-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: keymaster@town.hall.org Originator-Key-Asymmetric: MFkwCgYEVQgBAQICAgADSwAwSAJBALeWW4xDV4i7+b6+UyPn5RtObb1cJ7VkACDq pKb9/DClgTKIm08lCfoilvi9Wl4SODbR1+1waHhiGmeZO8OdgLUCAwEAAQ== MIC-Info: RSA-MD5,RSA, TaAsg7RJjIWgTuC2o0+UcQp+tAJ2IxIVqGkNcM4S5Z5B7gN6+8l1HfdAlzro0xJ4 fp6TNk4Ynqdl486w0Z/DSw== 0000912057-95-003901.txt : 19950516 0000912057-95-003901.hdr.sgml : 19950516 ACCESSION NUMBER: 0000912057-95-003901 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19950331 FILED AS OF DATE: 19950515 SROS: AMEX FILER: COMPANY DATA: COMPANY CONFORMED NAME: HARLYN PRODUCTS INC CENTRAL INDEX KEY: 0000045621 STANDARD INDUSTRIAL CLASSIFICATION: JEWELRY, PRECIOUS METAL [3911] IRS NUMBER: 952251025 STATE OF INCORPORATION: CA FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-10304 FILM NUMBER: 95539878 BUSINESS ADDRESS: STREET 1: 1515 S MAIN ST CITY: LOS ANGELES STATE: CA ZIP: 90015 BUSINESS PHONE: 2137460745 MAIL ADDRESS: STREET 1: 1515 SOUTH MAIN STREET CITY: LOS ANGELES STATE: CA ZIP: 90015 10-Q 1 10-Q FORM 10-Q SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended March 31, 1995 ----------------------- Commission file number 0-7473 ----------------------- HARLYN PRODUCTS, INC. ------------------------------------------------------ (Exact name of registrant as specified in its charter) California 95-2251025 - ------------------------------- -------------------------- (State or other jurisdiction of (I.R.S. employer I.D. No.) Incorporation or organization) 1515 South Main Street, Los Angeles, California 90015 - ----------------------------------------------- ---------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (213)-746-0745 - --------------------------------------------------- -------------- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such report), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ----------- ----------- Indicate number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Class Outstanding at March 31, 1995 - ---------------------------- ----------------------------- Common Stock. $.10 par value 4,753,284 HARLYN PRODUCTS, INC. INDEX
PAGE NO. -------- PART I -- FINANCIAL STATEMENTS: Condensed Balance Sheets March 31, 1995 and June 30, 1994 4 Condensed Statements of Operations Three Months and Nine Months Ended March 31, 1995 and 1994 5 Condensed Statements of Cash Flows Nine Months Ended March 31, 1995 and 1994 6 & 7 Notes to Condensed Financial Statements Nine Months Ended March 31, 1995 and 1994 8 Management's Discussion and Analysis of Financial Condition and Results of Operations 9 & 10 PART II -- OTHER INFORMATION AND SIGNATURES 11
PART I. FINANCIAL INFORMATION ITEM I. FINANCIAL STATEMENTS HARLYN PRODUCTS, INC. AND SUBSIDIARIES CONDENSED BALANCE SHEETS
Mar. 31, June 30, ----------- ----------- 1995 1994 ----------- ----------- ASSETS Current assets: Cash and cash equivalents $ 395,000 $ 521,000 Accounts receivable, net 12,803,000 11,299,000 Inventories: Raw materials 3,548,000 2,507,000 Work in process 2,207,000 4,684,000 Finished goods 10,863,000 9,731,000 Deferred income taxes 334,000 334,000 Prepaid expenses and other current assets 908,000 899,000 ----------- ----------- Total current assets 31,058,000 29,975,000 Property, plant and equipment, net 5,561,000 4,752,000 Deferred income taxes 65,000 65,000 Other assets 1,491,000 913,000 ----------- ----------- Total assets $38,175,000 $35,705,000 =========== =========== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Bank line of credit $10,380,000 $ 6,810,000 Current portion of long term debt 1,252,000 1,191,000 Accounts payable and accrued expenses 2,256,000 4,028,000 ----------- ----------- Total current liabilities 13,888,000 12,029,000 Long term debt, net of current portion 4,548,000 5,871,000 ----------- ----------- Total liabilities 18,436,000 17,900,000 ----------- ----------- Shareholders' equity: Common stock: $.10 par, authorized 10,000,000 shares; issued 4,753,284 at March 31, 1995 and 4,484,533 at June 30, 1994 475,000 448,000 Additional paid-in capital 2,412,000 1,596,000 Retained earnings 16,852,000 15,761,000 ----------- ----------- Total shareholders' equity 19,739,000 17,805,000 ----------- ----------- Total liabilities and shareholders' equity $38,175,000 $35,705,000 =========== ===========
See accompanying notes to condensed financial statements. 4 HARLYN PRODUCTS, INC. AND SUBSIDIARIES CONDENSED STATEMENTS OF INCOME
Three months Nine months ended March 31, ended March 31, ------------------------ --------------------------- 1995 1994 1995 1994 ---------- ---------- ----------- ----------- Net sales $6,324,000 $6,790,000 $27,324,000 $25,319,000 ---------- ---------- ----------- ----------- Cost of sales 3,878,000 4,037,000 17,620,000 15,244,000 ---------- ---------- ----------- ----------- Gross profit 2,446,000 2,753,000 9,704,000 10,075,000 Selling, general and administrative expenses 2,599,000 2,173,000 7,627,000 6,511,000 ---------- ---------- ----------- ----------- Income (loss) from operations (153,000) 580,000 2,077,000 3,564,000 Interest expense 458,000 379,000 1,250,000 1,300,000 ---------- ---------- ----------- ----------- Income (loss) before income taxes (611,000) 201,000 827,000 2,264,000 Provision (credit) for income taxes (379,000) 75,000 (264,000) 735,000 ---------- ---------- ----------- ----------- Net income (loss) $ (232,000) $ 126,000 $ 1,091,000 $ 1,529,000 ========== ========== =========== =========== Net income (loss) per common share $(0.05) $0.03 $0.23 $0.33 ========== ========== =========== =========== Average common and common equivalent shares outstanding 4,828,995 4,616,366 4,831,322 4,578,394 ========== ========== =========== ===========
See accompanying notes to condensed financial statements. 5 HARLYN PRODUCTS, INC. AND SUBSIDIARIES CONDENSED STATEMENTS OF CASH FLOWS
Nine months ended March 31, ----------------------- 1995 1994 ---------- ---------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $1,091,000 $1,529,000 Adjustments to reconcile net income to net cash used for operating activities: Depreciation & amortization 1,145,000 1,466,000 Changes in operating assets & liabilities: Accounts receivable (1,504,000) (1,246,000) Inventories (311,000) (1,607,000) Prepaid expenses and other current assets (9,000) (380,000) Accounts payable and accrued expenses (1,643,000) 726,000 Net cash (used for) provided by operating activities (1,231,000) 488,000 ---------- ---------- CASH FLOWS FROM INVESTING ACTIVITIES: Additions to property, plant and equipment (1,954,000) (1,626,000) Other assets 37,000 (435,000) ---------- ---------- Net cash used for investing activities (1,917,000) (2,061,000) ---------- ---------- CASH FLOWS FROM FINANCING ACTIVITIES: Net borrowings under line of credit agreement 3,570,000 2,594,000 Repayments/retirements of long term debt (1,262,000) (526,000) Proceeds from exercise of warrants and options 714,000 61,000 ---------- ---------- Net cash provided by financing activities 3,022,000 2,129,000 NET CHANGE IN CASH & CASH EQUIVALENTS (126,000) 556,000 CASH & CASH EQUIVALENTS-BEGINNING OF PERIOD 521,000 92,000 ---------- ---------- CASH & CASH EQUIVALENTS-END OF PERIOD $ 395,000 $ 648,000 ========== ========== (continued)
6 HARLYN PRODUCTS, INC. AND SUBSIDIARIES CONDENSED STATEMENTS OF CASH FLOWS CONCLUDED SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Nine months ended March 31, ----------------------- 1995 1994 ---------- ---------- Cash paid during the period for: Interest $1,216,000 $1,072,000 Income taxes $ 225,000 $ 175,000
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES: During the nine months ended March 31, 1995, the Company exchanged inventory in the amount of $615,000 for an equivalent amount of future benefits under a barter arrangement. Stock warrants for 214,063 shares of common stock were exercised during the nine months ended March 31, 1995 at prices ranging from $2.04 to $2.80. The related income tax benefit increased additional paid in capital by $129,000. See accompanying notes to condensed financial statements. 7 HARLYN PRODUCTS, INC. AND SUBSIDIARIES NOTES TO CONDENSED FINANCIAL STATEMENTS MARCH 31, 1995 AND 1994 1). The condensed consolidated financial statements are unaudited and include the financial position, results of operations, and cash flows of Harlyn Products, Inc. (USA) and its subsidiaries. All intercompany transactions, accounts and balances have been eliminated. In the opinion of Company management, the accompanying consolidated financial statements contain all adjustments, consisting of only normal recurring accruals, necessary to present fairly the financial position as of March 31, 1995, and the results of its operations for the three months and nine months ended March 31, 1995 and 1994. The condensed consolidated financial statements should be read in conjunction with the more detailed financial statements and related footnotes thereto filed with Form 10-K for the year ended June 30, 1994. The results of operations for the three months and nine months ended March 31, 1995 are not necessarily indicative of the results of operations for the full year ending June 30, 1995. Historically, the Company's business has followed a seasonal pattern, realizing its greatest sales and net income in the second and fourth fiscal quarters. 2). The gold pool with Rhode Island Hospital Trust was 23,429 Troy ounces at March 31, 1995, an increase from its level of 21,472 ounces at June 30, 1994. This was due to normal operational requirements. The Company is required to maintain gold inventory in addition to its gold pool. R.I. Hospital Trust has notified the Company that this additional gold inventory has been insufficient to meet required collateral levels. The lessor views collateral deficiencies as Events of Default under the Company's consignment agreement with the Lessor. Management anticipates eliminating the collateral shortfall by fiscal year end. At that time the Company will be in compliance with all requirements of its gold lease agreement. 3). The provision (credit) for income taxes is based on the effective annual tax rate expected for the year ending June 30, 1995. Credit provisions on the income statement reflect losses in the United States which will be carried back to prior years in the form of refund claims. Beginning in December 1994, the Company was granted a three year foreign tax holiday on most income earned in Thailand. The Company does not provide for U.S. taxes on earnings in Thailand because it intends to reinvest those earnings indefinitely. 8 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS Although consolidated net sales decreased by $466,000, or 7%, for the three months ended March 31, 1995, net sales for the nine months ended March 31, 1995 increased by $2,005,000, or 8%, as compared with the corresponding periods in the prior year. Sales by Harlyn's U.S. operations decreased by $1,127,000, or 20% for the three months ended March 31, 1995, primarily due to higher than estimated sales returns. Sales by Harlyn's U.S. operations increased by $2,037,000, or 11%, for the nine months ended March 31, 1995 primarily due to higher sales gained from marketing and promotional programs targeting stock merchandise sales to independent retailers. Sales by Harlyn's Thailand operations increased by $661,000, or 55% for the three months ended March 31,1995, and decreased by $30,000 for the nine months ended March 31, 1995. Higher sales to U.S. and South American markets offset reduced European sales. A decrease in the average price of gold for the three months ended March 31, 1995 and an increase in the average price of gold for the nine months ended March 31, 1995 as compared to the prior year had no material impact on sales. Gross profit as a percentage of net sales was 39% and 36% for the three months and nine months ended March 31, 1995 compared with 41% and 40% in the corresponding periods of the prior year. Domestic margins declined due to higher material costs, increased labor costs, and the sale of certain discontinued inventory at reduced prices. This decline was somewhat offset by an increase in the domestic sale of Thailand merchandise produced at more favorable labor rates. Selling, general and administrative expenses increased by $426,000 and $1,116,000 in the three months and nine months ended March 31, 1995 compared with the corresponding periods of the prior year, and increased as a percentage of net sales from 32% and 26% to 41% and 28%. The additional costs were primarily due to greater promotional and marketing expenses required by the Company's expanded sales effort targeting stock merchandise sales to independent retailers. These higher levels of selling and administrative expenses are likely to continue as sales grow in this segment. The increase in interest expense of $79,000 for the three months and decrease of $50,000 for the nine months ended March 31, 1995, as compared with the corresponding periods of the prior year is attributed to reductions in bank fees offset by higher interest rates on higher levels of borrowings in both the United States and Thailand. The effective income tax rate was lower than the combined U.S. federal and state statutory tax rates principally due to the three year tax holiday granted in Thailand in December 1994. The effective income tax rate differs from the rate reflected in the three and six months ended December 31, 1994 condensed statements of income and the corresponding periods of the prior year primarily due to lower income estimates in the United States for the fiscal year ending June 30, 1995, and the tax holiday in Thailand, respectively. 9 LIQUIDITY AND CAPITAL RESOURCES Net receivables increased by $1,504,000 from $11,299,000 on June 30, 1994 to $12,803,000 on March 31, 1995; this increase was primarily due to the seasonality of the Company's business. Inventories decreased by $304,000, or 2%, from a June 30, 1994 balance of $16,922,000 to $16,618,000 at March 31, 1995. The Company does not anticipate any unusual cash or working capital requirements for the remainder of its current fiscal year. Outstanding bank debt at March 31, 1995 amounted to line of credit borrowings of $10,380,000 (at .5% over prime rate) against available consolidated credit lines of $12,000,000, and $5,800,000 of long term debt (at .5% above prime rate) of which $1,252,000 is current. The additional line of credit borrowings were primarily used to fund increases in accounts receivable and complete construction of the Company's new Thailand facility. The Company leases substantially all of its gold and is not required to pay for the gold until product into which the gold is incorporated is sold. The Company has a $10,625,000 line of credit for its gold pool, and utilized $9,184,000 or 23,429 troy ounces of this on March 31, 1995. The Company maintains gold inventory in addition to its goldpool. R.I. Hospital Trust has notified the Company that this additional gold inventory has been insufficient to meet required collateral levels. The lessor views collateral deficiencies as Events of Default under the Company's consignment agreement with the Lessor. Management anticipates eliminating the collateral shortfall by fiscal year end. At that time the Company will be in compliance with all requirements of its gold lease agreement. 10 PART II. OTHER INFORMATION ************************** SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. HARLYN PRODUCTS, INC. (Registrant) /s/ HAROLD WEISBROD /s/ WILLIAM HOOD - --------------------------------- -------------------------------- Harold Weisbrod William Hood (Chairman of the Board) (Chief Executive Officer) /s/ EDWARD DUDZIAK /s/ RANDALL MONSON - --------------------------------- -------------------------------- Edward Dudziak Randall Monson (President & Chief Operating Officer) (Chief Financial Officer) Date: May 15, 1995 EX-27 2 EXHIBIT 27
5 9-MOS JUN-30-1995 JUL-01-1994 MAR-31-1995 387,000 8,000 13,308,000 505,000 16,618,000 31,058,000 16,967,000 11,406,000 38,175,000 13,988,000 0 475,000 0 0 19,264,000 38,175,000 27,324,000 27,324,000 17,620,000 17,620,000 7,478,000 149,000 1,250,000 827,000 (264,000) 1,091,000 0 0 0 1,091,000 0.23 0.23
-----END PRIVACY-ENHANCED MESSAGE-----