EX-12.1 2 h60078exv12w1.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES exv12w1
EXHIBIT 12.1
HALLIBURTON COMPANY
Computation of Ratio of Earnings to Fixed Charges
(Unaudited)

(Millions of dollars, except ratios)
                                                 
    Six    
    months    
    ended    
    June 30,   Year Ended December 31
    2008   2007   2006   2005   2004   2003
 
Earnings available for fixed charges:
                                               
Income from continuing operations before income taxes and minority interest
  $ 1,745     $ 3,460     $ 3,199     $ 1,997     $ 990     $ 639  
Add:
                                               
Distributed earnings from equity in unconsolidated affiliates
    12       43       28       34       30       10  
Fixed charges
    105       208       224       248       266       173  
 
Subtotal
    1,862       3,711       3,451       2,279       1,286       822  
Less:
                                               
Equity in earnings (losses) of unconsolidated affiliates
    27       57       65       42       47       (3 )
 
Total earnings available for fixed charges
  $ 1,835     $ 3,654     $ 3,386     $ 2,237     $ 1,239     $ 825  
 
 
                                               
Fixed charges:
                                               
Interest expense
  $ 77     $ 154     $ 165     $ 196     $ 220     $ 131  
Rental expense representative of interest
    28       54       59       52       46       42  
 
Total fixed charges
  $ 105     $ 208     $ 224     $ 248     $ 266     $ 173  
 
 
                                               
Ratio of earnings to fixed charges
    17.5       17.6       15.1       9.0       4.7       4.8  
 
    All periods presented reflect the reclassification of KBR, Inc. to discontinued operations.