EX-12 3 d319902dex12.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Computation of ratio of earnings to fixed charges

Exhibit 12

AMERICAN AIRLINES, INC.

Computation of Ratio of Earnings to Fixed Charges

(in millions)

 

     Three Months Ended
March 31,		  
     2012     2011  

Loss:

     

Loss before income taxes

    $ (1,676 )    $ (431 ) 

Add: Total fixed charges (per below)

      413        419   

Less: Interest capitalized

      12        7   
  

 

 

    

 

 

  

Total earnings (loss) before income taxes

    $ (1,275 )    $ (19 ) 
  

 

 

    

 

 

  

Fixed charges:

     

Interest

    $ 170      $ 162   

Portion of rental expense representative of the interest factor

      227        251   

Amortization of debt expense

      16        6   
  

 

 

    

 

 

  

Total fixed charges

    $ 413      $ 419   
  

 

 

    

 

 

  

Ratio of earnings to fixed charges

      —          —     
  

 

 

    

 

 

  

Coverage deficiency

    $ 1,688      $ 438