0001096906-11-002747.txt : 20111114 0001096906-11-002747.hdr.sgml : 20111111 20111114140824 ACCESSION NUMBER: 0001096906-11-002747 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20110930 FILED AS OF DATE: 20111114 DATE AS OF CHANGE: 20111114 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AMEXDRUG CORP CENTRAL INDEX KEY: 0000045621 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-DRUGS PROPRIETARIES & DRUGGISTS' SUNDRIES [5122] IRS NUMBER: 952251025 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-10304 FILM NUMBER: 111200845 BUSINESS ADDRESS: STREET 1: 369 SOUTH DOHENY DR SUITE 326 CITY: BEVERLY HILLS STATE: CA ZIP: 90211 BUSINESS PHONE: 3108550475 MAIL ADDRESS: STREET 1: 369 SOUTH DOHENY DR SUITE 326 CITY: BEVERLY HILLS STATE: CA ZIP: 90211 10-Q 1 amexdrugcorp10q09302011.htm AMEXDRUG CORPORATION 10Q 2011-09-30 amexdrugcorp10q09302011.htm


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
 
FORM 10-Q
(Mark One)
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2011

[   ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________  to____________

 
Commission file number 0-7473

Amexdrug Corporation
(Exact name of registrant as specified in its charter)
   
 NEVADA
95-2251025
 (State or other jurisdiction of incorporation or organization)
(I.R.S. Employer identification No.)
   
   
7251 Condor Street
Commerce, California 90040
(Address of principal executive offices)
   
Registrant's telephone number: (323) 725-3100

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes [ X ]  No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ]
Accelerated filer [  ]
   
Non-accelerated filer   [  ] (Do not check if a smaller reporting company)
Smaller reporting company [ X ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [ X ]

APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: As of November 9, 2011, there were 8,457,109 shares of the issuer’s common stock issued and outstanding, and an additional 13,372 shares held as treasury shares.

 
 

 

AMEXDRUG CORPORATION
FORM 10-Q
 
TABLE OF CONTENTS
 
PART I – FINANCIAL INFORMATION

 
 
Page
Item 1.
Financial Statements (Unaudited)
3
     
 
Consolidated Balance Sheets — As of September 30, 2011 (Unaudited) and December 31, 2010 (Audited)
5
     
 
Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2011 and 2010 (Unaudited)
6
     
 
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2011 and 2010 (Unaudited)
7
     
 
Notes to Consolidated Financial Statements (Unaudited)
8
     
Item 2.
 Management’s Discussion and Analysis of Financial Condition and  Results of Operations
10
     
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
15
     
Item 4.
Controls and Procedures
15
     
     
PART II – OTHER INFORMATION
 
Item 1.
Legal Proceedings
15
     
Item 1A
Risk Factors
15
     
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
15
     
Item 3.
Defaults Upon Senior Securities
16
     
Item 4.
(Removed and Reserved)
16
     
Item 5.
Other Information
16
     
Item 6.
Exhibits
16

 
2

 

PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements.

The consolidated balance sheets of Amexdrug Corporation, a Nevada corporation, and subsidiaries as of September 30, 2011 (unaudited) and December 31, 2010 (audited), the related unaudited consolidated statements of operations for the three and nine month periods ended September 30, 2011 and September 30, 2010, the related unaudited consolidated statements of cash flows for the nine month periods ended September 30, 2011 and September 30, 2010, and the notes to the unaudited consolidated financial statements follow.  The consolidated financial statements have been prepared by Amexdrug’s management, and are condensed; therefore they do not include all information and notes to the financial statements necessary for a complete presentation of the financial position, results of operations and cash flows, in conformity with accounting principles generally accepted in the United States of America, and should be read in conjunction with the annual consolidated financial statements included in Amexdrug’s annual report on Form 10-K for the year ended December 31, 2010.

The accompanying consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary to present fairly the results of operations and financial position of Amexdrug Corporation consolidated with BioRx Pharmaceuticals, Inc., Allied Med, Inc., and Dermagen, Inc., and its wholly owned subsidiaries, and all such adjustments are of a normal recurring nature.  The names “Amexdrug”, “we”, “our” and “us” used in this report refer to Amexdrug Corporation.

Operating results for the quarter ended September 30, 2011, are not necessarily indicative of the results that can be expected for the year ending December 31, 2011.
 

 
3

 

AMEXDRUG CORPORATION AND SUBSIDIARIES

INDEX TO FINANCIAL STATEMENTS

   
 
Page
   
Consolidated Balance Sheets – September 30, 2011(Unaudited) and December 31, 2010 (Audited)
5
   
Consolidated Statements of Operations (Unaudited) for the Three and Nine Months Ended September 30, 2011 and 2010
6
   
Consolidated Statements of Cash Flows (Unaudited) for the Nine Months  Ended September 30, 2011 and 2010
7
   
Notes to Consolidated Financial Statements
8


 
4

 

AMEXDRUG CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

             
   
September 30,
2011
   
December 31,
 2010
 
   
(Unaudited)
       
Assets
           
Current Assets
           
   Cash and cash equivalents
  $ 141,542     $ 443,703  
   Investment
    3,407       7,649  
   Accounts receivable, net of allowance of $37,000 and 37,000, respectively
    781,128       473,983  
   Prepaid expenses
    -       8,079  
   Inventory
    357,667       304,186  
   Deferred tax asset
    35,086       53,140  
   Advances officer
    12,987       3,918  
                 
                   Total Current Assets
    1,331,817       1,294,658  
                 
Property and Equipment, at cost
               
   Office and computer equipment
    225,615       197,295  
   Leasehold improvements
    15,700       15,700  
      241,315       212,995  
   Less accumulated depreciation
    (203,010 )     (199,364 )
                 
                   Net Property and Equipment
    38,305       13,631  
                 
Other Assets
               
   Other deposits
    28,212       14,462  
   Intangibles
               
      Customer base, net of accumulated amortization of $18,259
    -       -  
      Trademark, net of accumulated amortization of $711 and $629, respectively
    815       1,021  
      Goodwill
    17,765       17,765  
                 
                   Total Other Assets
    46,792       33,248  
                 
                         Total Assets
  $ 1,416,914     $ 1,341,537  
                 
Liabilities and Shareholders' Equity
               
Current Liabilities:
               
   Accounts payable
  $ 379,621     $ 534,337  
   Accrued liabilities
    25,562       29,776  
   Deferred operating lease liability
    11,955       -  
   Corporate tax payable
    126,731       108,304  
   Notes payable related parties
    108,023       108,023  
   Business lines
    197,434       310,590  
                 
                   Total Current Liabilities
    849,326       1,091,030  
                 
Shareholders' Equity
               
Common stock, $0.001 par value; 50,000,000 authorized common shares  8,470,481 shares issued and outstanding
    8,471       8,471  
   Additional paid in capital
    83,345       83,345  
   Treasury stock
    (12,545 )     (11,441 )
   Retained earnings/(accumulated deficit)
    488,317       170,132  
                 
                   Total Shareholders' Equity
    567,588       250,507  
                 
Total Liabilities and Shareholders' Equity
  $ 1,416,914     $ 1,341,537  
 
 
The accompanying notes are an integral part of these consolidated financial statements

 
5

 

AMEXDRUG CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
2011
   
September 30,
2010
   
September 30,
2011
   
September 30,
2010
 
                         
Sales
  $ 3,100,218     $ 2,934,779     $ 9,562,015     $ 8,622,365  
                                 
Cost of Goods Sold
    2,776,937       2,677,962       8,486,052       7,860,284  
                                 
Gross Profit
    323,281       256,817       1,075,963       762,081  
                                 
Operating Expenses
                               
   Selling, general and administrative expense
    186,425       153,915       528,064       426,422  
   Research and development
    -       -       -       -  
                                 
              Total Operating Expenses
    186,425       153,915       528,064       426,422  
                                 
Income  before depreciation expense
    136,856       102,902       547,899       335,659  
                                 
   Depreciation and amortization expense
    1,681       1,767       3,852       6,983  
                                 
Income before Other Income/(Expenses)
    135,175       101,135       544,047       328,676  
                                 
Other Income/(Expenses)
                               
   Interest and other income
    2       1       5       1,667  
   Penalty
    -       -       (4,098 )     -  
   Realized gain/(loss)
    -       -       -       (1,740 )
   Unrealized gain/(loss)
    (2,244 )     199       (3,136 )     (173 )
   Interest expense
    (6,831 )     (7,013 )     (20,899 )     (20,048 )
                                 
              Total Other Income/(Expenses)
    (9,073 )     (6,813 )     (28,128 )     (20,294 )
                                 
Income before Provision for Income Taxes
    126,102       94,322       515,919       308,382  
                                 
Income tax expense
    (43,581 )     (39,804 )     (197,734 )     (105,321 )
                                 
Net Income
  $ 82,521     $ 54,518     $ 318,185     $ 203,061  
                                 
BASIC AND DILUTED INCOME PER SHARE
  $ 0.01     $ 0.01     $ 0.04     $ 0.02  
                                 
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
                               
      BASIC AND DILUTED
    8,470,481       8,470,481       8,470,481       8,470,481  
 
 
The accompanying notes are an integral part of these consolidated financial statements


 
6

 

AMEXDRUG CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)


   
Nine Months Ended
 
   
September 30,
 2011
   
September 30,
2010
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income
  $ 318,185     $ 203,061  
Adjustment to reconcile net income to net cash provided (used) in operating activities
               
Depreciation and amortization
    3,852       6,983  
Allowance for doubtful accounts
    -       (1,400 )
Unrealized (gain)/loss on investment
    3,136       173  
 Realized loss on sale of investment
    -       1,740  
Change in Assets and Liabilities
               
(Increase) Decrease in:
               
Accounts receivable
    (307,145 )     (24,435 )
Inventory
    (53,480 )     (170,823 )
Prepaid expenses
    8,079       -  
Other receivable
    -       14,109  
Deferred tax asset
    18,054       (12,648 )
Other assets
    (13,750 )     (2,304 )
Increase (Decrease) in:
               
Accounts payable and accrued liabilities
    (158,930 )     57,733  
Deferred operating lease liability
    11,955       -  
Corporate income tax payable
    18,427       104,951  
                 
NET CASH PROVIDED/(USED) IN OPERATING ACTIVITIES
    (151,617 )     177,140  
                 
Net CASH FLOWS USED IN INVESTING ACTIVITIES:
               
Proceeds from the sale of investment
    -       1,515  
Sale/(Purchase) of investments
    1,104       (3,038 )
Purchase of fixed assets
    (28,319 )     (4,039 )
                 
NET CASH USED IN INVESTING ACTIVITIES
    (27,215 )     (5,562 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Advances to officer
    (9,069 )     (2,647 )
Purchase of treasury stock
    (1,104 )     (1,550 )
Proceeds/(Payments) from credit line
    (113,156 )     14,799  
                 
NET CASH PROVIDED/(USED) BY FINANCING ACTIVITIES
    (123,329 )     10,602  
                 
NET INCREASE/(DECREASE) IN CASH
    (302,161 )     182,180  
                 
                 
CASH, BEGINNING OF PERIOD
    443,703       121,182  
                 
CASH, END OF PERIOD
  $ 141,542     $ 303,362  
                 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
               
Interest paid
  $ 16,910     $ 13,607  
Income taxes
  $ 52,948     $ 800  

 
The accompanying notes are an integral part of these consolidated financial statements

 
7

 
 
AMEXDRUG CORPORATION AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS-UNAUDITED
SEPTEMBER 30, 2011


1.    BASIS OF PRESENTATION
 
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included.  Operating results for the nine months ended September 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011.  For further information refer to the financial statements and footnotes thereto included in the Company's Form 10-K for the year ended December 31, 2010.

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

This summary of significant accounting policies of AmexDrug Corporation is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

Income per Share Calculations
Income per Share dictates the calculation of basic earnings per share and diluted earnings per share. Basic earnings per share are computed by dividing income available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company’s diluted income per share is the same as the basic income per share for the nine months ended September 30, 2011, because there are no outstanding dilutive instruments.

3.
CAPITAL STOCK

During the nine months ended September 30, 2011, the Company issued no shares of common stock.

4.
INCOME TAXES

 
The Company files income tax returns in the U.S. Federal jurisdiction, and the state of California. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2009.

 
The Company accounts for uncertainty in tax positions by recognition in the financial statements.

 
The Company's policy is to recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.

5.
BUSINESS SEGMENT INFORMATION

Beginning in 2005, the Company has operations in two segments of its business, namely: Distribution and Health and Beauty Products. Distribution consists of the wholesale pharmaceutical distribution and resale of brand and generic pharmaceutical products, over-the-counter drugs and non-drug products and health and beauty products. Health and Beauty Products consist of the manufacture and distribution of primarily health and beauty products.



 
8

 


AMEXDRUG CORPORATION AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS-UNAUDITED
SEPTEMBER 30, 2011


5.
BUSINESS SEGMENT INFORMATION (Continued)

 
The following tables describe information regarding the operations and assets of these reportable business segments:
 
         
Health and
       
         
Beauty
       
   
Distributions
   
Products
   
Total
 
For the period ended September 30, 2011
                 
    Sales to external customers
  $ 8,459,446     $ 1,102,569     $ 9,562,015  
    Depreciation and amortization
    2,430       1,422       3,852  
    Segment income (loss) before taxes
    500,012       15,907       515,919  
    Segment assets
    829,809       587,105       1,416,914  
                         
For the period ended September 30, 2010
                       
    Sales to external customers
  $ 7,856,799     $ 765,566     $ 8,622,365  
    Depreciation and amortization
    3,616       3,367       6,983  
    Segment income (loss) before taxes
    176,535       131,847       308,382  
    Segment assets
    663,982       513,426       1,177,408  
 
6.    SUBSEQUENT EVENT

 
Management has evaluated subsequent events according to the requirements of ASC TOPIC 855, and has determined there are no subsequent events to be reported.

7.    COMMITMENTS AND CONTINGENCIES

Operating Leases
The Company moved to a new facility and signed a new operating lease for three years as of March 1, 2011. The monthly lease payments per month are $7,600. There are future minimum rental payments required under the operating leases for the facility.  The lease of the facility expires in 2014.


 
9

 
 
 
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview

Amexdrug Corporation is located at 7251 Condor Street, Commerce, California 90040.  Its phone number is (323) 725-3100.  Its fax number is (323) 725-3133. Its website is www.amexdrug.com.  Shares of Amexdrug common stock are traded on the OTC Bulletin Board under the symbol AXRX.OB.  The President of Amexdrug has had experience working in the pharmaceutical industry for the past 29 years.

Amexdrug Corporation, through its wholly-owned subsidiaries, BioRx Pharmaceuticals, Inc., Allied Med, Inc., Dermagen, Inc. and Royal Health Care, Inc., is a pharmaceutical and cosmeceutical company specializing in the research and development, manufacturing and distribution of pharmaceutical drugs, cosmetics and distribution of prescription and over-the-counter drugs, private manufacturing and labeling and a quality control laboratory. At Amexdrug Corporation, it is our anticipation to give our clientele the opportunity to purchase cost effective products while attempting to maximize the return of investments to our shareholders.

Amexdrug Corporation distributes its products through its subsidiaries, BioRx Pharmaceuticals, Inc., Allied Med, Inc., Dermagen, Inc. and Royal Health Care, Inc. primarily to independent pharmacies and secondarily to small-sized pharmacy chains, alternative care facilities and other wholesalers and retailers in the state of California.

BioRx Pharmaceuticals, Inc. is a proud member of the National Association of Chain Drug Stores (NACDS). BioRx Pharmaceuticals, Inc. has developed numerous unique innovative products in the industry under the name Sponix.

      Our team of professionals fully pledges the effectiveness of our distinct products.

      At this time, we have certain distribution channels with suppliers and customers whom we know and trust, such as Amazon, and hundreds of independent pharmacies. Of the estimated 100,000 retailers (drug stores and food mass), our goal is to have 20,000 stores carry our products in 2011.

      References in this report to "we," "our," "us," the "company" and "Amexdrug" refer to Amexdrug Corporation and also to our subsidiaries, BioRx Pharmaceuticals, Inc., Allied Med, Inc., Dermagen, Inc. and Royal Health Care.

      Amexdrug currently has 50,000,000 shares of authorized common stock $.001 par value, of which 8,457,109 are issued and outstanding as of September 30, 2011, with an additional 13,372 shares held as treasury shares.

BioRx Pharmaceuticals

On November 8, 2004, Amexdrug formed a new subsidiary, BioRx Pharmaceuticals, Inc. as a Nevada corporation.  BioRx Pharmaceuticals, Inc. is committed to offer over the counter (OTC) products that are recommended with trust and faith by physicians, primarily podiatrists and dermatologists.  The focus and mission of BioRx Pharmaceuticals, Inc. is to create, develop and manufacture products to help ease pain and restore and maintain the overall well-being of our customers.  We strive for high performance and quality.  Our commitment is to offer natural and OTC products that are recommended with confidence by doctors and pharmacists and that the customer can use with pleasure.  Our compliance program is diligently followed through the Company. BioRx Pharmaceuticals, Inc. maintains high ethics for animal welfare and our products are never tested on animals.  All products are made in the USA.

A total of fourteen innovative health and wellness products have been for sale by BioRx Pharmaceuticals, Inc. These over-the-counter and natural products are effective for treatment of fungus, arthritis, sunburn protection and for healthy feet and nails. BioRx Pharmaceuticals is planning to sell these products to national chain drugstores, sport chain stores, natural food markets and other mass markets. These products will be marketed under the name of Sponix, and will be sold under the name of BioRx Pharmaceuticals.
 

 
10

 

Allied Med, Inc.

On December 31, 2001, Amexdrug acquired all of the issued and outstanding common shares of Allied Med, Inc., an Oregon corporation, in a share exchange in a related party transaction.

Allied Med, Inc., was formed as an Oregon corporation in October 1997 to operate in the pharmaceutical wholesale business of selling a full line of brand name and generic pharmaceutical products, over-the-counter (OTC) drug and non-drug products and health and beauty products to independent and chain pharmacies, alternative care facilities and other wholesalers. At Allied Med our sincere interest is our customers' needs. Our competitive discount pricing allows our customers an advantage.
 
Amexdrug assumed the operations of Allied Med, and Amexdrug has been building on the wholesale pharmaceutical operations of Allied Med.

The accompanying financial information includes the operations of Allied Med for all periods presented and the operations of Amexdrug Corporation from April 25, 2000.

Dermagen, Inc.

Amexdrug completed its purchase of Dermagen, Inc. on October 7, 2005.  Dermagen, Inc. is now an operating subsidiary of Amexdrug.  The acquisition of Dermagen, Inc. is not considered to be an acquisition of an significant amount of assets which would require audited financial statements of Dermagen, Inc.

Dermagen, Inc. is a growing manufacturing company specializing in the manufacturing and distribution of certain pharmaceuticals, medical devices, health and beauty products.  Dermagen, Inc. has a U.S.-FDA registered and state FDA approved manufacturing facility licensed to develop high margin skin and novel health and beauty products for niche markets.  Dermagen’s competitive advantage is in its superior product research and development.

Royal Health Care Company

In October 2003, Allied Med, Inc. acquired 100% of the assets of Royal Health Care Company.  Royal Health Care Company is a health and beauty company which has sold specially manufactured facial and body creams, arthritic pain relief medications and an exclusive patented hair care product to pharmacies, beauty salons, beauty supply stores and other fine shops. Royal Health Care Company uses the highest quality ingredients for the finest quality products. Each product has been formulated with the essential ingredients and plant extracts to achieve optimum potential and quality.  Royal Health Care Company products are manufactured by Dermagen, Inc. in an FDA approved manufacturing facility.

The Royal Health Care Company assets acquired include the “Royal Health Care Company” name, logo, and related trademarks, all formulas to products manufactured for sale under the Royal Health Care Company name, and the Royal Health Care Company list of customers.  These intellectual property rights were acquired without cost from a company in which Jack Amin’s wife is a principal shareholder.  Mr. Amin is the CEO and Chairman of Amexdrug Corporation and Allied Med, Inc.  Management believes this acquisition will provide the Company with an opportunity to increase the number of products sold by the Company, and expand the Company’s customer base.

On October 28, 2004, Amexdrug formed a new subsidiary, Royal Health Care, Inc. as a Nevada corporation.  Royal Health Care, Inc. was formed to manufacture and sell health and beauty products.


 
11

 

Lease Agreements and Certain Other Contracts

The Company has one written lease agreement covering the property leased to the Company in Fullerton, California, and one lease agreement covering the property leased to the Company in Commerce, California. The Company's loan agreement with Nora Amin is verbal. The Company does not have written contracts with its major suppliers or buyers. The Company has a written line of credit agreement with National Bank of California. Copies of the Company's written lease agreements and material contracts have been filed as exhibits to certain of its quarterly and annual reports. See the Exhibit Index for a description of these agreements and for information on where copies can be found.

Business Segments

Since 2005, Amexdrug has had operations in two segments of its business, namely:  Distribution and Health and Beauty Products.  Distribution consists of the wholesale pharmaceutical distribution and resale of brand and generic pharmaceutical products, over-the-counter drugs and non-drug products and health and beauty products.  Health and Beauty Products consist of the manufacture and distribution of primarily health and beauty products. Manufacturing includes expertise in research and development for health care industry products, including pharmacy supplies.
 
Results of Operations

For the Three Months Ended September 30, 2011.

Revenues.

For the three months ended September 30, 2011, Amexdrug reported sales of $3,100,218, comprised of $2,747,163 of sales from the Company’s pharmaceutical wholesale business of selling brand name and generic pharmaceutical products and over the counter (OTC) health and beauty products, and $353,055 of sales of health and beauty products manufactured by the Company.  This is $165,439 more than the $2,934,779 of sales reported for the three months ended September 30, 2010, which was comprised primarily of $2,661,325 sales from the Company’s pharmaceutical wholesale distribution business of selling brand name and generic pharmaceutical products and over the counter (OTC) health and beauty products, and $273,454 of sales of health and beauty products manufactured by the Company.  During the three month period ended September 30, 2011, Amexdrug experienced an increase in total sales due, in part, to increased marketing efforts of the Company, as well as having an increased number of products to sell.

Costs of Goods Sold.

Cost of goods sold for the three months ended September 30, 2011 was $2,776,937 an increase of $98,975 from the $2,677,962 cost of goods sold for the three months ended September 30, 2010.

Gross Profit.

During the three months ended September 30, 2011 gross profit increased by $66,464 to $323,381 or 10.4% of sales, from the $256,817, or 8.8% of sales recorded for the three months ended September 30, 2010.  The increase in gross profit margin is attributable to an increase in sales as well as an increased percentage of sales with higher gross margin products sold in the three month period ended September 30, 2011.

Expenses.

Total operating expenses, consisting entirely of selling, general and administrative expenses, for the three months ended September 30, 2011 were $186,425, an increase of $32,510 from the total operating expenses of $153,915 recorded for the three months ended September 30, 2010.  The increase in selling, general and administrative expense is primarily attributed to increased commissions payable on the increased sales, increased amounts paid for outside services and increased officer compensation.
 

 
12

 

Net Income.

During the three months ended September 30, 2011, Amexdrug earned net income of $82,521, as compared to the net income of $54,518 earned in the three months ended September 30, 2010.  Amexdrug’s $28,003 increase in net income during the three month period ended September 30, 2011 is attributable largely an increase in sales of higher gross margin products in the later period.

For the Nine Months Ended September 30, 2011.

Revenues.

For the nine months ended September 30, 2011, Amexdrug reported sales of $9,562,015, comprised of $8,459,446 of sales from the Company’s pharmaceutical wholesale business of selling brand name and generic pharmaceutical products and over the counter (OTC) health and beauty products, and $1,102,569 of sales of health and beauty products manufactured by the Company.  This is $939,650 more than the $8,622,365 of sales reported for the nine months ended September 30, 2010 which was comprised primarily of $7,856,799 of sales from the Company’s pharmaceutical wholesale distribution business of selling brand name and generic pharmaceutical products and over the counter (OTC) health and beauty products, and $765,566 of sales of health and beauty products manufactured by the Company.  During the nine month period ended September 30, 2011, Amexdrug experienced an increase in total sales due, in part, to increased marketing efforts of the Company, as well as having an increased number of products to sell.

Costs of Goods Sold.

Cost of goods sold for the nine months ended September 30, 2011 was $8,486,052, an increase of $625,768 from the $7,860,284 cost of goods sold for the nine months ended September 30, 2010.

Gross Profit.

During the nine months ended September 30, 2011 gross profit increased by $313,882 to $1,075,963, or 11.3% of sales, from the $762,081, or 8.8% of sales recorded for the nine months ended September 30, 2010.  The increase in gross profit margin is attributable to an increase in sales as well as an increased percentage of sales with higher gross margin products sold in the first nine months of 2011.

Expenses.

Total operating expenses, consisting entirely of selling, general and administrative expense, for the nine months ended September 30, 2011 were $528,064, an increase of $101,642 from the total operating expenses of $426,422 recorded for the nine months ended September 30, 2010.  The increase in selling, general and administrative expense is primarily attributed to increased commissions payable on the increased sales, increased amounts paid for outside services and increased officer compensation.
 
Net Income.

During the nine months ended September 30, 2011, Amexdrug earned net income of $318,185, an increase of $115,124 from the net income of $203,061 experienced in the nine months ended September 30, 2010. Amexdrug's increase in net income during the nine month period ended September 30, 2011 is attributable largely to the increase of sales of higher gross margin products sold and a resulting increase in gross profits earned in the later period, partially offset by an increase in operating expenses in the later period.


 
13

 

Liquidity and Capital Resources – September 30, 2011

As of September 30, 2011, Amexdrug reported total current assets of $1,331,817, comprised of cash and cash equivalents of $141,542, accounts receivable of $781,128, inventory of $357,667, a deferred tax asset of $35,086, investment of $3,407 and advances officer of $12,987. Total assets as of September 30, 2011 were $1,416,914 which included total current assets, plus net property and equipment of $38,305, other deposits of $28,212, Trademark of  $815, and goodwill of $17,765.

Amexdrug’s liabilities as of September 30, 2011 consisted primarily of accounts payable of $379,621, notes payables to related parties of $108,023, business line of credit of $197,434, corporate tax payable of $126,731 and accrued liabilities of $25,562.

During the nine months ended September 30, 2011, Amexdrug used $151,617 cash in operating activities compared to $177,140 cash generated in operating activities in the nine months ended September 30, 2010.  The primary adjustments to reconcile net income to net cash used in operating activities during the nine months ended September 30, 2011 were as follows:  an increase in accounts receivable of $307,145, an increase in inventory of $53,480, and a decrease in accounts payable and accrued liabilities of $158,930.  Amexdrug had $141,542 in cash and cash equivalents at September 30, 2011.  Operations have primarily been funded through cash generated from operations.  Management does not anticipate that Amexdrug will need to seek additional financing during the next twelve months.
 
Stock Repurchases

Between approximately June 2007 and September 30, 2011, Amexdrug repurchased a total of 13,372 shares of its common stock at prices ranging from a low of $0.20 per share to a high of $3.03 per share. These shares are held by Amexdrug as treasury shares. Amexdrug anticipates that it may make additional small purchases of its shares throughout the remainder of 2011.

Inflation

In the opinion of management, inflation has not and will not have a material effect on our operations in the immediate future. Management will continue to monitor inflation and evaluate the possible future effects of inflation on our business and operations.

Capital Expenditures

The Company expended $0 and $0 on capital expenditures during the three month periods ended September 30, 2011 and 2010, respectively.  The Company has no current plans for any significant capital expenditures.

Critical Accounting Policies

In the notes to the audited consolidated financial statements for the year ended December 31, 2010, included in the Company’s Annual Report on Form 10-K, the Company discusses those accounting policies that are considered to be significant in determining the results of operations and its financial position. The Company believes that the accounting principles utilized by it conform to accounting principles generally accepted in the United States of America.

The preparation of financial statements requires Company management to make significant estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. By their nature, these judgments are subject to an inherent degree of uncertainty. On an on-going basis, the Company evaluates estimates. The Company bases its estimates on historical experience and other facts and circumstances that are believed to be reasonable, and the results form the basis for making judgments about the carrying value of assets and liabilities.  The actual results may differ from these estimates under different assumptions or conditions.
 

 
14

 

Forward-looking statements

This document includes various forward-looking statements with respect to future operations of Amexdrug that are subject to risks and uncertainties.  Forward-looking statements include information concerning expectations of future results of operations and such statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “estimates” or similar expressions.  For those statements, Amexdrug claims the protection of the safe harbor for forward-looking statements contained in the Private Litigation Reform Act of 1995.  Actual results may vary materially.

Item 3.         Quantitative and Qualitative Disclosures About Market Risk.

A “smaller reporting company” (as defined by Item 10 of the Regulation S-K) is not required to provide the information required by this Item.

Item 4.         Controls and Procedures.

Under the supervision and with the participation of management, our principal executive officer and principal financial officer evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (“Exchange Act”), as of September 30, 2011.  Based on this evaluation, our principal executive officer and our principal financial officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective and adequately designed to ensure that the information required to be disclosed by us in the reports we submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms and that such information was accumulated and communicated to our chief executive officer and chief financial officer, in a manner that allowed for timely decisions regarding required disclosure.

During the last fiscal quarter ended September 30, 2011, there has been no change in internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

ANY FORWARD-LOOKING STATEMENTS INCLUDED IN THIS FORM 10-Q REPORT REFLECT MANAGEMENT’S BEST JUDGMENT BASED ON FACTORS CURRENTLY KNOWN AND INVOLVE RISKS AND UNCERTAINTIES.  ACTUAL RESULTS MAY VARY MATERIALLY.

PART II - OTHER INFORMATION

Item 1.         Legal Proceedings.

Amexdrug is not presently a party to any material pending legal proceedings.  To the best of Amexdrug’s knowledge, no governmental authority or other party has threatened or is contemplating the filing of any material legal proceeding against Amexdrug.

Item 1A.      Risk Factors.

A “smaller reporting company” (as defined by Item 10 of the Regulation S-K) is not required to provide the information required by this Item.

Item 2.         Unregistered Sales of Equity Securities and Use of Proceeds.

              During the three month period ended September 30, 2011, the Company did not issue any shares of its unregistered common stock.  For a description of any sales of shares of the Company’s unregistered stock made in the past three years, please refer to the Company’s Annual Reports on Form 10-KSB or Form 10-K, and the Company’s Quarterly Reports on Form 10-QSB or Form 10-Q filed since December 31, 2007.
 

 
15

 

Item 3.         Defaults Upon Senior Securities.

None; not applicable.

Item 4.         (Removed and Reserved).

Item 5.         Other Information.

None; not applicable.

Item 6.         Exhibits.

(a) Exhibits.

The following exhibits are filed as part of this report.

EXHIBIT INDEX

Exhibit
 
Exhibit
Number
Description
Location
     
 2.1
Agreement and Plan of Merger (to change domicile from California)
*
     
 2.2
Agreement and Plan of Reorganization
**
     
 3.1
Articles of Incorporation
***
     
 3.2
By-Laws
***
     
10.1
Promissory Note with National Bank of California dated June 23, 2008
*****
     
10.2
Change in Terms Agreement with National Bank of  California dated June 9, 2009
*****
     
10.3
Change in Terms Agreement with National Bank of  California dated March 3, 2009
******
     
10.4
Subordination Agreement between Nora Y. Amin, National Bank of California, Amexdrug and its subsidiaries dated June 9, 2009
******
     
10.5
Business Loan Agreement between National Bank of  California, Amexdrug and its subsidiaries dated June 23, 2008
******
 
   
10.6
Commercial Security Agreement between National Bank of California, Amexdrug and its subsidiaries dated June 23, 2008
******
 
   
10.7
Commercial Guarantee between National Bank of  California, Jack N. Amin, Amexdrug and its Subsidiaries
******


 
16

 


10.8
Commercial Guarantee between National Bank of  California, Nora Y. Amin, Amexdrug and its  subsidiaries
******
     
10.9
Lease Agreement between Fullerton Business Lessee, dated March 1, 2011 (Units I & J)
*******
     
10.10
Guaranty of Lease by Jack Amin (Units I & J)
*******
     
10.11
Lease Agreement between Condor Associates, LLC, Lessor, and Allied Med, Inc., Lessee, dated February 22, 2011
*******
     
10.12
Guaranty of Lease by Jack Amin and Nora Amin
*******
 
   
14.1
Code of Ethics
****
     
21.1
List of Subsidiaries of Amexdrug Corporation
******
     
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes- Oxley Act of 2002
This Filing
     
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
This Filing
     
32.1
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
This Filing
     
32.2
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
This Filing
     
101.INS
XBRL Instance Document
********
     
101.PRE
XBRL Taxonomy Extension  Presentation Linkbase
********
     
101.LAB
XBRL Taxonomy Extension Label Linkbase
********
     
101.DEF
XBRL Taxonomy Extension Definition Linkbase
********
     
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
********
     
101.SCH
XBRL Taxonomy Extension Schema
********


 
17

 


 
Summaries of all exhibits contained within this report are modified in their entirety by reference to these Exhibits.
   
*
Exhibit 2.1 is incorporated by reference from Amexdrug’s Form 8-K Current Report filed December 21, 2001 as Exhibit No. 10.01.
   
**
Exhibit 2.2 is incorporated by reference from Amexdrug’s Form 8-K Current Report filed January 15, 2002 as Exhibit No. 10.01.
   
***
Exhibit 3.1 and 3.2 are incorporated by reference  from Amexdrug’s Form 10-KSB for the year ended December 31, 2001 filed on April 1, 2002.
   
****
Exhibit 14.1 is incorporated by reference from Amexdrug’s Form 10-K for the year ended December 31, 2008 filed April 13, 2009
 
 
*****
Exhibits 10.1 and 10.2 are incorporated by reference From Amexdrug’s Form 10-Q for the period ended June 30, 2009 filed August 14, 2009
   
******
Exhibits 10.3 through 10.8 and 21.1 are incorporated by reference from Amexdrug’s Form 10-Q/A for the period ended June 30, 2009 filed September 18, 2009
   
*******
Exhibits 10.9 through 10.12 are incorporated by reference from Amexdrug’s Form 10-K for the year ended December 31, 2010 filed March 31, 2011
   
******
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed “furnished” and not “filed” or part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of 1933, or deemed “furnished” and not “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise  is not subject to liability under these sections.

 
18

 

SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
AMEXDRUG CORPORATION
   
   
Date: November 14, 2011
By: /s/ Jack Amin                                               
 
       Jack Amin
 
Director, President, Chief Executive Officer,
 
Chief Financial Officer and Chief Accounting
 
Officer
 
 
 
 
19
 
EX-31.1 2 amexdrugcorp10qexh311.htm CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302 OF THE SARBANES- OXLEY ACT OF 2002 amexdrugcorp10qexh311.htm


 
EXHIBIT 31.1

SECTION 302
CERTIFICATION OF CHIEF EXECUTIVE OFFICER

I, Jack Amin, certify that:

 
1.
I have reviewed this quarterly report on Form 10-Q of Amexdrug Corporation,

 
2.
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

(a)  
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)  
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)  
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)  
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)  
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)  
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


Date:  November 14, 2011
/s/ Jack Amin                                     
 
Jack Amin, Chief Executive Officer
 
 


 
EX-31.2 3 amexdrugcorp10qexh312.htm CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 amexdrugcorp10qexh312.htm


EXHIBIT 31.2

SECTION 302
CERTIFICATION OF CHIEF FINANCIAL OFFICER

I, Jack Amin, certify that:

 
1.
I have reviewed this quarterly report on Form 10-Q of Amexdrug Corporation,

 
2.
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 
3.
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

 
(a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 
(b)
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 
(c)
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 
(d)
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 
(a)
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 
(b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


Date:  November 14, 2011
/s/ Jack Amin                                    
 
Jack Amin, Chief Financial Officer
 
 
 
 

 
 

EX-32.1 4 amexdrugcorp10qexh321.htm CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 amexdrugcorp10qexh321.htm


EXHIBIT 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Amexdrug Corporation (the “Company”) on Form 10-Q for the period ending September 30, 2011, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Jack Amin, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:

(1)
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
   
(2)
the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.


_/s/ Jack Amin___________________
Jack Amin
Chief Executive Officer
November 14, 2011

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.  The foregoing certifications are accompanying the Company's Form 10-Q solely pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code) and are not being filed as part of the Form 10-Q or as a separate disclosure document.
 
 
 

 

 
EX-32.2 5 amexdrugcorp10qexh322.htm CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 amexdrugcorp10qexh322.htm


EXHIBIT 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Amexdrug Corporation (the “Company”) on Form 10-Q for the period ending September 30, 2011, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Jack Amin, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:

(1)
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
   
(2)
the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

_/s/ Jack Amin___________________
Jack Amin
Chief Financial Officer
November 14, 2011

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.  The foregoing certifications are accompanying the Company's Form 10-Q solely pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code) and are not being filed as part of the Form 10-Q or as a separate disclosure document.
 
 

 


EX-101.INS 6 axrx-20110930.xml XBRL INSTANCE DOCUMENT 10-Q 2011-09-30 false AMEXDRUG CORP 0000045621 --12-31 8457109 Smaller Reporting Company Yes No No 2011 Q3 141542 443703 3407 7649 781128 473983 8079 357667 304186 35086 53140 12987 3918 1331817 1294658 225615 197295 15700 15700 241315 212995 203010 199364 38305 13631 28212 14462 815 1021 17765 17765 46792 33248 1416914 1341537 379621 534337 25562 29776 11955 126731 108304 108023 108023 197434 310590 849326 1091030 8471 8471 83345 83345 12545 11441 488317 170132 567588 250507 1416914 1341537 37000 37000 18259 18259 711 629 0.001 0.001 50000000 50000000 8470481 8470481 8470481 8470481 3100218 2934779 9562015 8622365 2776937 2677962 8486052 7860284 323281 256817 1075963 762081 186425 153915 528064 426422 186425 153915 528064 426422 1681 1767 3852 6983 135175 101135 544047 328676 2 1 5 1667 4098 1740 -2244 199 -3136 -173 -6831 -7013 -20899 -20048 -9073 -6813 -28128 -20294 126102 94322 515919 308382 43581 39804 197734 105321 82521 54518 318185 203061 0.01 0.01 0.04 0.02 8470481 8470481 8470481 8470481 8470481 8470481 8470481 8470481 -1400 -1740 307145 24435 53480 170823 -8079 -14109 -18054 12648 13750 2304 -158930 57733 11955 18427 104951 -151617 177140 1515 -1104 3038 28319 4039 -27215 -5562 -9069 -2647 1104 1550 -113156 14799 -123329 10602 -302161 182180 121182 303362 16910 13607 52948 800 136856 102902 547899 335659 <!--egx--><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="left"><font style="DISPLAY:inline">1.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<font style="DISPLAY:inline; TEXT-DECORATION:underline">Basis of Presentation</font></font></div> <div style="DISPLAY:block; MARGIN-LEFT:18pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="justify"><font style="DISPLAY:inline">The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.&nbsp;&nbsp;Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included.&nbsp;&nbsp;Operating results for the nine months ended September 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011.&nbsp;&nbsp;For further information refer to the financial statements and footnotes thereto included in the Company's Form 10-K for the year ended December 31, 2010.</font></div> <div style="DISPLAY:block; TEXT-INDENT:0pt; LINE-HEIGHT:1.25">&nbsp;</div> <!--egx--><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="left"><font style="DISPLAY:inline">2.&nbsp;&nbsp;&nbsp;SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</font></div> <div style="DISPLAY:block; TEXT-INDENT:0pt; LINE-HEIGHT:1.25"><br></br></div> <div style="DISPLAY:block; MARGIN-LEFT:18pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="justify"><font style="DISPLAY:inline">This summary of significant accounting policies of AmexDrug Corporation is presented to assist in understanding the Company&#146;s financial statements. The financial statements and notes are representations of the Company&#146;s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.</font></div> <div style="DISPLAY:block; TEXT-INDENT:0pt; LINE-HEIGHT:1.25"><br></br></div> <div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="justify"><font style="DISPLAY:inline"><font style="MARGIN-LEFT:18pt" id="TAB1"></font><font style="DISPLAY:inline; TEXT-DECORATION:underline">Income per Share Calculations</font></font></div> <div style="DISPLAY:block; MARGIN-LEFT:18pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="justify"><font style="DISPLAY:inline">Income per Share dictates the calculation of basic earnings per share and diluted earnings per share. Basic earnings per share are computed by dividing income available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company&#146;s diluted income per share is the same as the basic income per share for the nine months ended September 30, 2011, because there are no outstanding dilutive instruments.</font></div> <div style="DISPLAY:block; TEXT-INDENT:0pt; LINE-HEIGHT:1.25"><br></br></div> <!--egx--><div> <div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; MARGIN-RIGHT:0pt; TEXT-ALIGN:left"><font style="DISPLAY:inline">3.&nbsp;&nbsp;&nbsp; </font><font style="DISPLAY:inline">CAPITAL STOCK</font></div></div> <div style="DISPLAY:block; TEXT-INDENT:0pt; LINE-HEIGHT:1.25"><br></br></div> <div style="DISPLAY:block; MARGIN-LEFT:18pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="justify"><font style="DISPLAY:inline">During the nine months ended September 30, 2011, the Company issued no shares of common stock.</font></div> <div style="DISPLAY:block; TEXT-INDENT:0pt; LINE-HEIGHT:1.25">&nbsp;</div> <!--egx--><div style="MARGIN-LEFT:0pt; TEXT-INDENT:0pt; MARGIN-RIGHT:0pt; TEXT-ALIGN:left"> <div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; MARGIN-RIGHT:0pt; TEXT-ALIGN:left"><font style="DISPLAY:inline">4. &nbsp;&nbsp;&nbsp;INCOME TAXES</font></div></div> <div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt; TEXT-ALIGN:left"><br></br></div> <div style="MARGIN-LEFT:0pt; TEXT-INDENT:0pt; MARGIN-RIGHT:0pt; TEXT-ALIGN:left"> <div style="DISPLAY:block; MARGIN-LEFT:18pt; TEXT-INDENT:0pt; MARGIN-RIGHT:0pt; TEXT-ALIGN:left"><font style="DISPLAY:inline">The Company files income tax returns in the U.S. Federal jurisdiction, and the state of California. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2009.</font></div></div> <div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt; TEXT-ALIGN:left"><br></br></div> <div style="MARGIN-LEFT:18pt; TEXT-INDENT:0pt; MARGIN-RIGHT:0pt; TEXT-ALIGN:left"> <div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; MARGIN-RIGHT:0pt; TEXT-ALIGN:left"><font style="DISPLAY:inline">The Company accounts for uncertainty in tax positions by recognition in the financial statements.</font></div></div> <div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt; TEXT-ALIGN:left"><br></br></div> <div style="MARGIN-LEFT:18pt; TEXT-INDENT:0pt; MARGIN-RIGHT:0pt; TEXT-ALIGN:left"> <div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; MARGIN-RIGHT:0pt; TEXT-ALIGN:left"><font style="DISPLAY:inline">The Company's policy is to recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.</font></div></div> <div style="DISPLAY:block; TEXT-INDENT:0pt; LINE-HEIGHT:1.25">&nbsp;</div> <!--egx--><div><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; MARGIN-RIGHT:0pt; TEXT-ALIGN:left"><font style="DISPLAY:inline">5.&#160; &#160;&#160;&#160;BUSINESS SEGMENT INFORMATION</font></div></div><div style="DISPLAY:block; TEXT-INDENT:0pt; LINE-HEIGHT:1.25"><br></br></div><div style="DISPLAY:block; MARGIN-LEFT:18pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="justify"><font style="DISPLAY:inline">Beginning in 2005, the Company has operations in two segments of its business, namely: Distribution and Health and Beauty Products. Distribution consists of the wholesale pharmaceutical distribution and resale of brand and generic pharmaceutical products, over-the-counter drugs and non-drug products and health and beauty products. Health and Beauty Products consist of the manufacture and distribution of primarily health and beauty products.</font></div><div style="DISPLAY:block; TEXT-INDENT:0pt; LINE-HEIGHT:1.25"><br></br></div><div style="DISPLAY:block; TEXT-INDENT:0pt; LINE-HEIGHT:1.25"><div style="MARGIN-LEFT:18pt; TEXT-ALIGN:justify"><font style="DISPLAY:inline">The following tables describe information regarding the operations and assets of these reportable business segments:</font></div>&#160;&#160; <br></br><div align="center"><table width="80%" cellpadding="0" cellspacing="0"><tr><td width="44%" valign="bottom"><font style="DISPLAY:inline">&#160; </font></td><td width="2%" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="9%" colspan="2" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="9%" colspan="2" valign="bottom"><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="center"><font style="DISPLAY:inline">Health and</font></div></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="9%" colspan="2" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td></tr><tr><td width="44%" valign="bottom"><font style="DISPLAY:inline">&#160; </font></td><td width="2%" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="9%" colspan="2" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="9%" colspan="2" valign="bottom"><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="center"><font style="DISPLAY:inline">Beauty</font></div></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="9%" colspan="2" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td></tr><tr><td width="44%" style="PADDING-BOTTOM:0.75pt" valign="bottom"><font style="DISPLAY:inline">&#160; </font></td><td width="2%" style="PADDING-BOTTOM:0.75pt" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="9%" colspan="2" style="BORDER-BOTTOM:black 0.75pt solid" valign="bottom"><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="center"><font style="DISPLAY:inline">Distributions</font></div></td><td width="1%" style="PADDING-BOTTOM:0.75pt; TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" style="PADDING-BOTTOM:0.75pt" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="9%" colspan="2" style="BORDER-BOTTOM:black 0.75pt solid" valign="bottom"><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="center"><font style="DISPLAY:inline">Products</font></div></td><td width="1%" style="PADDING-BOTTOM:0.75pt; TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" style="PADDING-BOTTOM:0.75pt" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="9%" colspan="2" style="BORDER-BOTTOM:black 0.75pt solid" valign="bottom"><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="center"><font style="DISPLAY:inline">Total</font></div></td><td width="1%" style="PADDING-BOTTOM:0.75pt; TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td></tr><tr><td width="44%" align="left" valign="bottom"><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="left"><font style="DISPLAY:inline">For the period ended September 30, 2011</font></div></td><td width="2%" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="9%" colspan="2" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="9%" colspan="2" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="9%" colspan="2" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td></tr><tr bgcolor="#cceeff"><td width="44%" align="left" valign="bottom"><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="left"><font style="DISPLAY:inline">&#160;&#160;&#160;&#160;Sales to external customers</font></div></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">$</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">8,459,446</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">$</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">1,102,569</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">$</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">9,562,015</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td></tr><tr bgcolor="white"><td width="44%" align="left" valign="bottom"><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="left"><font style="DISPLAY:inline">&#160;&#160;&#160;&#160;Depreciation and amortization</font></div></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">2,430</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">1,422</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">3,852</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td></tr><tr bgcolor="#cceeff"><td width="44%" align="left" valign="bottom"><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="left"><font style="DISPLAY:inline">&#160;&#160;&#160;&#160;Segment income (loss) before taxes</font></div></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">500,012</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">15,907</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">515,919</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td></tr><tr bgcolor="white"><td width="44%" align="left" valign="bottom"><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="left"><font style="DISPLAY:inline">&#160;&#160;&#160;&#160;Segment assets</font></div></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">829,809</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">587,105</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">1,416,914</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td></tr><tr bgcolor="white"><td width="44%" valign="bottom"><font style="DISPLAY:inline">&#160; </font></td><td width="2%" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td></tr><tr bgcolor="white"><td width="44%" align="left" valign="bottom"><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="left"><font style="DISPLAY:inline">For the period ended September 30, 2010</font></div></td><td width="2%" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td></tr><tr bgcolor="#cceeff"><td width="44%" align="left" valign="bottom"><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="left"><font style="DISPLAY:inline">&#160;&#160;&#160;&#160;Sales to external customers</font></div></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">$</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">7,856,799</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">$</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">765,566</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">$</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">8,622,365</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td></tr><tr bgcolor="white"><td width="44%" align="left" valign="bottom"><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="left"><font style="DISPLAY:inline">&#160;&#160;&#160;&#160;Depreciation and amortization</font></div></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">3,616</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">3,367</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">6,983</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td></tr><tr bgcolor="#cceeff"><td width="44%" align="left" valign="bottom"><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="left"><font style="DISPLAY:inline">&#160;&#160;&#160;&#160;Segment income (loss) before taxes</font></div></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">176,535</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">131,847</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">308,382</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td></tr><tr bgcolor="white"><td width="44%" align="left" valign="bottom"><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="left"><font style="DISPLAY:inline">&#160;&#160;&#160;&#160;Segment assets</font></div></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">663,982</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">513,426</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="2%" align="right" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td><td width="8%" style="TEXT-ALIGN:right" valign="bottom"><font style="DISPLAY:inline">1,177,408</font></td><td width="1%" style="TEXT-ALIGN:left" valign="bottom"><font style="DISPLAY:inline">&#160;</font></td></tr></table></div><br></br><br></br></div> <!--egx--><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="justify"><font style="DISPLAY:inline">6.&nbsp;&nbsp;&nbsp;&nbsp; SUBSEQUENT EVENT</font></div> <div style="DISPLAY:block; TEXT-INDENT:0pt; LINE-HEIGHT:1.25"><br></br></div> <div> <div style="DISPLAY:block; MARGIN-LEFT:18pt; TEXT-INDENT:0pt; MARGIN-RIGHT:0pt; TEXT-ALIGN:left"><font style="DISPLAY:inline">Management has evaluated subsequent events according to the requirements of ASC TOPIC 855, and has determined there are no subsequent events to be reported.</font></div></div> <div style="DISPLAY:block; TEXT-INDENT:0pt; LINE-HEIGHT:1.25">&nbsp;</div> <!--egx--><div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="left"><font style="DISPLAY:inline">7.&nbsp;&nbsp;&nbsp;&nbsp; COMMITMENTS AND CONTINGENCIES</font></div> <div style="DISPLAY:block; TEXT-INDENT:0pt; LINE-HEIGHT:1.25"><br></br></div> <div style="DISPLAY:block; MARGIN-LEFT:0pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="left"><font style="DISPLAY:inline"><font style="MARGIN-LEFT:18pt" id="TAB1"></font><font style="DISPLAY:inline; TEXT-DECORATION:underline">Operating Leases</font></font></div> <div style="DISPLAY:block; MARGIN-LEFT:18pt; TEXT-INDENT:0pt; LINE-HEIGHT:1.25; MARGIN-RIGHT:0pt" align="justify"><font style="DISPLAY:inline">The Company moved to a new facility and signed a new operating lease for three years as of March 1, 2011. The monthly lease payments per month are $7,600. There are future minimum rental payments required under the operating leases for the facility.&nbsp;&nbsp;The lease of the facility expires in 2014.</font></div> <div>&nbsp;</div> <div>&nbsp;</div> 0000045621 2011-07-01 2011-09-30 0000045621 2011-11-09 0000045621 2010-07-01 2010-09-30 0000045621 2010-01-01 2010-09-30 0000045621 2011-01-01 2011-09-30 0000045621 2011-09-30 0000045621 2010-12-31 0000045621 2009-12-31 0000045621 2010-09-30 iso4217:USD shares iso4217:USD shares EX-101.SCH 7 axrx-20110930.xsd XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE 000120 - Disclosure - Commitments and Contingencies link:presentationLink link:definitionLink link:calculationLink 000020 - Statement - Balance Sheet link:presentationLink link:definitionLink link:calculationLink 000050 - Statement - Statement of Cash-flows link:presentationLink link:definitionLink link:calculationLink 000100 - Disclosure - Business Segment Information link:presentationLink link:definitionLink link:calculationLink 000040 - Statement - Statement of Operations link:presentationLink link:definitionLink link:calculationLink 000070 - Disclosure - Summary of Significant Accounting Policies link:presentationLink link:definitionLink link:calculationLink 000030 - Statement - Balance Sheet Parenthetical link:presentationLink link:definitionLink link:calculationLink 000010 - Document - Document and Entity Information link:presentationLink link:definitionLink link:calculationLink 000060 - Disclosure - Basis of Presentation link:presentationLink link:definitionLink link:calculationLink 000080 - Disclosure - Capital Stock link:presentationLink link:definitionLink link:calculationLink 000110 - Disclosure - Subsequent Events link:presentationLink link:definitionLink link:calculationLink 000090 - Disclosure - Income Taxes link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 8 axrx-20110930_cal.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE EX-101.DEF 9 axrx-20110930_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE EX-101.LAB 10 axrx-20110930_lab.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE Income taxes NET CASH USED IN INVESTING ACTIVITIES NET CASH USED IN INVESTING ACTIVITIES Proceeds from the sale of investment Total Operating Expenses Total Operating Expenses Research and development Net Property and Equipment Net Property and Equipment Other receivable Current Assets Current Fiscal Year End Date Payments on related party loans Payments on related party loans Change in other assets Change in other assets Common stock par value Customer base, net of accumulated amortization of $18,259 Entity Public Float Entity Common Stock, Shares Outstanding Significant Accounting Policies [Text Block] Cash and cash equivalents CASH, BEGINNING OF PERIOD CASH, END OF PERIOD Entity Registrant Name Net CASH FLOWS USED IN INVESTING ACTIVITIES: Change in deferred tax asset Change in deferred tax asset Common stock shares authorized Goodwill Property and Equipment, gross Property and Equipment, gross Total Current Assets Total Current Assets Commitments and Contingencies Disclosure [Text Block] Income Tax Disclosure [Text Block] WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING BASIC Income before Other Income/(Expenses) Income before Other Income/(Expenses) Operating Expenses {1} Operating Expenses Additional paid in capital Total Other Assets Total Other Assets Accounts receivable, net of allowance of $37,000 and 37,000, respectively Entity Voluntary Filers Subsequent Events CASH FLOWS FROM OPERATING ACTIVITIES: Statement [Line Items] Accounting Policies Gross Profit Gross Profit Current Liabilities: Deferred tax asset Entity Current Reporting Status Entity Central Index Key Organization, Consolidation and Presentation of Financial Statements NET CASH PROVIDED/(USED) IN OPERATING ACTIVITIES NET CASH PROVIDED/(USED) IN OPERATING ACTIVITIES WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING DILUTED Income tax expense Income tax expense Inventory Document and Entity Information Purchase of treasury stock Purchase of treasury stock Change in inventory Change in inventory Interest and other income Depreciation and amortization expense Depreciation and amortization Total Current Liabilities Total Current Liabilities Intangibles Document Fiscal Period Focus Entity Filer Category Subsequent Events [Text Block] Change in deferred operating lease liability Adjustment to reconcile net income to net cash provided (used) in operating activities Selling, general and administrative expense Statement of Operations Common stock shares outstanding Total Liabilities and Shareholders' Equity Total Liabilities and Shareholders' Equity Notes payable related parties Accrued liabilities Office and computer equipment Document Period End Date Change in accounts payable and accrued liabilities Net income Net Income Unrealized gain/(loss) Unrealized (gain)/loss on investment Allowance for doubtful accounts receivable Common stock, $0.001 par value; 50,000,000 authorized common shares 8,470,481 shares issued and outstanding Trademark, net of accumulated amortization of $711 and $629, respectively Other deposits Other Assets {1} Other Assets Income Taxes Change in corporate income tax payable Change in prepaid expenses Change in prepaid expenses BASIC AND DILUTED INCOME PER SHARE Income before Provision for Income Taxes Income before Provision for Income Taxes Other Income/(Expenses) Cost of Goods Sold Shareholders' Equity Statement [Table] Segment Reporting Equity Proceeds/(Payments) from credit line Purchase of fixed assets Purchase of fixed assets Allowance for doubtful accounts Common stock shares issued Retained earnings/(accumulated deficit) Treasury stock Treasury stock Assets {1} Assets Document Fiscal Year Focus Basis of Accounting [Text Block] SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION CASH FLOWS FROM FINANCING ACTIVITIES: Change in other receivable Change in other receivable Statement of Cash-flows Interest expense Realized gain/(loss) Realized gain/(loss) Penalty Penalty Income before depreciation expense Income before depreciation expense Accumulated amortization - trademarks Amortization of customer relationships BALANCE SHEET PARENTHETICAL Total Shareholders' Equity Total Shareholders' Equity Balance Sheet Entity Well-known Seasoned Issuer Document Type NET INCREASE/(DECREASE) IN CASH NET INCREASE/(DECREASE) IN CASH Business lines Corporate tax payable Liabilities and Shareholders' Equity Leasehold improvements Property and Equipment, at cost Investment Commitment and Contingencies Segment Reporting Disclosure [Text Block] Stockholders' Equity Note Disclosure [Text Block] Sale/(Purchase) of investments Sale/(Purchase) of investments Realized loss on sale of investment Realized loss on sale of investment Sales Deferred operating lease liability Accounts payable Total Assets Total Assets Less accumulated depreciation Less accumulated depreciation Prepaid expenses Interest paid NET CASH PROVIDED/(USED) BY FINANCING ACTIVITIES NET CASH PROVIDED/(USED) BY FINANCING ACTIVITIES Advances to officer Change in accounts receivable Change in accounts receivable Total Other Income/(Expenses) Total Other Income/(Expenses) Advances officer Amendment Flag EX-101.PRE 11 axrx-20110930_pre.xml XBRL TAXONOMY EXTENSION SCHEMA XML 12 R3.htm IDEA: XBRL DOCUMENT v2.3.0.15
Balance Sheet Parenthetical (USD $)
Sep. 30, 2011
Dec. 31, 2010
Allowance for doubtful accounts receivable$ 37,000$ 37,000
Amortization of customer relationships18,25918,259
Accumulated amortization - trademarks$ 711$ 629
Common stock par value$ 0.001$ 0.001
Common stock shares authorized50,000,00050,000,000
Common stock shares issued8,470,4818,470,481
Common stock shares outstanding8,470,4818,470,481
XML 13 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Statement of Operations (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Sales$ 3,100,218$ 2,934,779$ 9,562,015$ 8,622,365
Cost of Goods Sold2,776,9372,677,9628,486,0527,860,284
Gross Profit323,281256,8171,075,963762,081
Operating Expenses    
Selling, general and administrative expense186,425153,915528,064426,422
Research and development    
Total Operating Expenses186,425153,915528,064426,422
Income before depreciation expense136,856102,902547,899335,659
Depreciation and amortization expense1,6811,7673,8526,983
Income before Other Income/(Expenses)135,175101,135544,047328,676
Other Income/(Expenses)    
Interest and other income2151,667
Penalty  (4,098) 
Realized gain/(loss)   (1,740)
Unrealized gain/(loss)(2,244)199(3,136)(173)
Interest expense(6,831)(7,013)(20,899)(20,048)
Total Other Income/(Expenses)(9,073)(6,813)(28,128)(20,294)
Income before Provision for Income Taxes126,10294,322515,919308,382
Income tax expense(43,581)(39,804)(197,734)(105,321)
Net Income$ 82,521$ 54,518$ 318,185$ 203,061
BASIC AND DILUTED INCOME PER SHARE$ 0.01$ 0.01$ 0.04$ 0.02
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING BASIC8,470,4818,470,4818,470,4818,470,481
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING DILUTED8,470,4818,470,4818,470,4818,470,481
XML 14 R1.htm IDEA: XBRL DOCUMENT v2.3.0.15
Document and Entity Information
3 Months Ended
Sep. 30, 2011
Nov. 09, 2011
Document and Entity Information  
Entity Registrant NameAMEXDRUG CORP 
Document Type10-Q 
Document Period End DateSep. 30, 2011
Amendment Flagfalse 
Entity Central Index Key0000045621 
Current Fiscal Year End Date--12-31 
Entity Common Stock, Shares Outstanding 8,457,109
Entity Filer CategorySmaller Reporting Company 
Entity Current Reporting StatusYes 
Entity Voluntary FilersNo 
Entity Well-known Seasoned IssuerNo 
Document Fiscal Year Focus2011 
Document Fiscal Period FocusQ3 
XML 15 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 16 R12.htm IDEA: XBRL DOCUMENT v2.3.0.15
Commitments and Contingencies
3 Months Ended
Sep. 30, 2011
Commitment and Contingencies 
Commitments and Contingencies Disclosure [Text Block]
7.     COMMITMENTS AND CONTINGENCIES


Operating Leases
The Company moved to a new facility and signed a new operating lease for three years as of March 1, 2011. The monthly lease payments per month are $7,600. There are future minimum rental payments required under the operating leases for the facility.  The lease of the facility expires in 2014.
 
 
XML 17 R8.htm IDEA: XBRL DOCUMENT v2.3.0.15
Capital Stock
3 Months Ended
Sep. 30, 2011
Equity 
Stockholders' Equity Note Disclosure [Text Block]
3.    CAPITAL STOCK


During the nine months ended September 30, 2011, the Company issued no shares of common stock.
 
XML 18 R6.htm IDEA: XBRL DOCUMENT v2.3.0.15
Basis of Presentation
3 Months Ended
Sep. 30, 2011
Organization, Consolidation and Presentation of Financial Statements 
Basis of Accounting [Text Block]
1.     Basis of Presentation
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included.  Operating results for the nine months ended September 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011.  For further information refer to the financial statements and footnotes thereto included in the Company's Form 10-K for the year ended December 31, 2010.
 
XML 19 R9.htm IDEA: XBRL DOCUMENT v2.3.0.15
Income Taxes
3 Months Ended
Sep. 30, 2011
Income Taxes 
Income Tax Disclosure [Text Block]
4.    INCOME TAXES


The Company files income tax returns in the U.S. Federal jurisdiction, and the state of California. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2009.


The Company accounts for uncertainty in tax positions by recognition in the financial statements.


The Company's policy is to recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.
 
XML 20 R10.htm IDEA: XBRL DOCUMENT v2.3.0.15
Business Segment Information
3 Months Ended
Sep. 30, 2011
Segment Reporting 
Segment Reporting Disclosure [Text Block]
5.     BUSINESS SEGMENT INFORMATION


Beginning in 2005, the Company has operations in two segments of its business, namely: Distribution and Health and Beauty Products. Distribution consists of the wholesale pharmaceutical distribution and resale of brand and generic pharmaceutical products, over-the-counter drugs and non-drug products and health and beauty products. Health and Beauty Products consist of the manufacture and distribution of primarily health and beauty products.


The following tables describe information regarding the operations and assets of these reportable business segments:
  

      
Health and
    
      
Beauty
    
   
Distributions
  
Products
  
Total
 
For the period ended September 30, 2011
         
    Sales to external customers
 $8,459,446  $1,102,569  $9,562,015 
    Depreciation and amortization
  2,430   1,422   3,852 
    Segment income (loss) before taxes
  500,012   15,907   515,919 
    Segment assets
  829,809   587,105   1,416,914 
              
For the period ended September 30, 2010
            
    Sales to external customers
 $7,856,799  $765,566  $8,622,365 
    Depreciation and amortization
  3,616   3,367   6,983 
    Segment income (loss) before taxes
  176,535   131,847   308,382 
    Segment assets
  663,982   513,426   1,177,408 




XML 21 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 22 R11.htm IDEA: XBRL DOCUMENT v2.3.0.15
Subsequent Events
3 Months Ended
Sep. 30, 2011
Subsequent Events 
Subsequent Events [Text Block]
6.     SUBSEQUENT EVENT


Management has evaluated subsequent events according to the requirements of ASC TOPIC 855, and has determined there are no subsequent events to be reported.
 
XML 23 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Statement of Cash-flows (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Net income$ 318,185$ 203,061
Depreciation and amortization3,8526,983
Allowance for doubtful accounts (1,400)
Unrealized (gain)/loss on investment3,136173
Realized loss on sale of investment 1,740
Change in accounts receivable(307,145)(24,435)
Change in inventory(53,480)(170,823)
Change in prepaid expenses8,079 
Change in other receivable 14,109
Change in deferred tax asset18,054(12,648)
Change in other assets(13,750)(2,304)
Change in accounts payable and accrued liabilities(158,930)57,733
Change in deferred operating lease liability11,955 
Change in corporate income tax payable18,427104,951
NET CASH PROVIDED/(USED) IN OPERATING ACTIVITIES(151,617)177,140
Net CASH FLOWS USED IN INVESTING ACTIVITIES:  
Proceeds from the sale of investment 1,515
Sale/(Purchase) of investments1,104(3,038)
Purchase of fixed assets(28,319)(4,039)
NET CASH USED IN INVESTING ACTIVITIES(27,215)(5,562)
CASH FLOWS FROM FINANCING ACTIVITIES:  
Advances to officer(9,069)(2,647)
Purchase of treasury stock(1,104)(1,550)
Proceeds/(Payments) from credit line(113,156)14,799
NET CASH PROVIDED/(USED) BY FINANCING ACTIVITIES(123,329)10,602
NET INCREASE/(DECREASE) IN CASH(302,161)182,180
CASH, BEGINNING OF PERIOD443,703121,182
CASH, END OF PERIOD141,542303,362
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION  
Interest paid16,91013,607
Income taxes$ 52,948$ 800
ZIP 24 0001096906-11-002747-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001096906-11-002747-xbrl.zip M4$L#!!0````(`!-Q;C_.O)8U6!P``-HD`0`1`!P`87AR>"TR,#$Q,#DS,"YX M;6Q55`D``S9GP4XV9\%.=7@+``$$)0X```0Y`0``[%UK<^.VDOV\6[7_@;?N MWGBWRK+Y%NG)Y)9LV8XJ'LN1-3>93ULP"4E,*%*7#]O*K]\&2$J@!)'B0[9G MQDFE(HM`GX/N1J/Q(/3C/Y_GKO"(@]#QO8]'THEX)&#/\FW'FWX\+9>!,9Y'P/Q?_*\BB:'1D49).A*>G MIQ-L3U%`Q9Y8_ESH=`CV\T/@"D#6"\]L['P\FD71XNSTE'Q]$F+K9.H_GL*# M4R*F(TH=13I*BT\<=U4$#+9T^X&@1?$&5I6X12%*"Y61O&"HMJY\F#X_` ML/_Q(VG,64A5-L(3@>KA+%HN\,>CT)DO7,*:?C<+\.3C$7H.GCN9Z4Z>0_M( M.*5RP/IG?=^*Y]B+QE!=L'POPL_1B-3Z(DF_*D<_26+GUQ]/-TMN5;_#@>/; MEY[=1Q%73J(?LZ.(>6FYBBNQ/7ADD\=7+IKRQ$V0&^)$4J[L2L*E%SG1Q$'`6F"$UK(_8)14*#*3D>2P<\2L;LJ;A+VYW/?NX]\Z\_[ M&42=X M`I`-/E>.BX,+X#GU`Z[Z[@$*B@@CO/"#B+`DT1%Y2Q8P)V6SQ8EB5O7O(Q3% M(0_J"PYSK>!6W)#^+]^-O0@%"06NV%N?E;I184/<;]AU?_'\)^\>H]#WL#T( MPQA:7RIV1\6M_KGVCROXALN7]-!\W]RHM$-HTH-WBOU5X0EE*E&Q:1@]NT#A MK.?9Y'^7_XZ=1^1"E;`77:`@6((Q_H7<&*\=]O-]/^^MEQ1TTU!/'*$'%]]C*PZQV2'!N)M!VVT"]JJX9^\!]+$94I@!;]T(%4 M(,E)?,^J.5C)!O0C-MWARVT.SFF[JNK[0D\<]^PB#B-_3M(>-UG>G3D+DOC4 MS*K:$BFR`LMJ^X"2.9#/C(8Q8B*SUTG0TJ["L[K:2J:7AKT1T MKOTP,<=-O4V2]2X[#'-D-L+DA6/(/=3]$6_]:/5\8_[JHC!T)@ZV:[=>-$29 M636K@'40CEQMM<+PQO%P.)Q<@&LYM5>H8!*J*HSI>$*;H7)G43+$29N-H M9*BF(NLL9F$<:AR`)-&41$7<&Y#9,*NWL6&H7:;/;XJKC\59&MX?J6>#12$3 M1>X=FBY*BER; M#U4<6P:6W4G,V3-3'+R4N$MT>`X5QT2JU4.)O(T4D57VEP_V2&Y'0K;:M!ELP(! M3K(!*?(P(`=RL$W'J#L#7I&JI8N(`L658-O&U9V&_C< M'+P%]+U/_M55P>:IOS:8U%'&+AXC_(B]&!.QX]XQXYCS@]YE?9>I*AJS+3R?>#:9L9S^8P MG3.E5V96XBF:;(CL@8/7H5CH7JH,]I4;41SA$*/`(H>;^S`$N#X]#Y`QVWN? M^@OO0&%KLL6#R=[T@0.!Y*V8!UGM0J5RJ^<^F]U\2V(#O'TZ;WMX%;MDF\"5 M.EHQ\#[GD:H;66<'DGT@VN7$=80N>TC\I3F5.(MB:/)KDBMT*#WW(D%ERVR$R74840+80V&610]5%=7NX<`+#0YIM,X> M@"@#)V]#A!$9;I("`T"">7/U#)[I`[MD-@?FVOKPP&4&?PD&A5:7MMZBV4F" M++W>80^YA;LC)2U61=-(5G%34:4OA(TP+G79%UOVP2HE]]D+ M]J?'=_^.+*MJ,:UME+:)<;N'6?)*W:%IE;A21Y$4_;49%CI<1^HJC0AF_2]- MXOKXH7IX[>B&DHMT6R(;0?(\IT,VPP\%6>85LFBPCMLV>+'!95%D3[>6@=.W MV&Y]S\^/M7574SJFR#I9LOA>>XXD?X*0^P\",2WI'C"G@4J06F=$<_HK\FHQ#^`FOIZU`H]":C) M]:C]ALF]?]CN/<((,\6W\?P!!\/)UB$7*J/X(,V.8+%YE*82XN&X\ISO;7(M M/<#Q-DD7']\Y..G4V2L>!FOFP[LP#\FWB1^_/-^6?/DUB+?BSWL1OPO\1X=< M`7OE!S<^(AMIR0N>D!8TV03N2"I[Q+48)G^6*%U]''KWR,7#2?*2PGH[H-DB M*+OL7HJTF4R35XMP'R?_'WC;;P$T2`C%KJ3F]F#*T=JE5YP^JJK2+KOL!C.G MT1D'137$(EH,2DM\2K9U1$-6VB&4O[6NP7)C_C*\,J`25IN7G36*$/3:U?VQ M2BVX6JAHHT=V)$/4U&);<@!;)UGL<+*>7^1O@R/5^VK/O?1ZBK*%"Z6K%?91 M'ES;#(N#FR(6VKD&P8V[*LCQE*U+')JXIF:82J%2]R%PZ#84*EWK=I7"2-E" M"ZCAL@LL]KD-H\R5DVLQJ@*6ZYDTB[UVH@%%0Y6[)6K=1&N97\D*HFIJ4A." MY'I-%,YH1FEC^WSY.<0VJ'[5/ZW(>6S>P22=/6:_/^@AN);D'-W<+:DUJ4)Y M"V.;;@8DZ?#]S`^B,0[FK>3>H-'\_6Y[H.4)HB7]$F80;.U]R9786V*'@'*H M-IF5[-HH1F-B8[]GP=PFP'7N%RQ1G6PH[!;;_I"'8%I\+EE4FA/=T;L2"[05 M?>2N+&FE/9J#>0BJQ4E\_IJLFDRW!X%^C,?^<#)Q+!QLWEK00+&FJ!?..(I@ M#\6XY&"&KA8.YWLS9D+'""_BP)I!_>&$>=FT25ZT(WKN0&J36,F@PTX]JA)C M(BR43RL/)[D+GQJ-.8JDZ?PQ<2=>RPR+M:=V3;,)OQWAX,KQD&>UEJK)BB*; MI3&(`WH(KB7)KRZ61\LRIOR?UTA^B&0S0#0YTBK*$KMC7`7V,'R+=6O($KL6 MV#+="K^0POF-(4F6)..U?[>%=[!%5!2]$:_LR`^Y4:S!`**;4FXY8RVT'EJQ MJRBZV-T+;;5VUJQYFFQNK-*Q?%OE=5^QUJ13?( MD+:'[%8X\%^;DDT295^&0^EK5%UZ!/RER!3/)15-URJ0R;R'[(/#`)\NR)'M MRVU/^.D'-_KPMTX'3Y\[G1^FT0?RM^T\"F&T=/'''_X=^]&'_N#^[J;WY>S! MA5SK@_"I-[H>W'9N+J_&9^(B^B",+W\?=P:W_UEY^?+P?7/XS/I M1-96=4;T*RB3"!:0ZTR]%,7%D_3KC,<$Z'*).)X+R+# MWI_*`=*6]2\OAJ/>>#"\/8L]2-#SV%3+@C\1[B`80=BEYB#"3XGTK"GY/T#! MY+-04=F2T9ZV_XAA9C=9UE3X>(8%!'Y%?Q$OV1A',:21V!8F21J$7!"$HN0' M-809>L3"`\:>L""[5I!R"HY')00VN:-->'*B&?T[]=1%X("0!=FIFB9O^KM+ M\APOHJ1N!`P^>Q21WD=%3=";0YY@(0%Z!Y2!X<&9,WP<#[Z?)R^U(L].,(D< M\F.;06S1P[-"Y`LPT9@+Y(QLG%:<)]YW>NW_5HLZ`5 M[O*8R%\*MB]X?@0XEAO;H#G7):(2Z#RGB>]''KF:5P@P7=Z@/]O*40%?5Z3A MQ"HNCC#7$B?"(-&=OW`\`@H\YLA#4_KXF%+S"",7")`+U0D`LHFW)):$$!)" MUDN(>=C"88B")84%K2,G(/9=]0+&[&G3;:["5FN<@!G&;I2T@[#TP.L$F.5% MLU#`T/?`V*3YY*"$H(C'`OG-0(%<DH##1,\^ZU@PAQK#@'5."'VSHY=<,GK=?_X$!+X(PROA M?G!].[@:7/1NQT+OXF+X^78\N+T6[H8W@XO!Y?V+F1ND/00K$.;C-S"RP6@> MQO,YB6L0.L*U;^9B;NJ=Z:CSW`]B\@NQP<)/7L(00$H:"J%C0K\F=ZJ'9`@0 M:`ZQ.E&6Z^-@\;]+J@[]G!^[QT6Q)(DC)!@&F(W"818!.3!LZ'^:.=:,\(:Z M"Q+ER89A&F6<9#R=!F0?EH#Y#W_@9)EC26F%F*L=Z+(D)%(%M#6X$_CUP$+' MHS""%A`9BX7KK$4DN49BCU0'7+U^M=VFQ?C5K-=P"V]V\!35L=/GX]ZYE!>1 M,T(;R7DR71(@OQ"2ZU`OD&NE^5OXK2?I6XV'E"CI3:0G6&M-D,[Q0,]KX_2U M`%HII)5(=[/3EQ"V'Y\(YSLK!ICFHK0F)+&@0X>&/"?AA1Z1X])3"1`=++J8 MG]3,=E^@#B'ZE!Z3[:#DG*S@T8.RA#1;*UP+/!'Z.PF3`+=B%3ISJ$'3M)WM MQ\\D+B5I(Z%C8\^?0Q2)R!PC)(VA:Y$TR&<)/DU=5RS1ZO[^#<)4YI,?NVQ` M\YGCQDX2M!8^B6_.5OT9LM/L.KG0E9@JK;(3\PE31P#U0&ZA9@ZQ7*]N,.[="/?CX<4O.WWD:QKHW\Z@TH^#+&W=KV&D$[R9 M^>K>79*_"="L[^Y,HAIWT+<=$=03H3@D#&XOAI\NA7'O]X*I[FODTR4:J!X* M7M7J.X+-H0XWB^UZ&E&-;X&=$4DETW2,Q>NQ9."`_ZQ0MJ4N#7]!? M[,T<)<"6#_ECLH+DU5BQ>'>5K]=5LC5^NGI&0Q($H-0C_L+)AA:Y2@8E)^WA M$?W=&E(J]E;E;.I5#\F-'C1PKBKB=">:!+`%O3O1H=%66-T7E15IT<-:S,J* M\JN-.\FGI)^,\(+<+>M-F\^EWK0/:2?IW%T7/PCKC[Q/YY_O0?WW]\+]Y?4G M("8,;J^&HT]T`6TOD[_P1.FKG2>=XZGC>M7R^,4-AUNO\-+UY@EE1 MXK=T7D0Z[T,$8_GF/(,9;"7>#; ML46V"W*%TX7RU6[`$TQO<(A<+"Q@+C9'%H9RD-0(]B9$D!0CBX0!^9O\1]?M M'6NS[B+%ALSH$0<=P.G0T0^2*CN(I]E&A=>[!`7X!5VA+?E_!7A]AQIDXC4_(C(Q"<_ MPD?7"Y*WCFT<6F`.O+%5/D7!:C.,Z174V9*71!/SAG1O"V(Z73;.>L>JVYSM M-APG%`H[]4^TQ$8"B^SB!7D])!2>'#N:I:4,\1]I%+&PZR[("JPW39^)S)-P M@:RM)RNQ*Q*1G9.NJIGT1Y;:@Q]%_KSNKDU>%WG-1?8.)O(AB53@8:[4[1.= M9D3DM\%.RMBQ"-SA_K69?BOV?)U]4UYLV%M/ZW&M./=Z][(WXV7?;=0X98:F M]T'JW=W>P\=W,D@E,Z[W`>HK\;#O-F)4&Z!8W+M>OS^XO>Z<#\?CX:`BZT\A:8H0^JYC?\,QE5V9XYQ#K!]: MN9ZQ8YWYM5WEW;6_1=?.5F;?O?K=J[\=KQ[[$7*_&Y>NEDKQ7X-ZJV[08)_U M*CW2O*"W4>P\\UC33=XG(%_Y!.3=GN_V?+?GV[5G;E03'J:@/S]()?_=LC"> M3/+X[R->\6&B]2=R%R@]KH:?(<>B;QW%(30?!W7G`3)/UP%Y$^P[]O/_KD#0 M*"%X&%T:QZIF'JNJ_M95V6P(>'?*K\DII6-)E(\UW7SKJGQWRN_'*4UP2/E8 ME+2WKLKFR=73S(DV+@MX3ZWV3:W^O[VK[4W=AL*?.VG_P9,F=9-,$Q/R0I=; MJ04TH:WTWD(GW4]32MP2"1)N$MJR7[]C)[PNM+2]#),>I!9([.-SCA\_/G%R M\/*OO&5/1([$0^W_;/B=,0RN_E=-]\,=55HS]%+Z$Y%YV,ADM%:MEM*?B,S# M1J9!';,DR,2%K-TM9&6I)+-D[E^&49+\.LO23L4/,6/(]2'IP]1UN%@K"8$@ M-DN%36;2NFZ7TJ$(S<.&IBFPR4JR\(IK7#N.NK)D7XRP/B15.-4Z=?224`5B MLU38-!V;,KTDMVH0FZ7")J,U9D&052N'3[]7D*5,XA8.'Z6'3\F=BC!$&"J@ M*<(087C(T<2'6;+9+L>IX.&3@\IQ4ABQ2`,X&ZGG,80APE`!31&&NPZ*\/DA M3(13'^?JIW?8U#$M:M?Q?A:"4AU06B8U+,BU:=XQR^!.7L7:WC(5I<,K! M70GZ8+9%3:,D%VN(S7)ATV#4J6'8A=A4#YN&[E##*4GZ,"YR[3CLPCPX)33= MTQ6:9<`U6DFH`K%9*FR:S*"U*JZY(C;5PR:CS+9I37?*X=.E($N3FTT710&% MVU<_NZ>XJTV2RKWGC4_S8.-:;J@=A/?-(.D/HV02\QY_2B]$+'7VXP]'[KS\ MY#;AWR90I?4@=MN>EQ)[L*?PY9K??3K^RM@7X_A,-/E3I<+OGRJ5_89M[]O% MW#J1O17>)N/?GO]$NC<7W=:7&]"6M/Z"_QO#-[*%,[[G-O*S]K9M>\.F\,O: MK/M]P\8UKW;WI1=Z]US&P`,O(1P&W<1+N4^2.?C@H$`?\?K]*-\U/I(9"S&< M#V)96>X7?]YMD-[5YW:#.*9)Y3UC(=/G*8]'T*HO:L6<>/`71@4M@-S;V8;S MW#]Y/AS?4=\N@%8\AC>-R961VXA&HR"5CCD/_0:8`&[C83_@2<&@5WLXOP-< M]O9CN7%U>=GN78*J77+>:<+W3J_=^;W5:;1;7>4&]F%U0V'A=<[)FPS\V9Q\ M?L%61:STP`N-YU8W6XVKZ_->^ZIS.@E]'J_J=37FL2=&!OF3>TG1'8ZW]OD6 MA+J'J:T'G`G,,/;"*1E%#X(/(^*1D#^2.Z\?#(-T*DDS@0;A9'8FFCMI*)Q$ M[F2Z6,PYF7(O!E:6U'OIQ?T!8=EV6"=$M#0"M0;#:5YM[$TSG@9QV2E)PS_; MU-)U62$GYKM)"MQ$@*^#T60$9!RFWG!1/>=\G\C^E-/`FH9)KB*?&U7(`D+% M3#50?[DTX4]C:"$A02BLJ6V>!I:GV6+>?KG$@ME?Q]F2[G/>%H-FQMMP^,@% M&6"(_'SD!K[X>A>`MY+^`&;+3\>#-!V?:MKCX^-)POLG]]&#UFC_<7RFBU?- MM*K,U1;5,IG:DE`WRQ7,&TA2+TZ;,&F?BH50QI82[;PMQWC,+6WKAF90SF^K]^#+;8?OIH M27N]PJH5@[U)^[WS'SC^[=KOC?]6O/\J[$S"(%/^IMO,51]!Z`#S\5F01+4J MLT_AC*O-#DH!HM)J[>X``IQD34`B#[Y8]R;Q/_-82L@%0``!MN>VB7*=R4@$ M0E'FB"UT/,I;6JLHA35Y&$$,5B2N0..9I/5:KK;0')X+3(P,3$P.3,P7V-A;"YX M;6Q55`D``S9GP4XV9\%.=7@+``$$)0X```0Y`0``O9C13MLP%(:O0=H[>-U% M-XDD#142K>@0%#8A,;4BF[2[R75.$HO$SFRG3=]^=DJ@81`5"+Y)%/OX_X^_ M$QTW/3DMLQ0M04C*V:3ONX,^`D9X2%D\Z5/)G>/CHY'C]T^_?M@_^>@X:"YX M6!`(T6*-+B^^G]W(@BI`DD=JA042!?B#N M@9[+UX+&B4*?IU_0X6!P[!P.?-]%J]7*A3#&HI)U"<^0XQCOE++;L;DLL`2D MLV9RTDN4RL>>9Q:5"Y&Z7,2>%AMZ=6#OP_[>7A4\+B5M+%@-ZW#?^_WC.B`) M9-BA3"J3_F:AI&-9C5]S4FU@!TOT;(1YCM5RH[L.WU8^\S>2C:-J2 MSCU<7="]344%3^$&(F3NOVZNVC?NF2B/AN+/!2=%!DS5]S,67C)%U?J*15QD M5:UZJ-K-6*USF/0DS?(4ZK%$0#3IX5*43BUNJO!I9VWO80L$IZ1(J^%K_=QP MA5(!"R&L?*'/*1;/>4H)A5>_GB_VL0I]QYRLU&&*TVTQJ]RVC>WTT4)2!E(&$)L^WL6O[EVT[7;5Y_.P MU%P7$OX6VOIRJ2^=M-%'BI8;YB-W.ZV19QE5IH!2?T!->=6=@75S+K6)VVV< M+8FT8KZ;J/\HT"/_`%!+`P04````"``3<6X_"Z(D4,0-``"HRP``%0`<`&%X M`L``00E#@``!#D! M``#M75MSV[@5?MZ=V?^@9A_+)DZ!SCG^T``!]=??ET&?F'TP\GF)'NNW=O+[OG)[_^ZZ+&#KB=R:IS<_VI?\]B M'$&'$2]Z1!1>=_KN`H5"X(H$\S@"VAF$(5F@B.?`7O-_G-/7_+?YBN+I+.K\ M]>IOG3=G9^^Z;\[.ST\[CX^/I^!.$4V2/75(T.EV1=X^#K^]%W\FB$&'6QVR M#Z]F431_W^L)I>6$^J>$3GL\L8M>)OCJIQ]_^"$1?K]DN*#P>)&)G_?^^]O= MV)E!@+HX9)$P/U5D^#U+GM\1)W%`(\N.5$+\U\W$NN)1]_Q-]^+\=,G M]C?9H`"6+HVG`HB>0.CL\N(L)RM2:PA#264-Q/GEY64O^34OS9-SHXUX/O6W MO?3''6FL,&<#+B?TAY111!U*?+@'K[/^^N5^4,X/AU'/Q4%O+=-#OO^JDQC[ M/EK-X<,KAH.Y#]FS&05/:D=FN&#@K<#^9Y%:[]DVS;@AU(DGT.5/(11OU!YM MK$K]^39OTNJZX*'8C_9H<3GMO=I+`H3W"7`IZ3U8FR34#2"8`-VGJ85TK0>@1&B0U7[WY:$F7W2SQQ$[M MM',N\+*"0RR>WO%_"YG",H+0!3?+5MB_5Q<3*WH59CP;X8_(%Q7?>`:@\8I5 M(UE(X^41*V0G)+YI&0D_R'ISDWPP/L4E2EF/6G2(T3_+J@1^Q M[$GB:_?L?-T6_KQ^_'4/5T+R-($H9J\B_;(^PW1;Q") M:G\,3DPYL)`5.0EE*@T+B%(Z7$W/WUNLZ!R'Q+P@W8,#O%!QJS]#I.9'J6(! M06J7JQEZVQY#(PISA-V;Y9R'/J"FIEK6`DXD3E:3\8_VR!B$"VX8H2M>9"0< M%$0L@+[H4C7B_VP/\6OP@)<&]P$MT_Y*;?VDTK"`#Z7#U?2\:[_]X%V3830# MNJU4ZXG2T[6`,DT0JLF[;/'=BN&6NWL//O?2'2%:WSE3JEA`E=IE21QZ9D@@ MJA.`VD#"CE,2U%L,_T>4S(%&JY&/TF%('G'-A5N?*&%UPS&:RA;PI`N#A,`6 MAPQN8\KQC"EPJV_Q4GQCB=$2SN3R%M"D<%;"3(OC`7>`&,R([PZ".26+Q#LE M-0H%"[A1N2LAI\71`/4+_Z3ZS@:2ZMR6$-7BH`#O<<9!G/1AKF%.P<')[!C_ M[D,";^CV`\([-W\DSZ4.RGOF^TG>`O+W!Z6DF+0X7"$U5CY\H52Q@$ZURQ** M6AS?2`)&K6F^*DD+"*ET4,)#BP,9_'TG#',;TS$7$CHU@TP2<0L8D;LJH>5) M0Q3E!1(>]K\.P@B%4SSQ05GFE:(&0ZQV43*S^J3AA6IXKV(6D4",0/GI8LX9 MGK-R9:\4-1Q>N8L2>)\TCE`-[P-%+@2(?I-@6OS=<"!WG)&@UV(0_XD0]Q'[ MOJ0*WOQL,,YE5R0PMQB1:[9X-K9TNBW&`<$>>;&)`!RD1L$*UJNMW:ZA:0I`^%A,868]F<[7KK\A0*=E&ENT*O MQ2@VFP$=H968]M2;]]T1MH`4F9L20MJ=EZ^L:%WQ6L#7+/8JU+4 M`H:J7910T>:\NFY+;V<3K]^V7[08RS<.+NT.)YL'D!=UVLO'=(&,$RNO$3N0\G#*95J^]ZASDGA`?K//,91-A!&J<= MU1\:4DSPL">(%//^?IR(KJFE(FWN<2*^3QX%W[>$7I-X$GFQ7]X.73-3T"@- M"ZK2AJ#L\:R2!FNX\DN0=1=S%70,)D+3Z3V>2U*SNBO7!:W!O5;%<-CK73;N M0)'<6`=OL(8T<=)-HKL1T/&,-V+U(SM238/Y:@2`<0>-Y*Q.3&3].)H1BO\` MMYZNDH9=-)4=-NZ4D9*U`\9B?6K6TC;2DCEJW%DC)4N'<23.9A7G_NKRDE>Q MD9R"RWIGDWP/:)L&M!LCA]YZ30?O?STUF*U.[.4#V>I\OP>QQQ?$WL,"PAAD MAFY^MJ"^V[IBW`F85X3Q5TGL6V!CXLL[`D4I"S`O.6;<>9?)KO,1)9YTYB,"R@WZQC7I\_5[L.5REM`A<)9XT+&,?@\S>DG"+G-OMB'[P8<4V%O MA!>P]D#67NDIMTI9;SI]:QA[0: MWXUK>DK.Z=:![7*B5<24U>`!QO4'(8];-3EV^DY];525I\!NE=-"XP5/)#Q)Q5NE1[O4[1Z`7>WY MBW<)1L`3KMPCF/UB#YP%?XSKV%;=RG`/R!?3<9\X#HIV0DO5'IZ:(6+<:$V5 MV5]"^G0J*Y2/@\PJ5(P;X\DJV[6/US"1MSAE2?N(JO37N#@H.;-/ZI^L/ZU6 M:I4K13$KG56H\-NX:&<;`XA3[:](R(V.N=W;*=`TYDOEDEWB-TM>.+GE.$1T ME71AQ?E(7)-CZ2_X%7R%#['`H.A5UI0EK@B8:Y9&A;PV!`4\V[TD#BP+H>Z"R2; MIF(OLW)@-.\$^;Z.\AGK*,4UK;<^>=S',LIM6@==1;G-]OLB2EU32V78V$64 MXEXZ3O"(D@7F9>7CZ@L#=Q!N)I?Z3H07Z?;BF@F;Y@E94*D^!1[C!@?^?T.% M%OLI??=_<3J;Q![(/?!6R<')#<-;JQ_(?EZ]%\G*@B+P,A`;-]-QE(M1FC'] MG#4H[5ZCML",FW-+Z!U!PN+TC%1>,J5+ZFJ4+&"KSFWCICF.?BY1C[?G31ZV MN,@H,VT8CI$/0R\]^F:[GD-&7;U>JZPU*Y:%C1;U@!C72^6-MCBF#:XA_1R$ MY<,WY!,.]:JM4JE=0GNI'@,!);1,"Y2J*HO-@L'GM#^56L? M`YD27(R+*23%<#OTH+KN2U/Y&/BL1L6X$$/>%UO?VB!&(TK7SS3NKRH3.P:Z M]5`S<%=$9;G-KL"1W?+36/T8*)8A8^*JMG+I%&4Q?XM.DU>XI'L,=%9B8N)R M.,V1_F?/7]HPE-<$#N,J6XGQ:(Q\*H!CW&# MA)G1#Z3O\+X$!6XZ;U"BU;:T_?^!:'*'3VT)]2)60OMTIXS-N94@[)XE[]%6".ZE>L>`[-Z(!DW6:OO_;/[ M4PT'H$1HDR_SK+E+7U+:` M06T@)!P:<)J3N/A:&FKF1-IEHUF!JSK%*?73N-@PMU9*R411REXR=KS5B_2^ M[V]ONK_]&C/')RQ.3P'A/?41?P<$8R*'IVYT5R?Z\CO>U?D?`LQQ'`2(KH;> M&$]#[&%'S!*DRZ5X>STB/G9X'_KY^&KF`L``00E#@`` M!#D!``#57?]OXS:6_[D+[/_`ZQ8W&2`9)^UV.S/;[L*QG1EC,[9A>Z97%(=" MD>A$5UGT2G(FZ>'^]R,IR98E\9M(21R@Z#@V^=[CXX<4]?B^_/C/IVT`'F$4 M^RC\Z<75J\L7`(8N\OSP_J<7?HPN7K_^_LW%U8M__N//?_KQ/RXNP")"WMZ% M'KA[!I/QN^$RWOL)!#':))^=")Z#H??HA*3!"&UW^P1&8!J&Z-%),(?X'/_A MOCK'O^V>(__^(0%GHY?@V\O+UQ??7EY=O0*?/W]^!;U[)Z)D7[EH"RXN"._` M#W]_2_YWY\008*G#^*>O'Y)D]W8P()V>[J+@%8KN!YC8=X.\X==__M-77]'& M;Y]B_Z3#Y^_RYE>#__IPNW(?X-:Y\,,X(>*G'6/_;4R_OT4N'8`$2\!L0?ZZ MR)M=D*\NKKZ]^.[JU5/L%03=^,&!C;.%3UZTOR>*&!`-7;[Y[K+0EE!35$.E M2Z:(JS=OW@SHK\76F)R7')H7J7\_2'\LM?8YXAR4BR?TJQ\C%,`EW`#*\VWR MO(,_?1W[VUT`O\Z^>XC@IIY<$$4#TG\0PGLG@1[1YANBS:N_$6W^)?OZUKF# MP=>`M/RXG#(E>W-"*^TTZ$K&!8Q\Y$W"9L*6>G\HS7U\<>\X.[J_#6"0Q/DW])EP<7F5[9%_ MR;[^#3]#T!:NG2<8+QS?RUG0L?WT@M5J4!26-#T1-X(QVD31QTB^ M?OX80V\:3L-'&"?X-#-T$__13WP8,^"B0$`;2>K"ZH!L-EF#T7#U'GQ<3<9@ M.L/_?9JLUM/9.S`?INOI9,5#GQW#2PX;6AMC[&.%J>NIO/B:@K:[=8E% M=K!,&8^':KMM$''9*V#+WKJ M`P?2(*=M1OH\5P=1`&?P"V'2'\R6,(1[@PS#TQO`1!FA'EETF M%0/S_#[:^)<226W<7$@UTHD-;1&B8@YT%A=F!@!,R45?;5A]E/!%T4)61!"D# MZS#%&W8%0V+5JV(FANZK>_0X\*"?P@5_**,$?_5;QO3&CUTG^`6?.B;XS.$D MY1GE-FV,$1D!3$`D)0X(=8#)`T+?%L#(Z"#'B_PL=/GRL7.>Z6O^?+.$`;W_ M`SO6#L-MXN!5P^Q0%I6GHPZ0"%^IE'Z8$<8@``YH=&7<>VAU%Q^FAU1 M/Z]48JU4WZAD(=?I35<$G1B.8?KO-*0'B(-9(7TJL"_`9#J;N!=3$%)KLW[` M?T'@AP#1\Z(C?*[W.!:YA:4^I)[N`A744G-%J`S$[M;8"&VW*%PER/T=K_=Y MM$K(?'UR@CUUM*B;$!,^)"='3P2#K;A4$$991`J M3Y8,`IVGZ.DB]\NBJ-KX`3Y_835NR7M>D+J]/?B[N&H"XS9MC!L9`?0.S"EM M0!S+SD$($W)[Y;CN?KM/SP7.%D6)_P?E3'[[YNKU^;??O[$%2S(*RL$C/T5M MO7Q-PL1/GA?[N\!W;_!9JPRB^C9:KUM,ECJP28F"E"J@9&T!!'?,Q?H7GD@_PR,ODF[+QT>Q*+N%U`QNNWI^# MZ\F[Z6Q&7/OF-V`Q64[G8ZL'QKUV38*0BJO7>IKJ]USU!+> M^^3V)$QFSK;N#J.VF8&S4CUC`Z>C(V%`*-L"']'(J\U;B.T*]KV]NYS^ON#[8;VV!I[[&FCMCF[F_-7FM4(CB.'HG2-\KU/=N MX6*!*Z:9FP4/;F`408\$Y:36^';O%YH/2?6"06UD=EPS<+4COF>0`&8O%PWI MV_UPGSR@R/\#LD+8>#U,7BRPQ#%VH1"G)AOGP,$VY$DH@W.AP)^<[A#V#B'O MLQ\$##@=?M;&3IF1#E!R6K9!HCS&\OS7:],"9^MW$8HY$56\3NTY7)\(I1E! M5>.C?`[N"8-.O*Z5A\(U`#0>CU6NURW1XK_32*DAC:$+7+PY!8Y<=^[`8HWD=0=%&C M2,3(X5-=:-WS:,:1;K4G/,&1J=4W.,W45G=R;3K9/63YD$S_?8.1B10O70'?^W$OLO`GAH- M;3`V$ED'G3]/IN_>KR?CB^&GR7+X;@)&\P\?YC.P>C]<3E9@_G&]6@]G8V+M MO1ZNIB/;L-I(867P:DQR#SD-TJ5VRWX;K&MI+J]!E;V!W?$.;A#>%=-XP?2[ MP5D>7?^RE30'S<;!/0%K#Z;7K`=5A3#S'K"`U6.&#\&M';N]^8P?)N_@JEDS MP/]>_5^K>3^:B)\F3N"T[6C.)93(F28K=GR&M.O1Z6QH+)MUGY3C>%TLGXZCM8BP' M!T\@K>TRHU_(OG$,ZPD"])FD;*9Q/-_]<'YY>4FM9^G'<]PGWD'BUP*#9^N0 M)Z$X5JH.\52VZZ7X"058#"=ZOO$#?&(JP8/=SH"?(H.U`4?%`V60DK8%,,*Q M5UT5N7KO,#AC?Q?#?^])YJ]':L[EO]LPF^L'8`@$T0JY.-`&*7%;<",[^$HD MA=0T].[Q>HS/UO1XY1%JR^-50GBMVZ2CM^O-3Y?`+=7654)6DJZOT M1'>X0Y(P;W+5=>N'<(H_LFRA-0WU=T4F^R5[5"@ M^<[/_H6X-E%"-'8'4^=^CC`&3OW%V$7;$"16`./T+IR.#CTRB8<3WB8W/@M" MQ1;Z?IE5=EJNF80<2.F9-(F@C62Q,'I)3%+?LP(7ZTYK8@V4,20[']U!:IR%G*R=I\R^)[*E\7IH M@TI"'!U4C:T/L)%00!E4TA/2'!KW;+L8H[F)E"=<04PD M.\GVI@,'D+*P!4NRJJA);R(Q*2VC"+./G&`:>O#I7_"9#9]2.Q.XJ6=M`C`I M94!)`TS;0J34#[X&(CS%=^@T$MT[89;";(3"&+]->/2/8>@M\'1C*>F?\\V- M'SJAZSO!X2U6Z&!BA+:^,XK)(6HYKA0$(95A"Z+0JZ:B,.0:ZB`..,IC"^); M46[%I<0\@&RT-6O;F+NT+9M8"(<:=HOE_--T/!D/SD@FA94A;$JE+>=XD=@=N<>/I[:7>0U#R#;2LEJ;BRFJ%\.`PSRQ1<"4N.%$)HT%ETM=[Q M,7+WY)!/0NSIV_0TW*!HF[X;U+^42G?3RD>N(IB6`3;CD^922*TC!5:VX$15 M)<5LY.J3U6%&DJQ^R@V*EG"'\?#@Q'"^*23*8>PS$AWU,Y-("Z>5G20C3`P5 M"4E"M8^>TQQ(1E.3F!F+9.F?1D/J)3N)M%HJ&4H4`=AOJK[TR<$VD?#[M)*6 MKR*2UNWL(66=+_.([UY^U%>114R:?88\.KV-)O6DD^/V=,P@1@+ MO)-M;7,CIUR>('HGWI06/=^D]:)\RL0^7/&54'<:%D]'EWX+NPBZ/CU5X<\! MS,SKPT)I&Z8#@T17`YX,\@+JN30<^5#4G13W:<&N8'I@CS"Z0^R(8^[X;%M5 M*KJING&HPK)/QS/&VJIIV(*CF8EUTN^&F%=>??!3#UD.+86IA-M>PK(@$TSQP9;6OF7F;(19N)G-+;\CS*+39I M.>8%K7)R@[^KB-)#D1[7JKT=C2 M$7[%O,>OCC5HJ6MEP%.MEJT!/S5*%^2$;8(&9]Q5%S6.OOL+_!468F.V-Q[Z M:[;<6CGVU^I\B$)5B"*!>\^$R"C5G#N!YV>H\FZDW+VMHN-,0I`+)(CDEDD%HYEE_,RU`]&_:)7"728=.-MCZ5Z2Q79<8\Y! M0MN65YO:KZ;_:AM_'9Y?8(!IWK^#(18M('8H;^N'M/H;22:4>QCMX4G&TQ"4;3BTS<;WX7T28O?*G;[!$8`YA4,;8.54!-E M6$G.2MN7X^D-ZR3TQGC?Y%R,G[8SR]K(A7AV$XY)`T+;%JP(!U]W$L\/EC^'D%2W4Z"*R3JWTKJ\=;TURB?Z+;WUP MHM]A0I;2"KK[B*Z?CR%>;('_!_3>.7[(`;-D9VV4JPFI`_\C57"/R0[.`DS8 M:-$Z@V.1"W(J#.F,C.GE@(P)H#3H*;VNM&W]J"FIO+":P++#5_R\8LL-BL9H M?Y=L]D&UJ(G@M5^)AKXIH(G(6N:!0U6;#8J`E[$\'HJ.A7!L0VXC554L"Y`E2:F;P;.V%LZC[L''QS^>KR\HI80L$CX?!W\/TEK:9$BROM MDP<4T?W4S7JE]V>OS__ZP^7Y7U]?Y5_X<4Q.ZS04\(NX6SM1)^<^K68BF\=F MK"/'@UN\9PGL62-0V9S$X&>7$&T+)LT@MC+.-@"$MF1 MUT0X2LQ!ASEDB7:Y`6&\EOKY7=GL]3&3TC5>8%A/9'YI88M+9'+&7V2%V,*5U;YELPW-.018&:>S:Z$YLHE2ZSE*K8 MV"M]VS&ILT0T8T%W4;1#$3Z('9S9G:?,NI9V[B!M-,F!D)*H)DU0&9,>*JE>*>#'Q@-?=.IHX4>B' M]_$"1M2;\-J)?7<8>EG67L8R$O727D628NDLHNOA:CH"P]DX3\L,IK/1_,,$ M+";+-'FS;=B35$H9>DJ3U76(!;&8W^!1CA"IWK?'5RQ;V,^#S+2F: MODTH)3\XRQCP[[7[\?&6U$75LUMIGKJ\)(N3^>8=0EZ\0@'KF%9N9>"*K):M MW@U93"\X*%%`J-J&'L:@J_=8'&5W6?:\'"0CV(LX'0R401<)HQ7"^J6$/XG5 M4*V,+C(JBZE=C M1^YQ8\AJT?.(U*O?R`ZLEU6GK!Q6#1Q5 M<';Z9$CMJC8GZ&3B62`A5(ONZM8A44HA-1N_]#3U MF+EI2IVNF8:V^M;F\S6=BF'*-?W4L]PV7`F4($S05#<9W2%I"1,'GV&\_!IV M>/3D'L.-[S*/M!(=M?$E+YP.U'(N`&9L!F=%?W8OY63=M8&\-K:AIJHXW-7"]8HJUJBPWEE3M?RHO=!_;90R]C7024#B,@95SN37O; MFW>T;\?%OB7O>CO]ZN5VY6HPA+CMM6`J M"F!7@F%,0'>[&W';B^>;+%Z7G4"VVDY[CV.RUO*_)$2)<>5(UNH2'TPEE+<5 MP01T62IFMPOH+:$3D.SP-P'Z+"X,K]K;0!D9)3&U[O(^+A:WDP^3V7IX"\;3 MU>AVOOJXG*S`_`:,AJOWX.9V_C.8SF[FRP_#]70^LPV$BKJJ5IUI,*>=)CJJ MJV)PXX=.Z*H4[&A`R$3*I(;":UEQP>&H_7TTW0] MG:S>VH;BYJJJR76D-=&]UUC)P.UBSE^-(Y`9[S5\;B8<+C:$A6U8 MDU$#TZ--.#%=[MEI>$'F]#V&=^S0HFI+`[LRD[U>*$]*UM:Z0IQA5["D-,AB4I/:Z=5-6)-&"X[A M#A^Z?6J_J,_](-/#0"(;H3CFPF^]`A.9IWA/@U$(G%4=43_)>X1:J2;RD82< M@32'!1^#82%!8,UB$'8QDPQ1()#6%2DK&^(%2`Y)!&W"CZQ2:M,A2DU3:5T4P:,X/WV&.3,-?N:K6K99Q[*3NI6M5ZK\@D.SV09*6ZI/%DREV467 M$RQ(!ER)2WV9KB;-X$(!]5Q(`AH=L7J`T+I:$RI*X!C#):>I+7^U29A@I/\, M@^!?(?HI)]> MXN^H4YK)@U];0^/74VL^OE["S1KHJ!*#UABPW:W+VV)D/;\N5&U3[77&$T#K M6+B/">68)DFPQH`C,^HRC,1Z[S!RK)#UFX^6NI;ZL6-L]GI1L'DV=XO3N'/& M7HG&$NF^R_WE4#D5;X7*>>FDNQO8A]0$U<%;@1"$.JA`3')&.LU;4I]( MA4HEV``E.YO(8Z(@I)973<:)[GP'-N?`28"+8NLL>&J*JEE,$,)5("F=/\6?!($HNK%(1V9G;RU M`L+TB\&LJLK$+@%2T]M]WM(;%!7SJQZ/0\S*.QO*4BH73@JJ#?SS+DWF^ M)(Y^_I%#&UE*-<E\Y*\_EF%P!U MX7^B'EIV`TEQM/R#,A;@4"T,!(0)"'(NMF!"02%%NX'2!'68\3'+A"UU+ M_S8G!66BLV;*.]W(C@FBC[&B^',`J=-W>!+ZIUI^Q!AY$YNET8'JW8/CT_UI M(O*C1$8769>#EGO%:3SVGIXS1O57\V1J87ETZ68`=X[O99'E_%-0?5L#3@0< M$?1\!BCA/"F`=4\5[L"K/@%"Y7>?W6J!)6*`Y:2)L7Q6189ZM_I9(BNB4]MP M43=85OJJJGIMS+G*P(@"@0YSK)K`%XE;H/E5%\OYI^EX,AZ59-'AG:&:DP3,/4HJ:YY-UIXLLN,]7*/Y9N.[,"I[UC)W=24B+627 ME1%:RW#B/9+`X!@D"*"4C6UH;:84<6Y6^:GL$[6Y+>B81%8:JS5=6T`H6T`M MY[)#NN"\AE]G29`;#D@U#;+BN.Q8>6S=B->;"([=K3*:E7F&PL,=1)J!K#XI MGF0G[94E)Y2^993R`2GQP5E&WFSB47-#D3"A-AA/'VM)3B?E5:0"NN[6#WYR MIL6GJ2%HX41BGWAN%^VU(R.0D5.2I4C1NE&!4Z[1 M5/U=*\U%+2LM1.0$`:%H"QZ80RUFNJA1:U'^6_P)?Y=_A?]WAQ_?^)O_!U!+ M`P04````"``3<6X_=4QER-(0```H`@$`%0`<`&%X`L``00E#@``!#D!``#M76USVS82_MS.]#_H MT@^^FXDL.V[:.--<1Y;M5%/7UEAJ>_,/<)\SX-,/1\1G[7?O MWIZW3X]^^O#,#1WLML;+UM7EQ^Z]'Y(`MWPV"1X1QZ];7?5*@Q^:+,,"\U?<\]H`"\03_M?B/<_Q:_+98G-R\J[]YN3T M]+CU^/AXC-TIXE&QQPZ;M]IM^6Q*O,_OY3]CY..6J+7G?W@U"X+%^TY'*CV- M.3UF?-H1A9UUUH*OOOGZJZ\BX?=//DDI/)ZMQ4\[__GU9NC,\!RUB><'LOJQ MHD_>^]'W-\R)`&@\L@5*R/^UUV)M^57[]$W[[/3XR7<3%9T0^OP8-,=/+@^G MTA`=::&3\[.3A*PLK:(9GY]WHE^3TJ(X-W@63Y;^MA/_F)$FBNH\ M&U<0^E7,*&<4W^-)2W[^=M]7`^](J0YQ^:=+YH1S[`7KSZ[G7GD!"99];\+X M/.+J52M"\SY8+O"'5SZ9+RA>?S?C>/+A%7KB3^UUX9*%;[7+[KQ`6'#L"['H M^QOQ1>JQ^"G`GHO=]8,E@EI!RGJL*D*9DWSV$95.R_A1$O-1'K/PMT^J1W3' M?L"1$ZS+H6B,Z8!6V#9385`L6<$DF5V>KBSBSKI(\6?$Y!'HZRN)SD)TBE[0=F:$ MNFOM"6?S"@9<5X(I,+1"7]2&+:0BHD)PGP.*6D8$#+F8B^_WW!S8?,Z\8<"=YCQ>,!Z(I#H4=0Q_NEXK%K:0#@@Z$9B?[)>9W1D-A M11Y[#.D'^."(^]-M3A!:QRV(: M^.MOLKZ[^OJ3'/&QY/)N@U@A?R:F2/+CZL^0/"`JZNMW@Q[B?"DBY]\1#:%Q1D_7"KHTS;"C_:[- MZ?L5\<\XD)WX$#LA%X,J7CL=0)I*PPJJE)!WM$NV17?G."P4KG2/'2S<2M3Z M%@=JAI0J5E"D!KVC;;3-.1IPO$#$O7I:8,_':G**9:U@!8"YHYVTS>GH>P^B M8HPOA=,`+*1$K#!^&M2.]L0VM_GE:A(Y0D_QS*6TEU)I6,&($O*.=L^V'T?$ M).4NF&'^TK664Z6G:P5IFF;8T?[;%NTKQ-<"[CVF`J4[0+Q\HJ94L8(L->A= M[<75%)KJA*1VT)"!I=A_J[J8P`)$C2XF##A;8!XL!Q3%*_TB=EM(@WSDS"]; M&-)4MH)C74/L:H-O#N:LMO8=$?(B_*8Z(\=SN7)YR^BOZ'C0-'!O44[P5CE.?,0$7^[Z"BYW' M+N;AJ:Q/,^=1\!*,4L4*9U"#!@C^P<8^)`J5M39+BR2M(+,0(L#A.QOW344? M)0]-^*NU*N8Y)@,3HE83;1!))CY1K##4%C0J.3-"(.BE[DE(M@8LXK8Z)@61(T:*M;0;"^ M,0`7,'AT(E%WO1.6"@7;R-(]:VGPE,5Z]WJ`EG++6F_7/B-L!2T04(`2L^"@ZZIP?P:P`\K80`\$%N*DQLEZ?N+E;8([D:[G1=LNZ+MGWPW4T&FUS+?Y0_LW)-H7*@ M:GMH6CT8/3/X6D4B+93R+;*LF!54Y,$!!!A<#>BZ+HFK,T#$[7L]M"`!@I:I M(6DKZ`"A`JP87`08<1$"A'Q9VC`*!*W@H@@@0$.5G?@&'9>YQP$2%G"O$/=$ M3.>GCA5-B$.@`4A#T0J*=0P`4&[P)8S\\*D]3["#EB*`P!NQ)S9.^,J6YC?< MG["#W'+P`-4UO-FQC^Q&@\A.,QP0!]$Z4AVE"]QWWJ/TT^M90+WHWG1O>U?# MGZ^N1H/N_=7MZ.>K4;\GOH7/*)7KF$Z?T_Q41I5L_R6'T9<<1E6"-$K9H^PU MKAF_9.$XF(0TGS^A9%.J4AE-X4T=T%4S2XVT5CBTF'Q70/?T8DJGT51HPJXQ MI5')<<9$E%%B^5*5QAN^''3C.1R#=:`%@@'F4&;Y\"1#4;#1C ME4S0N!Q%N?S]W3"8,4[^PFXY83D-VXC*0VY<@J)<;:-\S=KDK*3M)&8-M7%I MBBI<_J&E8B<]5:[ZV-4J0B+#[.J7J"-^KE') MOBHD;3JH;?[*@J:]OZPI?%E3J+0_]8"]$$-V?_ZY*=96#CDO8!IGYQ[S16[1 MTBP$H+P5-"K@PK&_=0D)AIB*,J(4=&OKUE`W3 M7>JWJ9F!ICT:-XK="[L*F\C\YY=BK*4L2H*BYD^M8Q-M)>@;-^SEP.GVH:99 MT7(S93=:YST86XR)4-H0&<%=X`GC.)E;JK@=Z6@T>JS3@@POI%HWA=%)%P:T M1"U5@R<;-#TWDY]'PQJ-&^F>>Y08\@V<);%(LM'M40D17CNWKAW>,H^E(:[< MM"2D*->S@EX-^(V[6T!>?>`'$EI^5;W^Q2:#IA#!DW(+7R8HNL_H'B,J]Z(_(N(I1BDM59M8KF:3[5?( M&NX&OWE\/05?+Y*7@Q5QO!O+1?E`KIZ$ M8PO,Q$-\&4W`92X^H2D@TAO

BWO3K^F[+&.D]WYX/7+ M@PV?G4U4I32IE4+%]!%@>TY@ZUC^RS'L+\>PJP4&TI4&G#T0T35=+'_SL=OW MGK=HNTY`'N*$'B6;E]4+:@J#92%&90,UD>6_;?AGL1JZ?Y[>115CC!;HS<]MMAUMZ/>T:UITW1!3? M3>*$=R]GJR#BR_4,GME>T[#)@;N!M)$GGD;``5NM$.Q70XJ*(1GOZO[P>3:5>ZZP\HQ@K*PPW`6 M/;LU\+VR0J]?7[D(W2M96?TP2(9L`Y^L;0RM*V],WMI8I1GG=`^#T$*KP`=K M&[\'OO7>MVE>Z][S5G6YUAVY!6#'7E_#60A503;[A=)`C>N[1>T=C-WH#9"X MQ(V,2ZCIC)<"Q@B\$L6`XH\@(13,CY393KJ<0S-`HX*`_1,=A!K>?J MFV_KL=^TI]0]YM?QRES3YX+7Q$.>4\-<4%60S7ZA-)#B_;S&!/*7(1ZQN\F$ M.)AG+S'4CNB5A31S@-#P;'6LKS9+RD/(@`5(\"%_0,=!!3?V2H5"R([F'XA9Z9&I?K2!_]UC,YTT37/8-3OG%OW=1>@A;S$_DAH]@'1*4# M#S`GS,U.:P!7J%2$%2B[2 M4C;3D<%;\@[ZKG+<7!+?H

MWD-.5N]NLHJD$'WN?TLO%:NE;$-M?T71ZJ0FG`TK+V?Z+J8Z M&4WV#@46*>FQ=]\_#,/Y'/'EW61(IAZ9$$?NYSY7<""P.R+BW[[+T'S.?GL1 MS4H9RA:2JTA9S@]8P=1L6F76D>#P@L(+ZYK*ACN+]FDC6MTRP+\8LW2-JNM;[C9 M%G.23M>F;0KCK341=FS?6).%[;>M)I]EX'J"&,ALO>'BOA)GW!M(8AC+?Q83CV\9^A*/U*IB2I)=K-E+CO MN#;S>%.;*>EJE.Z>`.+&]H+2]2EMNZ"\Z19;PD-ZUP<$;;R=RK-F)'XA16Y, M1M?U3+%7SP*5JO`]AZR*FM0S+7YY0O8!BEFRAI*I+7O88/HC;\5"#$ZL]=E+ M;>=7--+&K7WUB_QGC'PLOOD_4$L#!!0````(`!-Q;C]7"PU$MP4``-8E```1 M`!P`87AR>"TR,#$Q,#DS,"YXIF.`]RVVU+0+<$S[C MTY[%E+!/3T\ZMFN]?_?S3]U?;)O<2.$G'OAD\DB&%Q_[MRIA&H@2@7Z@$@Y) MW[^GW``&(HH3#9*,.!?W5.,,ZA`[7NL0Q^)'R:8S37X=_$:.VNU3^ZCMNBWR M\/#0`G]*9E?"O M"0U9P,!'NX00`=?E M.%6X4&$>,OZE#NYV.ATG'2V@%61JH9SUL6.&)U3!@C..L@8\XTH;AY;QOEXU M?PX^<;+!`IHH>TIIO,`&5$U2;#Y0XRHN.$^B>G%\+1W]&(.#(!M1()EGX=IX MTZ6XPG2ZPDP7^W',>"#2SINNT?BL4/L6`I*:Z\RPZATH%L4A'.3_9A*"W@&= MR[E=N.IS+*&%PA40*4(DVV@N,^P@B<*EDDITN9RX8$&E5^%2<2O5:&03IZJ$))`^!IU\6CX5%V0Q$O"%UYNAL<=ZD!, MXZ_;T8)?;8;+!&.^_'S!E!<*E4C`BA`Q;9*HZG-_(+C&,H/E!N<\(,SO'>P. MSP3+)5NNS7=MS)Y';6*3)1OLE#@1RDUI*O'J.NM,RKP3!?XU?Y>VU\,ZI\PA MFZA6(VCSFEH$OUX!J"7_ECYVV#V=FKV,5HG+9/8SBE) M2KJW"BM_MK1)JN?K%M]V18!,3SLP##9V[^2CLX3Q3@H M-8:IL=<(=PPR2J6IRT8-Z*9DU*XDHX(1R3F1$JN]EZI1*")+ M>(DQ5_'%S>T0%ZY^K*]`NZ";?.2F$913EYMF)YRQVI>@YHT"54Q=!S\K6X-#`>3V,H\]@ZI'B1IS#0-QUIX7VI/CN7Q)A><5H^*&2E):?>F MK]D,3!1\35#7X;TY3]>7_35,TP;9K2GP!3G)Z/=NJ+AAQ!$!=W1>O_$J#S>M M_T[%^!DE24G_/W;O.J4K8>RLW!=W610+J4GVQ'`IO'2DX4K<].SB7MPVOVSW MR#YV6W/E6X17G@`:+M6=_R!`<^$*6 M39Z_;1'.PI!.0J35,C%//N9QZ`P/QTSX)IAZEI]D!V6+I/?95H906N+!:X3' M`(.R3$:R`A9^;MJT]B=(13UM$9JWBEF-"CUK-UJ%Q0('$_/WHQ1)7(C$4)B7 M5F^$*8]/&7+L*P5:;5-I,_X9U)AD1R_4`29,URF791V]JELD.&@\3U>U&R1* M8RV0MY#E6S5CL;H"76BS>?R'.N6\?]F_&@S'GX;#NYO^[?#J[M/P;C3`OUN\ MLP/A<[K)D^"_G)_Z$683]D]NMP:'K0)?I8)WDOJ8%.67OHU6J@KS&A+=;'3EEJ;4UE-"]K].4[ MY?J#YS8?[$+Y*F/[`@*0R"R_@>?32Z`*+AF=L)`M@V(K[/LH]]30SD+C''#C M`A>`IR2/I?3#>0Q"TR,#$Q,#DS,"YX;6Q5 M5`4``S9GP4YU>`L``00E#@``!#D!``!02P$"'@,4````"``3<6X_>R-%4;\" M```3$@``%0`8```````!````I(&C'```87AR>"TR,#$Q,#DS,%]C86PN>&UL M550%``,V9\%.=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`$W%N/PNB)%#$ M#0``J,L``!4`&````````0```*2!L1\``&%X`Q0````(`!-Q;C]+T730 MH!P```EK`0`5`!@```````$```"D@<0M``!A>')X+3(P,3$P.3,P7VQA8BYX M;6Q55`4``S9GP4YU>`L``00E#@``!#D!``!02P$"'@,4````"``3<6X_=4QE MR-(0```H`@$`%0`8```````!````I(&S2@``87AR>"TR,#$Q,#DS,%]P&UL550%``,V9\%.=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`$W%N/U<+ M#42W!0``UB4``!$`&````````0```*2!U%L``&%X'-D M550%``,V9\%.=7@+``$$)0X```0Y`0``4$L%!@`````&``8`&@(``-9A```` !```` ` end XML 25 R7.htm IDEA: XBRL DOCUMENT v2.3.0.15
Summary of Significant Accounting Policies
3 Months Ended
Sep. 30, 2011
Accounting Policies 
Significant Accounting Policies [Text Block]
2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


This summary of significant accounting policies of AmexDrug Corporation is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.


Income per Share Calculations
Income per Share dictates the calculation of basic earnings per share and diluted earnings per share. Basic earnings per share are computed by dividing income available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company’s diluted income per share is the same as the basic income per share for the nine months ended September 30, 2011, because there are no outstanding dilutive instruments.


XML 26 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
Balance Sheet (USD $)
Sep. 30, 2011
Dec. 31, 2010
Cash and cash equivalents$ 141,542$ 443,703
Investment3,4077,649
Accounts receivable, net of allowance of $37,000 and 37,000, respectively781,128473,983
Prepaid expenses 8,079
Inventory357,667304,186
Deferred tax asset35,08653,140
Other receivable  
Advances officer12,9873,918
Total Current Assets1,331,8171,294,658
Office and computer equipment225,615197,295
Leasehold improvements15,70015,700
Property and Equipment, gross241,315212,995
Less accumulated depreciation(203,010)(199,364)
Net Property and Equipment38,30513,631
Other deposits28,21214,462
Customer base, net of accumulated amortization of $18,259  
Trademark, net of accumulated amortization of $711 and $629, respectively8151,021
Goodwill17,76517,765
Total Other Assets46,79233,248
Total Assets1,416,9141,341,537
Accounts payable379,621534,337
Accrued liabilities25,56229,776
Deferred operating lease liability11,955 
Corporate tax payable126,731108,304
Notes payable related parties108,023108,023
Business lines197,434310,590
Total Current Liabilities849,3261,091,030
Common stock, $0.001 par value; 50,000,000 authorized common shares 8,470,481 shares issued and outstanding8,4718,471
Additional paid in capital83,34583,345
Treasury stock(12,545)(11,441)
Retained earnings/(accumulated deficit)488,317170,132
Total Shareholders' Equity567,588250,507
Total Liabilities and Shareholders' Equity$ 1,416,914$ 1,341,537
XML 27 FilingSummary.xml IDEA: XBRL DOCUMENT 2.3.0.15 Html 9 104 1 false 0 0 false 3 true false R1.htm 000010 - Document - Document and Entity Information Sheet http://amexdrug.com/20110930/role/idr_DocumentDocumentAndEntityInformation Document and Entity Information false false R2.htm 000020 - Statement - Balance Sheet Sheet http://amexdrug.com/20110930/role/idr_BalanceSheet Balance Sheet false false R3.htm 000030 - Statement - Balance Sheet Parenthetical Sheet http://amexdrug.com/20110930/role/idr_BalanceSheetParenthetical Balance Sheet Parenthetical false false R4.htm 000040 - Statement - Statement of Operations Sheet http://amexdrug.com/20110930/role/idr_StatementOfOperations Statement of Operations false false R5.htm 000050 - Statement - Statement of Cash-flows Sheet http://amexdrug.com/20110930/role/idr_StatementOfCashFlows Statement of Cash-flows false false R6.htm 000060 - Disclosure - Basis of Presentation Sheet http://amexdrug.com/20110930/role/idr_DisclosureBasisOfPresentation Basis of Presentation false false R7.htm 000070 - Disclosure - Summary of Significant Accounting Policies Sheet http://amexdrug.com/20110930/role/idr_DisclosureSummaryOfSignificantAccountingPolicies Summary of Significant Accounting Policies false false R8.htm 000080 - Disclosure - Capital Stock Sheet http://amexdrug.com/20110930/role/idr_DisclosureCapitalStock Capital Stock false false R9.htm 000090 - Disclosure - Income Taxes Sheet http://amexdrug.com/20110930/role/idr_DisclosureIncomeTaxes Income Taxes false false R10.htm 000100 - Disclosure - Business Segment Information Sheet http://amexdrug.com/20110930/role/idr_DisclosureBusinessSegmentInformation Business Segment Information false false R11.htm 000110 - Disclosure - Subsequent Events Sheet http://amexdrug.com/20110930/role/idr_DisclosureSubsequentEvents Subsequent Events false false R12.htm 000120 - Disclosure - Commitments and Contingencies Sheet http://amexdrug.com/20110930/role/idr_DisclosureCommitmentsAndContingencies Commitments and Contingencies false false All Reports Book All Reports Process Flow-Through: 000020 - Statement - Balance Sheet Process Flow-Through: Removing column 'Sep. 30, 2010' Process Flow-Through: Removing column 'Dec. 31, 2009' Process Flow-Through: 000030 - Statement - Balance Sheet Parenthetical Process Flow-Through: 000040 - Statement - Statement of Operations Process Flow-Through: 000050 - Statement - Statement of Cash-flows axrx-20110930.xml axrx-20110930.xsd axrx-20110930_cal.xml axrx-20110930_def.xml axrx-20110930_lab.xml axrx-20110930_pre.xml true true EXCEL 28 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\Q8SEF93)B8U\V-64X7S0T961?83'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E-T871E;65N=%]O9E]/<&5R871I;VYS/"]X.DYA M;64^#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I. M86UE/D)A#I.86UE/@T*("`@(#QX.E=O M#I%>&-E;%=O#I.86UE/E-U;6UA#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-A M<&ET86Q?4W1O8VL\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I7;W)K#I%>&-E;%=O#I7;W)K#I.86UE/@T*("`@(#QX M.E=O#I%>&-E;%=O M6QE#I!8W1I=F53 M:&5E=#X-"B`@/'@Z4')O=&5C=%-T#I0#I0#I0&UL/CPA6V5N M9&EF72TM/@T*/"]H96%D/@T*("`\8F]D>3X-"B`@(#QP/E1H:7,@<&%G92!S M:&]U;&0@8F4@;W!E;F5D('=I=&@@36EC'10 M87)T7S%C.69E,F)C7S8U93A?-#1E9%]A-S9B7SDW8F8X9C0Y865B,PT*0V]N M=&5N="U,;V-A=&EO;CH@9FEL93HO+R]#.B\Q8SEF93)B8U\V-64X7S0T961? M83'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!296=I'0^4V5P(#,P+`T*"0DR,#$Q/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^9F%L2!#96YT3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^,#`P,#`T M-38R,3QS<&%N/CPO'0^+2TQ,BTS,3QS<&%N/CPO2!&:6QE3PO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^4VUA;&QE3QS<&%N/CPO'0^665S/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^ M3F\\2!796QL+6MN;W=N(%-E87-O;F5D($ES'0^3F\\'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S M+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE M<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA M3PO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^)FYB'0^)FYB2!A;F0@17%U:7!M96YT/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M M<#XS."PS,#4\'0^)FYB'0^)FYB M6%B;&4\+W1D/@T*("`@("`@("`\=&0@8VQA"!P87EA8FQE M/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XQ,C8L-S,Q/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S3X-"CPO:'1M;#X-"@T*+2TM+2TM M/5].97AT4&%R=%\Q8SEF93)B8U\V-64X7S0T961?83'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'!E;G-E'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'!E;G-EF%T:6]N(&5X<&5N'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3PO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%SF5D(&=A M:6XO*&QO"!E>'!E;G-E/"]T9#X-"B`@("`@ M("`@/'1D(&-L87-S/3-$;G5M/B@T,RPU.#$I/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%\Q8SEF93)B8U\V-64X7S0T961?83'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R"!A6%B;&4@86YD(&%C8W)U M960@;&EA8FEL:71I97,\+W1D/@T*("`@("`@("`\=&0@8VQA3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S&5D(&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0O:F%V87-C3X-"B`@("`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`R,#$Q+B9N8G-P.R9N8G-P.T9O7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE M860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT M96YT/3-$)W1E>'0O:'1M;#L@8VAA'0@0FQO8VM=/"]T9#X-"B`@ M("`@("`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`@("`\=&%B;&4@8VQA3PO'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!.;W1E($1I'0@0FQO8VM=/"]T M9#X-"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#X\(2TM96=X+2T^/&1I=CX@ M/&1I=B!S='EL93TS1"=$25-03$%9.F)L;V-K.R!-05)'24XM3$5&5#HP<'0[ M(%1%6%0M24Y$14Y4.C!P=#L@34%21TE.+5))1TA4.C!P=#L@5$585"U!3$E' M3CIL969T)SX\9F]N="!S='EL93TS1$1)4U!,05DZ:6YL:6YE/C,N)FYB3X\9F]N="!S='EL93TS1$1)4U!,05DZ:6YL:6YE/D1U2!I'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA&5S/&)R/CPO&5S/"]S=')O;F<^/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#X\ M6QE/3-$ M)TU!4D=)3BU,1494.C!P=#L@5$585"U)3D1%3E0Z,'!T.R!-05)'24XM4DE' M2%0Z,'!T.R!415A4+4%,24=..FQE9G0G/B`\9&EV('-T>6QE/3-$)T1)4U!, M05DZ8FQO8VL[($U!4D=)3BU,1494.C!P=#L@5$585"U)3D1%3E0Z,'!T.R!- M05)'24XM4DE'2%0Z,'!T.R!415A4+4%,24=..FQE9G0G/CQF;VYT('-T>6QE M/3-$1$E34$Q!63II;FQI;F4^-"X@)FYB6QE/3-$)T1)4U!, M05DZ8FQO8VL[($U!4D=)3BU,1494.C!P=#L@5$585"U)3D1%3E0Z,'!T.R!, M24Y%+4A%24=(5#HQ+C(U.R!-05)'24XM4DE'2%0Z,'!T.R!415A4+4%,24=. M.FQE9G0G/CQB6QE/3-$)TU!4D=)3BU, M1494.C!P=#L@5$585"U)3D1%3E0Z,'!T.R!-05)'24XM4DE'2%0Z,'!T.R!4 M15A4+4%,24=..FQE9G0G/B`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`@("`\=&%B;&4@8VQA'0@0FQO8VM=/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$=&5X M=#X\(2TM96=X+2T^/&1I=CX\9&EV('-T>6QE/3-$)T1)4U!,05DZ8FQO8VL[ M($U!4D=)3BU,1494.C!P=#L@5$585"U)3D1%3E0Z,'!T.R!-05)'24XM4DE' M2%0Z,'!T.R!415A4+4%,24=..FQE9G0G/CQF;VYT('-T>6QE/3-$1$E34$Q! M63II;FQI;F4^-2XF(S$V,#L@)B,Q-C`[)B,Q-C`[)B,Q-C`[0E5324Y%4U,@ M4T5'345.5"!)3D9/4DU!5$E/3CPO9F]N=#X\+V1I=CX\+V1I=CX\9&EV('-T M>6QE/3-$)T1)4U!,05DZ8FQO8VL[(%1%6%0M24Y$14Y4.C!P=#L@3$E.12U( M14E'2%0Z,2XR-2<^/&)R/CPO8G(^/"]D:78^/&1I=B!S='EL93TS1"=$25-0 M3$%9.F)L;V-K.R!-05)'24XM3$5&5#HQ.'!T.R!415A4+4E.1$5.5#HP<'0[ M($Q)3D4M2$5)1TA4.C$N,C4[($U!4D=)3BU224=(5#HP<'0G(&%L:6=N/3-$ M:G5S=&EF>3X\9F]N="!S='EL93TS1$1)4U!,05DZ:6YL:6YE/D)E9VEN;FEN M9R!I;B`R,#`U+"!T:&4@0V]M<&%N>2!H87,@;W!E6QE/3-$)T1)4U!,05DZ8FQO8VL[(%1%6%0M24Y$14Y4.C!P=#L@ M3$E.12U(14E'2%0Z,2XR-2<^/&)R/CPO8G(^/"]D:78^/&1I=B!S='EL93TS M1"=$25-03$%9.F)L;V-K.R!415A4+4E.1$5.5#HP<'0[($Q)3D4M2$5)1TA4 M.C$N,C4G/CQD:78@6QE/3-$ M1$E34$Q!63II;FQI;F4^)B,Q-C`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`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`[/"]F M;VYT/CPO=&0^/'1D('=I9'1H/3-$.24@8V]L6QE/3-$)T1)4U!,05DZ8FQO8VL[($U!4D=)3BU,1494 M.C!P=#L@5$585"U)3D1%3E0Z,'!T.R!,24Y%+4A%24=(5#HQ+C(U.R!-05)' M24XM4DE'2%0Z,'!T)R!A;&EG;CTS1&-E;G1E6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`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`[/"]F;VYT/CPO=&0^/'1D('=I9'1H/3-$,B4@86QI9VX],T1R:6=H="!V M86QI9VX],T1B;W1T;VT^/&9O;G0@6QE/3-$5$585"U!3$E'3CIL969T('9A;&EG M;CTS1&)O='1O;3X\9F]N="!S='EL93TS1$1)4U!,05DZ:6YL:6YE/B8C,38P M.SPO9F]N=#X\+W1D/CQT9"!W:61T:#TS1#(E(&%L:6=N/3-$6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q M-C`[/"]F;VYT/CPO=&0^/'1D('=I9'1H/3-$,24@6QE/3-$1$E34$Q! M63II;FQI;F4^)FYB6QE/3-$5$585"U!3$E'3CIR:6=H="!V86QI9VX],T1B;W1T;VT^/&9O;G0@ M6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q M-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[1&5P6QE M/3-$5$585"U!3$E'3CIL969T('9A;&EG;CTS1&)O='1O;3X\9F]N="!S='EL M93TS1$1)4U!,05DZ:6YL:6YE/B8C,38P.SPO9F]N=#X\+W1D/CQT9"!W:61T M:#TS1#@E('-T>6QE/3-$5$585"U!3$E'3CIR:6=H="!V86QI9VX],T1B;W1T M;VT^/&9O;G0@6QE/3-$5$585"U!3$E'3CIL969T('9A M;&EG;CTS1&)O='1O;3X\9F]N="!S='EL93TS1$1)4U!,05DZ:6YL:6YE/B8C M,38P.SPO9F]N=#X\+W1D/CQT9"!W:61T:#TS1#(E(&%L:6=N/3-$6QE/3-$1$E34$Q!63II;FQI;F4^ M)B,Q-C`[/"]F;VYT/CPO=&0^/'1D('=I9'1H/3-$,24@6QE/3-$1$E3 M4$Q!63II;FQI;F4^)B,Q-C`[/"]F;VYT/CPO=&0^/'1D('=I9'1H/3-$."4@ M6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`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`P+#`Q,CPO9F]N=#X\ M+W1D/CQT9"!W:61T:#TS1#$E('-T>6QE/3-$5$585"U!3$E'3CIL969T('9A M;&EG;CTS1&)O='1O;3X\9F]N="!S='EL93TS1$1)4U!,05DZ:6YL:6YE/B8C M,38P.SPO9F]N=#X\+W1D/CQT9"!W:61T:#TS1#(E(&%L:6=N/3-$6QE/3-$1$E34$Q!63II;FQI;F4^ M)B,Q-C`[/"]F;VYT/CPO=&0^/'1D('=I9'1H/3-$,24@6QE/3-$1$E3 M4$Q!63II;FQI;F4^)B,Q-C`[/"]F;VYT/CPO=&0^/'1D('=I9'1H/3-$."4@ M6QE/3-$5$585"U!3$E'3CIL969T('9A;&EG;CTS M1&)O='1O;3X\9F]N="!S='EL93TS1$1)4U!,05DZ:6YL:6YE/B8C,38P.SPO M9F]N=#X\+W1D/CQT9"!W:61T:#TS1#(E(&%L:6=N/3-$6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`[ M/"]F;VYT/CPO=&0^/'1D('=I9'1H/3-$,24@6QE/3-$1$E34$Q!63II M;FQI;F4^)B,Q-C`[/"]F;VYT/CPO=&0^/'1D('=I9'1H/3-$."4@6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`[)B,Q M-C`[)B,Q-C`[)B,Q-C`[4V5G;65N="!A6QE/3-$5$585"U!3$E'3CIL969T('9A M;&EG;CTS1&)O='1O;3X\9F]N="!S='EL93TS1$1)4U!,05DZ:6YL:6YE/B8C M,38P.SPO9F]N=#X\+W1D/CQT9"!W:61T:#TS1#@E('-T>6QE/3-$5$585"U! M3$E'3CIR:6=H="!V86QI9VX],T1B;W1T;VT^/&9O;G0@6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`[/"]F;VYT/CPO=&0^/'1D M('=I9'1H/3-$,B4@86QI9VX],T1R:6=H="!V86QI9VX],T1B;W1T;VT^/&9O M;G0@6QE/3-$1$E34$Q!63II M;FQI;F4^-3@W+#$P-3PO9F]N=#X\+W1D/CQT9"!W:61T:#TS1#$E('-T>6QE M/3-$5$585"U!3$E'3CIL969T('9A;&EG;CTS1&)O='1O;3X\9F]N="!S='EL M93TS1$1)4U!,05DZ:6YL:6YE/B8C,38P.SPO9F]N=#X\+W1D/CQT9"!W:61T M:#TS1#(E(&%L:6=N/3-$6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`[/"]F;VYT/CPO=&0^/'1D('=I M9'1H/3-$,24@6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`[/"]F;VYT M/CPO=&0^/'1D('=I9'1H/3-$."4@6QE/3-$ M5$585"U!3$E'3CIL969T('9A;&EG;CTS1&)O='1O;3X\9F]N="!S='EL93TS M1$1)4U!,05DZ:6YL:6YE/B8C,38P.SPO9F]N=#X\+W1D/CPO='(^/'1R(&)G M8V]L;W(],T1W:&ET93X\=&0@=VED=&@],T0T-"4@=F%L:6=N/3-$8F]T=&]M M/CQF;VYT('-T>6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`[(#PO9F]N=#X\ M+W1D/CQT9"!W:61T:#TS1#(E('9A;&EG;CTS1&)O='1O;3X\9F]N="!S='EL M93TS1$1)4U!,05DZ:6YL:6YE/B8C,38P.SPO9F]N=#X\+W1D/CQT9"!W:61T M:#TS1#$E('-T>6QE/3-$5$585"U!3$E'3CIL969T('9A;&EG;CTS1&)O='1O M;3X\9F]N="!S='EL93TS1$1)4U!,05DZ:6YL:6YE/B8C,38P.SPO9F]N=#X\ M+W1D/CQT9"!W:61T:#TS1#@E('-T>6QE/3-$5$585"U!3$E'3CIR:6=H="!V M86QI9VX],T1B;W1T;VT^/&9O;G0@6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`[/"]F;VYT/CPO=&0^/'1D M('=I9'1H/3-$,24@6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`[/"]F M;VYT/CPO=&0^/'1D('=I9'1H/3-$,B4@=F%L:6=N/3-$8F]T=&]M/CQF;VYT M('-T>6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`[/"]F;VYT/CPO=&0^/'1D M('=I9'1H/3-$,24@6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`[/"]F M;VYT/CPO=&0^/'1D('=I9'1H/3-$."4@6QE/3-$ M5$585"U!3$E'3CIL969T('9A;&EG;CTS1&)O='1O;3X\9F]N="!S='EL93TS M1$1)4U!,05DZ:6YL:6YE/B8C,38P.SPO9F]N=#X\+W1D/CPO='(^/'1R(&)G M8V]L;W(],T1W:&ET93X\=&0@=VED=&@],T0T-"4@86QI9VX],T1L969T('9A M;&EG;CTS1&)O='1O;3X\9&EV('-T>6QE/3-$)T1)4U!,05DZ8FQO8VL[($U! M4D=)3BU,1494.C!P=#L@5$585"U)3D1%3E0Z,'!T.R!,24Y%+4A%24=(5#HQ M+C(U.R!-05)'24XM4DE'2%0Z,'!T)R!A;&EG;CTS1&QE9G0^/&9O;G0@6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`[/"]F;VYT/CPO=&0^ M/'1D('=I9'1H/3-$,24@6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`[ M/"]F;VYT/CPO=&0^/'1D('=I9'1H/3-$,B4@=F%L:6=N/3-$8F]T=&]M/CQF M;VYT('-T>6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`[/"]F;VYT/CPO=&0^ M/'1D('=I9'1H/3-$,24@6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`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`[/"]F;VYT/CPO=&0^/'1D('=I9'1H/3-$,B4@86QI M9VX],T1R:6=H="!V86QI9VX],T1B;W1T;VT^/&9O;G0@6QE M/3-$5$585"U!3$E'3CIL969T('9A;&EG;CTS1&)O='1O;3X\9F]N="!S='EL M93TS1$1)4U!,05DZ:6YL:6YE/B9N8G-P.R0\+V9O;G0^/"]T9#X\=&0@=VED M=&@],T0X)2!S='EL93TS1%1%6%0M04Q)1TXZ6QE/3-$1$E34$Q!63II;FQI;F4^."PV,C(L,S8U/"]F M;VYT/CPO=&0^/'1D('=I9'1H/3-$,24@6QE/3-$1$E34$Q!63II;FQI M;F4^)B,Q-C`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`[/"]F;VYT/CPO=&0^/'1D('=I9'1H/3-$,24@6QE/3-$ M1$E34$Q!63II;FQI;F4^)B,Q-C`[/"]F;VYT/CPO=&0^/'1D('=I9'1H/3-$ M."4@6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`[ M/"]F;VYT/CPO=&0^/"]T6QE/3-$ M1$E34$Q!63II;FQI;F4^)B,Q-C`[/"]F;VYT/CPO=&0^/'1D('=I9'1H/3-$ M,24@6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`[/"]F;VYT/CPO=&0^ M/'1D('=I9'1H/3-$."4@6QE/3-$5$585"U!3$E'3CIL969T('9A;&EG;CTS1&)O='1O;3X\9F]N="!S M='EL93TS1$1)4U!,05DZ:6YL:6YE/B8C,38P.SPO9F]N=#X\+W1D/CQT9"!W M:61T:#TS1#@E('-T>6QE/3-$5$585"U!3$E'3CIR:6=H="!V86QI9VX],T1B M;W1T;VT^/&9O;G0@6QE/3-$1$E34$Q!63II;FQI M;F4^)B,Q-C`[/"]F;VYT/CPO=&0^/'1D('=I9'1H/3-$,B4@86QI9VX],T1R M:6=H="!V86QI9VX],T1B;W1T;VT^/&9O;G0@6QE/3-$1$E34$Q!63II;FQI;F4^,S`X+#,X,CPO9F]N=#X\ M+W1D/CQT9"!W:61T:#TS1#$E('-T>6QE/3-$5$585"U!3$E'3CIL969T('9A M;&EG;CTS1&)O='1O;3X\9F]N="!S='EL93TS1$1)4U!,05DZ:6YL:6YE/B8C M,38P.SPO9F]N=#X\+W1D/CPO='(^/'1R(&)G8V]L;W(],T1W:&ET93X\=&0@ M=VED=&@],T0T-"4@86QI9VX],T1L969T('9A;&EG;CTS1&)O='1O;3X\9&EV M('-T>6QE/3-$)T1)4U!,05DZ8FQO8VL[($U!4D=)3BU,1494.C!P=#L@5$58 M5"U)3D1%3E0Z,'!T.R!,24Y%+4A%24=(5#HQ+C(U.R!-05)'24XM4DE'2%0Z M,'!T)R!A;&EG;CTS1&QE9G0^/&9O;G0@6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q M-C`[/"]F;VYT/CPO=&0^/'1D('=I9'1H/3-$,24@6QE/3-$1$E34$Q! M63II;FQI;F4^)B,Q-C`[/"]F;VYT/CPO=&0^/'1D('=I9'1H/3-$."4@6QE/3-$5$585"U!3$E'3CIL M969T('9A;&EG;CTS1&)O='1O;3X\9F]N="!S='EL93TS1$1)4U!,05DZ:6YL M:6YE/B8C,38P.SPO9F]N=#X\+W1D/CQT9"!W:61T:#TS1#@E('-T>6QE/3-$ M5$585"U!3$E'3CIR:6=H="!V86QI9VX],T1B;W1T;VT^/&9O;G0@6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`[/"]F;VYT/CPO M=&0^/'1D('=I9'1H/3-$,B4@86QI9VX],T1R:6=H="!V86QI9VX],T1B;W1T M;VT^/&9O;G0@6QE/3-$1$E3 M4$Q!63II;FQI;F4^,2PQ-S6QE/3-$1$E34$Q!63II;FQI;F4^)B,Q-C`[/"]F;VYT/CPO=&0^ M/"]T7!E M.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@ M/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C M;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/"$M+65G>"TM/CQD:78@ M3X\9F]N="!S='EL93TS1$1)4U!,05DZ:6YL M:6YE/C8N)FYB'0O M:F%V87-C3X-"B`@("`\ M=&%B;&4@8VQA'0@0FQO8VM=/"]T9#X-"B`@("`@ M("`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