XML 41 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions and Dispositions (Tables)
9 Months Ended
Sep. 30, 2021
Business Combinations [Abstract]  
Summary of assets acquired and liabilities assumed
The fair value recorded for the assets acquired and liabilities assumed for ESOL is as follows:

Final
(In millions)April 6
2020
Measurement Period AdjustmentsSeptember 30
2021
Cash and cash equivalents$0.4 $— $0.4 
Trade accounts receivable124.1 (1.5)122.6 
Inventory5.0 — 5.0 
Other current assets0.7 (0.7) 
Property, plant and equipment105.3 (3.9)101.4 
Right-of-use assets56.0 — 56.0 
Goodwill152.0 1.3 153.3 
Intangible assets161.0 — 161.0 
Other assets0.2 — 0.2 
Accounts payable(48.6)(1.5)(50.1)
Accrued expenses(17.5)(1.8)(19.3)
Current portion of operating lease liabilities(16.6)— (16.6)
Other current liabilities(6.4)(0.2)(6.6)
Environmental liabilities(24.4)— (24.4)
Deferred income taxes(15.5)(1.5)(17.0)
Operating lease liabilities(39.4)— (39.4)
Total identifiable net assets of ESOL436.3 (9.8)426.5 
Non-compete agreement2.5 — 2.5 
Total identifiable net assets of ESOL, including non-compete agreement$438.8 $(9.8)$429.0 
Preliminary valuation of identifiable intangible assets and amortization periods
The following table details the valuation of identifiable intangible assets and amortization periods for ESOL and the non-compete agreement entered into by the Company upon acquisition of ESOL:
Final
(Dollars in millions)Weighted-Average Amortization PeriodApril 6
2020
Measurement Period AdjustmentsSeptember 30
2021
Permits and rights22 years$138.0 $— $138.0 
Customer relationships10 years23.0 — 23.0 
Total identifiable intangible assets of ESOL161.0 — 161.0 
Non-compete agreement4 years2.5 — 2.5 
Total identifiable intangible assets acquired$163.5 $— $163.5 
Pro forma information
Nine Months Ended
September 30
(In millions)2020
Pro forma revenues$1,486.2 
Pro forma net income (loss) attributed to Harsco Corporation (including discontinued operations) (a)
1.0 
(a) Pro forma net income includes the after tax gain on the sale of IKG of approximately $9 million for the nine months ended September 30, 2020.
Balance sheet positions and financial information included in net income from discontinued operations and statements of cash flows
Certain key selected financial information included in net income (loss) from discontinued operations for the former Harsco Industrial Segment is as follows:
Three Months EndedNine Months Ended
September 30September 30
(In millions)2021202020212020
Amounts for the former Harsco Industrial Segment:
  Total revenues$ $— $ $10,203 
  Cost of products sold —  8,082 
  Gain on sale from discontinued business —  18,371 
  Income (loss) from discontinued business(856)(716)(2,859)(593)
Additional amounts allocated to the former Harsco Industrial Segment:
  Selling, general and administrative expenses (b)
$856 $521 $2,859 $1,710 
(b) The Company has allocated directly attributable transaction costs to discontinued operations. In addition, this caption includes costs directly attributable to retained contingent liabilities of the Harsco Industrial Segment.