XML 81 R70.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidating financial information by industry segment (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Revenues:        
Self-moving equipment rentals $ 898,819 $ 975,552 $ 3,151,619 $ 3,189,990
Self-storage revenues 190,483 159,424 549,246 450,302
Self moving and self-storage products and service sales 74,851 75,402 281,066 272,478
Property management fees 10,080 9,651 28,496 26,847
Life insurance premiums 24,399 27,010 75,636 84,628
Property and casualty insurance premiums 26,852 25,618 72,542 64,986
Net investment and interest income 52,294 31,184 116,376 102,963
Other revenue 97,558 100,495 401,059 349,252
Total revenues 1,375,336 1,404,336 4,676,040 4,541,446
Costs and expenses:        
Operating expenses 733,469 658,095 2,278,230 1,968,698
Commission expenses 95,980 105,155 339,814 346,200
Cost of sales 54,616 57,042 206,912 193,448
Benefits and losses 41,372 47,266 122,835 139,194
Amortization of deferred policy acquisition costs 6,979 7,947 21,623 23,520
Lease expense 7,792 7,394 22,951 22,482
Depreciation, net of (gains) losses on disposals 113,866 103,736 344,980 361,201
Net (gains) losses on disposal of real estate 859 977 5,038 (2,930)
Total costs and expenses 1,054,933 987,612 3,342,383 3,051,813
Earnings (loss) from operations before equity in earnings of subsidiaries 320,403 416,724 1,333,657 1,489,633
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 320,403 416,724 1,333,657 1,489,633
Other components of net periodic benefit costs (304) (280) (912) (840)
Interest expense (59,041) (44,042) (166,033) (122,765)
Fees on early extinguishment of debt (50) (956) (1,009) (956)
Pretax earnings 261,008 371,446 1,165,703 1,365,072
Income tax expense (61,764) (89,980) (280,442) (328,533)
Earnings available to common stockholders 199,244 281,466 885,261 1,036,539
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Revenues:        
Self-moving equipment rentals 900,209 977,052 3,155,295 3,193,594
Self-storage revenues 190,483 159,424 549,246 450,302
Self moving and self-storage products and service sales 74,851 75,402 281,066 272,478
Property management fees 10,080 9,651 28,496 26,847
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 24,450 666 44,467 2,021
Other revenue 96,334 99,385 398,293 346,591
Total revenues 1,296,407 1,321,580 4,456,863 4,291,833
Costs and expenses:        
Operating expenses 718,067 642,900 2,234,359 1,927,060
Commission expenses 95,980 105,155 339,814 346,200
Cost of sales 54,616 57,042 206,912 193,448
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 8,302 7,917 24,483 24,018
Depreciation, net of (gains) losses on disposals 113,866 103,736 344,980 361,201
Net (gains) losses on disposal of real estate 859 977 5,038 (2,930)
Total costs and expenses 991,690 917,727 3,155,586 2,848,997
Earnings (loss) from operations before equity in earnings of subsidiaries 304,717 403,853 1,301,277 1,442,836
Equity in earnings of subsidiaries 12,699 10,403 26,420 37,811
Earnings from operations 317,416 414,256 1,327,697 1,480,647
Other components of net periodic benefit costs (304) (280) (912) (840)
Interest expense (59,294) (44,311) (166,814) (123,568)
Fees on early extinguishment of debt (50) (956) (1,009) (956)
Pretax earnings 257,768 368,709 1,158,962 1,355,283
Income tax expense (58,524) (87,243) (273,701) (318,744)
Earnings available to common stockholders 199,244 281,466 885,261 1,036,539
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 26,852 26,477 73,642 67,277
Net investment and interest income 1,614 3,343 1,269 15,538
Other revenue 0 0 0 0
Total revenues 28,466 29,820 74,911 82,815
Costs and expenses:        
Operating expenses 11,790 12,198 33,560 31,779
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 5,737 7,892 16,191 16,679
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 93 73 277 279
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses 17,620 20,163 50,028 48,737
Earnings (loss) from operations before equity in earnings of subsidiaries 10,846 9,657 24,883 34,078
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 10,846 9,657 24,883 34,078
Other components of net periodic benefit costs 0 0 0 0
Interest expense 0 0 0 0
Fees on early extinguishment of debt 0 0 0 0
Pretax earnings 10,846 9,657 24,883 34,078
Income tax expense (2,167) (2,027) (5,089) (7,133)
Earnings available to common stockholders 8,679 7,630 19,794 26,945
Operating Segments [Member] | Life Insurance [Member]        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 24,399 27,010 75,636 84,628
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 27,230 28,182 73,659 88,448
Other revenue 1,333 1,225 3,466 2,985
Total revenues 52,962 56,417 152,761 176,061
Costs and expenses:        
Operating expenses 5,109 5,465 15,776 16,063
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 35,635 39,374 106,644 122,515
Amortization of deferred policy acquisition costs 6,979 7,947 21,623 23,520
Lease expense 26 28 80 81
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses 47,749 52,814 144,123 162,179
Earnings (loss) from operations before equity in earnings of subsidiaries 5,213 3,603 8,638 13,882
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 5,213 3,603 8,638 13,882
Other components of net periodic benefit costs 0 0 0 0
Interest expense (120) (120) (360) (360)
Fees on early extinguishment of debt 0 0 0 0
Pretax earnings 5,093 3,483 8,278 13,522
Income tax expense (1,073) (710) (1,652) (2,656)
Earnings available to common stockholders 4,020 2,773 6,626 10,866
Consolidation, Eliminations [Member]        
Revenues:        
Self-moving equipment rentals (1,390) (1,500) (3,676) (3,604)
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 (859) (1,100) (2,291)
Net investment and interest income (1,000) (1,007) (3,019) (3,044)
Other revenue (109) (115) (700) (324)
Total revenues (2,499) (3,481) (8,495) (9,263)
Costs and expenses:        
Operating expenses (1,497) (2,468) (5,465) (6,204)
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense (629) (624) (1,889) (1,896)
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses (2,126) (3,092) (7,354) (8,100)
Earnings (loss) from operations before equity in earnings of subsidiaries (373) (389) (1,141) (1,163)
Equity in earnings of subsidiaries (12,699) (10,403) (26,420) (37,811)
Earnings from operations (13,072) (10,792) (27,561) (38,974)
Other components of net periodic benefit costs 0 0 0 0
Interest expense 373 389 1,141 1,163
Fees on early extinguishment of debt 0 0 0 0
Pretax earnings (12,699) (10,403) (26,420) (37,811)
Income tax expense 0 0 0 0
Earnings available to common stockholders $ (12,699) $ (10,403) $ (26,420) $ (37,811)