XML 75 R63.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidating financial information by industry segment (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenues:        
Self-moving equipment rentals $ 1,179,061 $ 931,030 $ 2,214,438 $ 1,585,315
Self-storage revenues 153,485 115,273 290,878 224,228
Self moving and self-storage products and service sales 92,191 98,628 197,076 189,978
Property management fees 8,747 7,840 17,196 15,187
Life insurance premiums 28,913 31,057 57,618 61,965
Property and casualty insurance premiums 22,499 15,869 39,368 29,603
Net investment and Interest income 36,780 33,333 71,779 50,315
Other revenue 142,578 91,878 248,757 155,554
Total revenues 1,664,254 1,324,908 3,137,110 2,312,145
Costs and expenses:        
Operating expenses 696,074 574,083 1,310,603 1,066,745
Commission expenses 127,896 99,365 241,045 168,540
Cost of sales 66,491 60,933 136,406 113,764
Benefits and losses 44,630 45,452 91,928 85,029
Amortization of deferred policy acquisition costs 6,750 5,552 15,573 12,440
Lease expense 7,441 6,870 15,088 13,473
Depreciation, net of (gains) losses on disposals 135,748 137,438 257,465 303,109
Net (gains) losses on disposal of real estate 523 3,425 (3,907) 3,169
Total costs and expenses 1,085,553 933,118 2,064,201 1,766,269
Earnings (loss) from operations before equity in earnings of subsidiaries 578,701 391,790 1,072,909 545,876
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 578,701 391,790 1,072,909 545,876
Other components of net periodic benefit costs (280) (246) (560) (493)
Interest expense (39,545) (40,525) (78,723) (80,046)
Pretax earnings 538,876 351,019 993,626 465,337
Income tax expense (128,978) (84,654) (238,553) (111,246)
Earnings available to common stockholders 409,898 266,365 755,073 354,091
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Revenues:        
Self-moving equipment rentals 1,180,329 931,814 2,216,542 1,586,727
Self-storage revenues 153,485 115,273 290,878 224,228
Self moving and self-storage products and service sales 92,191 98,628 197,076 189,978
Property management fees 8,747 7,840 17,196 15,187
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and Interest income 675 595 1,355 1,257
Other revenue 141,572 91,168 247,206 154,241
Total revenues 1,576,999 1,245,318 2,970,253 2,171,618
Costs and expenses:        
Operating expenses 682,329 562,798 1,284,160 1,042,879
Commission expenses 127,896 99,365 241,045 168,540
Cost of sales 66,491 60,933 136,406 113,764
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 8,024 7,403 16,101 14,540
Depreciation, net of (gains) losses on disposals 135,748 137,438 257,465 303,109
Net (gains) losses on disposal of real estate 523 3,425 (3,907) 3,169
Total costs and expenses 1,021,011 871,362 1,931,270 1,646,001
Earnings (loss) from operations before equity in earnings of subsidiaries 555,988 373,956 1,038,983 525,617
Equity in earnings of subsidiaries 18,289 14,338 27,408 16,733
Earnings from operations 574,277 388,294 1,066,391 542,350
Other components of net periodic benefit costs (280) (246) (560) (493)
Interest expense (39,814) (40,800) (79,257) (80,594)
Pretax earnings 534,183 347,248 986,574 461,263
Income tax expense (124,285) (80,883) (231,501) (107,172)
Earnings available to common stockholders 409,898 266,365 755,073 354,091
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 23,357 16,721 40,800 31,228
Net investment and Interest income 6,182 5,952 12,195 5,079
Other revenue 0 0 0 0
Total revenues 29,539 22,673 52,995 36,307
Costs and expenses:        
Operating expenses 10,768 8,166 19,581 16,991
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 3,560 2,438 8,787 6,468
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 22 0 206 1
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses 14,350 10,604 28,574 23,460
Earnings (loss) from operations before equity in earnings of subsidiaries 15,189 12,069 24,421 12,847
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 15,189 12,069 24,421 12,847
Other components of net periodic benefit costs 0 0 0 0
Interest expense 0 0 0 0
Pretax earnings 15,189 12,069 24,421 12,847
Income tax expense (3,176) (2,554) (5,106) (2,716)
Earnings available to common stockholders 12,013 9,515 19,315 10,131
Operating Segments [Member] | Life Insurance [Member]        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 28,913 31,057 57,618 61,965
Property and casualty insurance premiums 0 0 0 0
Net investment and Interest income 30,942 27,651 60,266 45,657
Other revenue 1,130 852 1,760 1,591
Total revenues 60,985 59,560 119,644 109,213
Costs and expenses:        
Operating expenses 5,223 4,893 10,598 10,181
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 41,070 43,014 83,141 78,561
Amortization of deferred policy acquisition costs 6,750 5,552 15,573 12,440
Lease expense 29 61 53 71
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses 53,072 53,520 109,365 101,253
Earnings (loss) from operations before equity in earnings of subsidiaries 7,913 6,040 10,279 7,960
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 7,913 6,040 10,279 7,960
Other components of net periodic benefit costs 0 0 0 0
Interest expense (120) 0 (240) 0
Pretax earnings 7,793 6,040 10,039 7,960
Income tax expense (1,517) (1,217) (1,946) (1,358)
Earnings available to common stockholders 6,276 4,823 8,093 6,602
Consolidation, Eliminations [Member]        
Revenues:        
Self-moving equipment rentals (1,268) (784) (2,104) (1,412)
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums (858) (852) (1,432) (1,625)
Net investment and Interest income (1,019) (865) (2,037) (1,678)
Other revenue (124) (142) (209) (278)
Total revenues (3,269) (2,643) (5,782) (4,993)
Costs and expenses:        
Operating expenses (2,246) (1,774) (3,736) (3,306)
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense (634) (594) (1,272) (1,139)
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses (2,880) (2,368) (5,008) (4,445)
Earnings (loss) from operations before equity in earnings of subsidiaries (389) (275) (774) (548)
Equity in earnings of subsidiaries (18,289) (14,338) (27,408) (16,733)
Earnings from operations (18,678) (14,613) (28,182) (17,281)
Other components of net periodic benefit costs 0 0 0 0
Interest expense 389 275 774 548
Pretax earnings (18,289) (14,338) (27,408) (16,733)
Income tax expense 0 0 0 0
Earnings available to common stockholders $ (18,289) $ (14,338) $ (27,408) $ (16,733)