 2007.

The unaudited pro forma financial statement information is derived primarily from the historical audited consolidated financial statements of the Company included in its Annual Reports on Form 10-K for the year ended December 31, 2006, as well as the unaudited condensed consolidated financial statements of the Company included in its quarterly report on Form 10-Q for the quarterly period ended September 30, 2007.  The unaudited pro forma financial statement information is based upon available information and assumptions that the Company believes are reasonable under the circumstances and were prepared to illustrate the estimated effects of the GasServ Divestiture, if it occurred on the dates specified above.

The unaudited pro forma financial statement information is provided for informational purposes and should not be considered indicative of the financial condition or results of operations that would have been achieved had the GasServ Divestiture occurred as of the periods presented.  In addition, the unaudited pro forma financial statement information does not purport to indicate balance sheet data or results of operations as of any future date or for any future period.  The unaudited pro forma financial statement information, including the notes thereto, should be read in conjunction with the historical financial statements of the Company included in its Annual Reports on Form 10-K for the years ended December 31, 2006, 2005 and 2004.
 
 
Page 1 of 6

 
HARSCO CORPORATION
PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENT INFORMATION
For the Year Ended December 31, 2006
(Unaudited)

(In thousands, except per share amounts)
 
As Reported
   
GasServ
Divestiture (a)
   
Pro Forma
 
Revenues from continuing operations:
                 
Service revenue
  $
2,538,068
    $
    $
2,538,068
 
Product revenue
   
885,225
      (397,680 )    
487,545
 
Total revenues
   
3,423,293
      (397,680 )    
3,025,613
 
                         
Costs and expenses from continuing operations:
                       
Cost of services sold
   
1,851,230
     
     
1,851,230
 
Cost of products sold
   
696,350
      (344,388 )    
351,962
 
Selling, general and administrative expenses
   
507,367
      (34,577 )    
472,790
 
Research and development expenses
   
3,026
      (180 )    
2,846
 
Other expenses
   
6,851
      (4,375 )    
2,476
 
Total costs and expenses
   
3,064,824
      (383,520 )    
2,681,304
 
                         
Operating income from continuing operations
   
358,469
      (14,160 )    
344,309
 
                         
Equity in income of unconsolidated entities, net
   
192
     
     
192
 
Interest income
   
3,709
      (127 )    
3,582
 
Interest expense
    (60,478 )     (1 )     (60,479 )
                         
Income from continuing operations before income taxes and minority interest
   
301,892
      (14,288 )    
287,604
 
                         
Income tax expense
    (97,523 )    
4,169
      (93,354 )
                         
Income from continuing operations before minority interest
   
204,369
      (10,119 )    
194,250
 
                         
Minority interest in net income
    (7,860 )    
12
      (7,848 )
Income from continuing operations
  $
196,509
    $ (10,107 )   $
186,402
 
                         
Average shares of common stock outstanding (b)
   
83,905
             
83,905
 
                         
Basic earnings per common share - Continuing operations (b)
  $
2.34
            $
2.22
 
                         
Diluted average shares of common stock outstanding (b)
   
84,430
             
84,430
 
                         
Diluted earnings per common share - Continuing operations (b)
  $
2.33
            $
2.21
 


See accompanying notes to unaudited pro forma condensed consolidated financial statement information on page 6.

 
 
Page 2 of 6

 
HARSCO CORPORATION
PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENT INFORMATION
For the Year Ended December 31, 2005
(Unaudited)

(In thousands, except per share amounts)
 
As Reported
   
GasServ
Divestiture (a)
   
Pro Forma
 
Revenues from continuing operations:
                 
Service revenue
  $
1,928,539
    $
    $
1,928,539
 
Product revenue
   
837,671
      (370,201 )    
467,470
 
Total revenues
   
2,766,210
      (370,201 )    
2,396,009
 
                         
Costs and expenses from continuing operations:
                       
Cost of services sold
   
1,425,222
     
     
1,425,222
 
Cost of products sold
   
674,177
      (320,202 )    
353,975
 
Selling, general and administrative expenses
   
393,187
      (31,740 )    
361,447
 
Research and development expenses
   
2,676
      (238 )    
2,438
 
Other expenses
   
2,000
      (109 )    
1,891
 
Total costs and expenses
   
2,497,262
      (352,289 )    
2,144,973
 
                         
Operating income from continuing operations
   
268,948
      (17,912 )    
251,036
 
                         
Equity in income of unconsolidated entities, net
   
74
     
     
74
 
Interest income
   
3,165
      (102 )    
3,063
 
Interest expense
    (41,918 )    
1
      (41,917 )
                         
Income from continuing operations before income taxes and minority interest
   
230,269
      (18,013 )    
212,256
 
                         
Income tax expense
    (64,771 )    
5,649
      (59,122 )
                         
Income from continuing operations before minority interest
   
165,498
      (12,364 )    
153,134
 
                         
Minority interest in net income
    (8,748 )    
102
      (8,646 )
Income from continuing operations
  $
156,750
    $ (12,262 )   $
144,488
 
                         
Average shares of common stock outstanding (b)
   
83,284
             
83,284
 
                         
Basic earnings per common share - Continuing operations (b)
  $
1.88
            $
1.73
 
                         
Diluted average shares of common stock outstanding (b)
   
84,161
             
84,161
 
                         
Diluted earnings per common share - Continuing operations (b)
  $
1.86
            $
1.72
 


See accompanying notes to unaudited pro forma condensed consolidated financial statement information on page 6.
 
 
Page 3 of 6

 
HARSCO CORPORATION
PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENT INFORMATION
For the Year Ended December 31, 2004
(Unaudited)

(In thousands, except per share amounts)
 
As Reported
   
GasServ
Divestiture (a)
   
Pro Forma
 
Revenues from continuing operations:
                 
Service revenue
  $
1,764,159
    $
    $
1,764,159
 
Product revenue
   
737,900
      (339,086 )    
398,814
 
Total revenues
   
2,502,059
      (339,086 )    
2,162,973
 
                         
Costs and expenses from continuing operations:
                       
Cost of services sold
   
1,313,075
     
     
1,313,075
 
Cost of products sold
   
603,309
      (293,022 )    
310,287
 
Selling, general and administrative expenses
   
368,385
      (31,182 )    
337,203
 
Research and development expenses
   
2,579
      (262 )    
2,317
 
Other expenses
   
4,862
      (227 )    
4,635
 
Total costs and expenses
   
2,292,210
      (324,693 )    
1,967,517
 
                         
Operating income from continuing operations
   
209,849
      (14,393 )    
195,456
 
                         
Equity in income of unconsolidated entities, net
   
128
     
     
128
 
Interest income
   
2,319
      (47 )    
2,272
 
Interest expense
    (41,057 )    
2
      (41,055 )
                         
Income from continuing operations before income taxes and minority interest
   
171,239
      (14,438 )    
156,801
 
                         
Income tax expense
    (49,034 )    
4,505
      (44,529 )
                         
Income from continuing operations before minority interest
   
122,205
      (9,933 )    
112,272
 
                         
Minority interest in net income
    (8,665 )    
433
      (8,232 )
Income from continuing operations
  $
113,540
    $ (9,500 )   $
104,040
 
                         
Average shares of common stock outstanding (b)
   
82,258
             
82,258
 
                         
Basic earnings per common share - Continuing operations (b)
  $
1.38
            $
1.26
 
                         
Diluted average shares of common stock outstanding (b)
   
83,196
             
83,196
 
                         
Diluted earnings per common share - Continuing operations (b)
  $
1.36
            $
1.25
 


See accompanying notes to unaudited pro forma condensed consolidated financial statement information on page 6.

 
 
Page 4 of 6

 
HARSCO CORPORATION
PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET INFORMATION
At September 30, 2007
(Unaudited)

(In thousands)
 
As Reported
   
GasServ Divestiture
   
Pro Forma
 
ASSETS
                 
Current assets:
                 
Cash and cash equivalents
  $
102,668
    $ 264,000 (c)   $
366,668
 
Accounts receivable, net
   
837,531
     
     
837,531
 
Inventories
   
269,193
     
     
269,193
 
Other current assets
   
89,433
     
     
89,433
 
Assets held-for-sale
   
301,815
      (300,234 )    
1,581
 
Total current assets
   
1,600,640
      (36,234 )    
1,564,406
 
Property, plant and equipment, net
   
1,478,290
     
     
1,478,290
 
Goodwill, net
   
720,910
     
     
720,910
 
Intangible assets, net
   
194,085
     
     
194,085
 
Other assets
   
126,200
     
     
126,200
 
Total assets
  $
4,120,125
    $ (36,234 )   $
4,083,891
 
LIABILITIES
                       
Current liabilities:
                       
Short-term borrowings
  $
436,907
    $
    $
436,907
 
Current maturities of long-term debt
   
5,092
     
     
5,092
 
Accounts payable
   
302,066
     
     
302,066
 
Accrued compensation
   
96,774
     
     
96,774
 
Income taxes payable
   
56,487
     
     
56,487
 
Dividends payable
   
14,945
     
     
14,945
 
Insurance liabilities
   
43,840
     
     
43,840
 
Other current liabilities
   
285,080
     
     
285,080
 
Liabilities associated with assets held-for-sale
   
56,089
      (56,089 )    
 
Total current liabilities
   
1,297,280
      (56,089 )    
1,241,191
 
Long-term debt
   
887,587
     
     
887,587
 
Deferred income taxes
   
168,091
      (6,445 )    
161,646
 
Insurance liabilities
   
67,548
     
     
67,548
 
Retirement plan liabilities
   
175,001
     
     
175,001
 
Other liabilities
   
104,818
     
     
104,818
 
Total liabilities
   
2,700,325
      (62,534 )    
2,637,791
 
COMMITMENTS AND CONTINGENCIES
                       
STOCKHOLDERS' EQUITY
                       
Common stock
   
138,338
     
     
138,338
 
Additional paid-in capital
   
120,889
     
     
120,889
 
Accumulated other comprehensive loss
    (65,757 )     (829 )     (66,586 )
Retained earnings
   
1,829,499
     
27,129
     
1,856,628
 
Treasury stock
    (603,169 )    
      (603,169 )
Total stockholders' equity
   
1,419,800
     
26,300
     
1,446,100
 
Total liabilities and stockholders' equity
  $
4,120,125
    $ (36,234 )   $
4,083,891
 

See accompanying notes to unaudited pro forma condensed consolidated financial statement information on page 6.
 
 
Page 5 of 6

 
 HARSCO CORPORATION
NOTES TO THE PRO FORMA CONDENSED CONSOLIDATED
INCOME STATEMENTS AND BALANCE SHEETS INFORMATION
(Unaudited)

(a)
On November 28, 2007, the Company agreed to sell its Gas Technologies business group, Harsco GasServ (“GasServ”) to Wind Point Partners, a private equity investment firm, for cash proceeds of approximately $300 million (the “GasServ Divestiture”).  The sale was completed on December 7, 2007.  The adjustments for the sale of GasServ give effect to the sale as if it occurred on January 1, 2004 for the unaudited consolidated income statement information and September 30, 2007 for the unaudited consolidated balance sheet information.  An additional $40 million is payable in the form of an earnout, contingent on the GasServ achieving certain performance targets in 2008 or 2009.  This earnout has not been reflected in the pro forma financial information.

(b)
All historical share and per share data have been restated to reflect the two-for-one stock split that was effective at the close of business on March 26, 2007.

Effect of Two-for-One Stock Split on
December 31, 2006
(In thousands, except per share amounts)
 
As Reported
   
Effect of Stock Split
   
Adjusted
 
                   
Average shares of common stock outstanding
   
41,953
     
41,952
     
83,905
 
                         
Basic earnings per common share - Continuing operations
  $
4.68
    $ (2.34 )   $
2.34
 
                         
Diluted average shares of common stock outstanding
   
42,215
     
42,215
     
84,430
 
                         
Diluted earnings per common share - Continuing operations
  $
4.65
    $ (2.32 )   $
2.33
 

Effect of Two-for-One Stock Split on
December 31, 2005
(In thousands, except per share amounts)
 
As Reported
   
Effect of Stock Split
   
Adjusted
 
                   
Average shares of common stock outstanding
   
41,642
     
41,642
     
83,284
 
                         
Basic earnings per common share - Continuing operations
  $
3.76
    $ (1.88 )   $
1.88
 
                         
Diluted average shares of common stock outstanding
   
42,080
     
42,081
     
84,161
 
                         
Diluted earnings per common share - Continuing operations
  $
3.73
    $ (1.87 )   $
1.86
 

Effect of Two-for-One Stock Split on
December 31, 2004
(In thousands, except per share amounts)
 
As Reported
   
Effect of Stock Split
   
Adjusted
 
                   
Average shares of common stock outstanding
   
41,129
     
41,129
     
82,258
 
                         
Basic earnings per common share - Continuing operations
  $
2.76
    $ (1.38 )   $
1.38
 
                         
Diluted average shares of common stock outstanding
   
41,598
     
41,598
     
83,196
 
                         
Diluted earnings per common share - Continuing operations
  $
2.73
    $ (1.37 )   $
1.36
 

(c)
Represents estimated net after tax proceeds received from the GasServ Divestiture of approximately $264 million.  An additional $40 million (pre-tax) is payable in the form of an earnout, contingent on GasServ achieving certain performance targets in 2008 or 2009.  This earnout has not been reflected in the pro forma financial information.
 
 
 
Page 6 of 6

 
-----END PRIVACY-ENHANCED MESSAGE-----