XML 69 R53.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions and Dispositions - Summary of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
9 Months Ended 18 Months Ended
Dec. 31, 2020
Mar. 31, 2019
Dec. 31, 2020
Apr. 06, 2020
Dec. 31, 2019
Jun. 28, 2019
Dec. 31, 2018
Jun. 30, 2018
Final Valuation                
Goodwill $ 902,074   $ 902,074   $ 738,369   $ 404,713  
Non-compete agreement 523,048   523,048   412,657      
Clean Earth                
Final Valuation                
Intangible assets 242,200   242,200     $ 261,100    
Altek                
Final Valuation                
Cash and cash equivalents   $ 1,700           $ 1,700
Property, plant and equipment   3,300           3,300
Goodwill   22,500           20,900
Intangible assets   52,700           52,500
Net deferred tax liabilities   (8,500)           (8,500)
Net working capital   (1,300)           (1,500)
Other liabilities   (300)           (300)
Total identifiable net assets   70,100           $ 68,100
Measurement Period Adjustments                
Measurement period adjustment, net working capital   200            
Measurement period adjustment, intangible assets   200            
Measurement period adjustment, goodwill   1,600            
Total identifiable net assets   $ 2,000            
Clean Earth                
Final Valuation                
Goodwill 482,647   482,647   $ 330,230   $ 0  
Measurement Period Adjustments                
Measurement period adjustment, intangible assets     (18,900)          
Clean Earth | Clean Earth                
Final Valuation                
Cash and cash equivalents 3,600   3,600     42,800    
Trade accounts receivable, net 62,500   62,500     63,700    
Other current assets 7,300   7,300     8,700    
Property, plant and equipment 77,000   77,000     75,600    
Right-of-use assets 25,800   25,800     14,400    
Goodwill 330,600   330,600     313,800    
Intangible assets 242,200   242,200     261,100    
Other assets 1,200   1,200     4,000    
Accounts payable (23,100)   (23,100)     (23,000)    
Other current liabilities (19,700)   (19,700)     (18,000)    
Net deferred tax liabilities (45,700)   (45,700)     (51,200)    
Operating lease liabilities (19,500)   (19,500)     (11,100)    
Other receivables 2,100   2,100     800    
Acquisition consideration payable (b) 0   0     (39,200)    
Other liabilities (8,600)   (8,600)     (6,500)    
Total identifiable net assets 635,700   635,700     $ 635,900    
Measurement Period Adjustments                
Measurement period adjustment, cash and cash equivalent     (39,200)          
Measurement period adjustment, trade accounts receivable, net     (1,200)          
Measurement period adjustment, other receivable     1,300          
Measurement period adjustment, other current assets     (1,400)          
Measurement period adjustment, property, plant and equipment     1,400          
Measurement period adjustment, right-of-use assets     11,400          
Measurement period adjustment, other assets     (2,800)          
Measurement period adjustment, acquisition consideration payable     39,200          
Measurement period adjustment, other current liabilities     (1,700)          
Measurement period adjustment, accounts payable     100          
Measurement period adjustment, deferred income taxes     5,500          
Measurement period adjustment, operating lease liabilities     (8,400)          
Measurement period adjustment, other liabilities     (2,100)          
Measurement period adjustment, intangible assets     (18,900)          
Measurement period adjustment, goodwill     16,800          
Total identifiable net assets     (200)          
Clean Earth | ESOL                
Final Valuation                
Cash and cash equivalents 400   400 $ 400        
Trade accounts receivable, net 122,900   122,900 124,100        
Inventory 5,000   5,000 5,000        
Other current assets 300   300 700        
Property, plant and equipment 102,200   102,200 105,300        
Right-of-use assets 56,000   56,000 56,000        
Goodwill 152,100   152,100 152,000        
Intangible assets 161,000   161,000 161,000        
Other assets 200   200 200        
Accounts payable (50,100)   (50,100) (48,600)        
Accrued expenses (19,500)   (19,500) (17,500)        
Current portion of operating lease liabilities (16,600)   (16,600) (16,600)        
Other current liabilities (6,400)   (6,400) (6,400)        
Environmental liabilities (24,400)   (24,400) (24,400)        
Net deferred tax liabilities (17,200)   (17,200) (15,500)        
Operating lease liabilities (39,400)   (39,400) (39,400)        
Non-compete agreement 2,500   2,500 2,500        
Total identifiable net assets 426,500   426,500 436,300        
Business Acquisitions, Purchase Price Allocation 429,000   $ 429,000 $ 438,800        
Measurement Period Adjustments                
Measurement period adjustment, cash and cash equivalent 0              
Measurement period adjustment, trade accounts receivable, net (1,200)              
Measurement period adjustment, environmental liabilities 0              
Measurement period adjustment, other current assets (400)              
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Purchase Price Allocation (9,800)              
Measurement period adjustment, current portion of operating lease liabilities 0              
Measurement period adjustment, property, plant and equipment (3,100)              
Measurement period adjustment, right-of-use assets 0              
Measurement period adjustment, inventory 0              
Measurement period adjustment, other assets 0              
Measurement period adjustment, other current liabilities 0              
Measurement period adjustment, accrued expenses (2,000)              
Measurement period adjustment, accounts payable 1,500              
Measurement period adjustment, deferred income taxes (1,700)              
Measurement period adjustment, operating lease liabilities 0              
Measurement period adjustment, intangible assets 0              
Measurement period adjustment, goodwill 100              
Total identifiable net assets $ (9,800)