XML 31 R65.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Cash flow from operating activities:        
Net earnings $ 156,326 $ 163,542 $ 288,748 $ 291,391
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     326,830 287,383
Amortization of deferred policy acquisition costs 6,515 5,899 12,579 11,930
Amortization of premiums and accretion of discounts related to investments, net     6,481 6,457
Amortization of debt issuance costs     2,100 2,013
Interest credited to policyholders     26,584 17,726
Change in allowance for losses on trade receivables     (113) 309
Change in allowance for inventory reserves     537 1,148
Net gain on sale of real and personal property     (34,677) (28,331)
Net losses on disposal of real estate (217) 10 (1,839) 10
Net (gain) loss on sale of investments     (7,595) 55
Net losses on equity investments     (2,553) 1,344
Deferred income tax     83,708 88,485
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     2,471 (14,453)
Inventories     613 (4,347)
Prepaid expenses     (21,908) (17,709)
Capitalization of deferred policy acquisition costs     (10,370) (12,926)
Other assets     525 58,139
Related party assets     (5,019) 6,181
Accounts payable and accrued expenses     60,587 57,744
Policy benefits and losses, claims and loss expenses payable     10,709 (49,774)
Other policyholders' funds and liabilities     (4,136) 3,302
Deferred income     2,077 (124)
Related party liabilities     1,425 (3,276)
Net cash provided by operating activities     737,764 702,677
Cash flow from investing activities:        
Escrow deposits     5,573 1,362
Purchase of:        
Property, plant and equipment     (1,589,371) (1,114,544)
Short term investments     (20,380) (22,335)
Fixed maturity investments     (178,626) (239,972)
Equity securities     (83) (957)
Preferred stock     0 (81)
Real estate     (368) (218)
Mortgage loans     (19,660) (24,132)
Proceeds from sale of:        
Property, plant and equipment     401,451 429,910
Short term investments     17,282 24,568
Fixed maturity investments     127,683 64,651
Preferred stock     0 1,125
Real estate     311  
Mortgage loans     4,299 12,912
Net cash used by investing activities     (1,251,889) (867,711)
Cash flow from financing activities:        
Borrowings from credit facilities     658,745 313,299
Principal repayments on credit facilities     (143,634) (182,955)
Payment of debt issuance costs     (2,301) (1,420)
Capital lease payments     (180,902) (147,913)
Employee stock ownership plan shares     (206) (137)
Securitization deposits       (29,385)
Common stock dividends paid     (19,600) (29,385)
Proceeds from Contributions from Affiliates     21,600 0
Investment contract deposits     105,846 179,608
Investment contract withdrawals     (78,177) (71,228)
Net cash provided by (used in) financing activities     361,371 59,869
Effects of exchange rate on cash     4,284 (1,783)
Increase (decrease) in cash and cash equivalents     (148,470) (106,948)
Cash and cash equivalents at the beginning of period     673,701 759,388
Cash and cash equivalents at the end of the period 525,231 652,440 525,231 652,440
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Cash flow from operating activities:        
Net earnings 156,326 163,542 288,748 291,391
Earnings from consolidated entities     (22,745) (15,642)
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     326,830 287,383
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, net     0 0
Amortization of debt issuance costs     2,100 2,013
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     (113) 313
Change in allowance for inventory reserves     537 1,148
Net gain on sale of real and personal property     (34,677) (28,331)
Net losses on disposal of real estate (217) 10 (1,839) 10
Net (gain) loss on sale of investments     0
Net losses on equity investments     0 0
Deferred income tax     87,544 89,160
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (987) (14,166)
Inventories     613 (4,347)
Prepaid expenses     (21,908) (17,709)
Capitalization of deferred policy acquisition costs     0 0
Other assets     (1,205) 58,539
Related party assets     (2,628) 7,798
Accounts payable and accrued expenses     59,091 49,346
Policy benefits and losses, claims and loss expenses payable     17,272 (54,882)
Other policyholders' funds and liabilities     0 0
Deferred income     2,077 (124)
Related party liabilities     406 (2,207)
Net cash provided by operating activities     699,116 649,693
Cash flow from investing activities:        
Escrow deposits     5,573 1,362
Purchase of:        
Property, plant and equipment     (1,589,371) (1,114,544)
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock       0
Real estate     0 0
Mortgage loans     0 0
Proceeds from sale of:        
Property, plant and equipment     401,451 429,910
Short term investments     0 0
Fixed maturity investments     0 0
Real estate     311 0
Mortgage loans     0 0
Net cash used by investing activities     (1,182,036) (683,272)
Cash flow from financing activities:        
Borrowings from credit facilities     656,245 313,299
Principal repayments on credit facilities     (141,134) (182,955)
Payment of debt issuance costs     (2,301) (1,420)
Capital lease payments     (180,902) (147,913)
Employee stock ownership plan shares     (206) (137)
Securitization deposits       (29,385)
Common stock dividends paid     (19,600)  
Proceeds from Contributions from Affiliates     21,600  
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     333,702 (48,511)
Effects of exchange rate on cash     4,284 (1,783)
Increase (decrease) in cash and cash equivalents     (144,934) (83,873)
Cash and cash equivalents at the beginning of period     643,918 702,036
Cash and cash equivalents at the end of the period 498,984 618,163 498,984 618,163
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Cash flow from operating activities:        
Net earnings 7,228 6,231 13,916 8,399
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, net     754 619
Amortization of debt issuance costs     0 0
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     0 0
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     (127) (66)
Net losses on equity investments     (2,553) 1,344
Deferred income tax     (1,438) (116)
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     5,430 1,151
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     0 0
Other assets     1,736 80
Related party assets     (2,391) (1,617)
Accounts payable and accrued expenses     11 1,106
Policy benefits and losses, claims and loss expenses payable     (6,214) 1,166
Other policyholders' funds and liabilities     381 14
Deferred income     0 0
Related party liabilities     412 (453)
Net cash provided by operating activities     9,917 11,627
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     (20,275) (22,092)
Fixed maturity investments     (6,531) (17,588)
Equity securities     0 0
Preferred stock       0
Real estate     (328) (144)
Mortgage loans     (6,250) (4,612)
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     17,282 24,568
Fixed maturity investments     10,308 7,302
Real estate     0 1,125
Mortgage loans     1,696 422
Net cash used by investing activities     (4,098) (11,019)
Cash flow from financing activities:        
Borrowings from credit facilities     0 0
Principal repayments on credit facilities     0 0
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Employee stock ownership plan shares     0 0
Securitization deposits       0
Common stock dividends paid     0  
Proceeds from Contributions from Affiliates     0  
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     0 0
Effects of exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     5,819 608
Cash and cash equivalents at the beginning of period     5,757 6,639
Cash and cash equivalents at the end of the period 11,576 7,247 11,576 7,247
Operating Segments [Member] | Life Insurance [Member]        
Cash flow from operating activities:        
Net earnings 5,686 5,755 8,829 7,243
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 6,515 5,899 12,579 11,930
Amortization of premiums and accretion of discounts related to investments, net     5,727 5,838
Amortization of debt issuance costs     0 0
Interest credited to policyholders     26,584 17,726
Change in allowance for losses on trade receivables     0 (4)
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     (7,468) 121
Net losses on equity investments     0 0
Deferred income tax     (2,398) (559)
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (1,972) (1,438)
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     (10,370) (12,926)
Other assets     (6) (480)
Related party assets     0 0
Accounts payable and accrued expenses     1,485 7,292
Policy benefits and losses, claims and loss expenses payable     (349) 3,942
Other policyholders' funds and liabilities     (4,517) 3,288
Deferred income     0 0
Related party liabilities     607 (616)
Net cash provided by operating activities     28,731 41,357
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     (105) (243)
Fixed maturity investments     (172,095) (222,384)
Equity securities     (83) (957)
Preferred stock       (81)
Real estate     (40) (74)
Mortgage loans     (13,410) (19,520)
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     117,375 57,349
Real estate     0 0
Mortgage loans     2,603 12,490
Net cash used by investing activities     (65,755) (173,420)
Cash flow from financing activities:        
Borrowings from credit facilities     2,500 0
Principal repayments on credit facilities     (2,500) 0
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Employee stock ownership plan shares     0 0
Securitization deposits       0
Common stock dividends paid     0  
Proceeds from Contributions from Affiliates     0  
Investment contract deposits     105,846 179,608
Investment contract withdrawals     (78,177) (71,228)
Net cash provided by (used in) financing activities     27,669 108,380
Effects of exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     (9,355) (23,683)
Cash and cash equivalents at the beginning of period     24,026 50,713
Cash and cash equivalents at the end of the period 14,671 27,030 14,671 27,030
Consolidation, Eliminations [Member]        
Cash flow from operating activities:        
Net earnings (12,914) (11,986) (22,745) (15,642)
Earnings from consolidated entities     22,745 15,642
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, net     0 0
Amortization of debt issuance costs     0 0
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     0 0
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     0 0
Net losses on equity investments     0 0
Deferred income tax     0 0
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     0 0
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     0 0
Other assets     0 0
Related party assets     0 0
Accounts payable and accrued expenses     0 0
Policy benefits and losses, claims and loss expenses payable     0 0
Other policyholders' funds and liabilities     0 0
Deferred income     0 0
Related party liabilities     0 0
Net cash provided by operating activities     0 0
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock       0
Real estate     0 0
Mortgage loans     0 0
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     0 0
Real estate     0 0
Mortgage loans     0 0
Net cash used by investing activities     0 0
Cash flow from financing activities:        
Borrowings from credit facilities     0 0
Principal repayments on credit facilities     0 0
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Employee stock ownership plan shares     0 0
Securitization deposits       0
Common stock dividends paid     0  
Proceeds from Contributions from Affiliates     0  
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     0 0
Effects of exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents at the beginning of period     0 0
Cash and cash equivalents at the end of the period $ 0 $ 0 $ 0 $ 0