XML 72 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating financial information by industry segment (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Revenues:    
Self-moving equipment rentals $ 716,602 $ 669,858
Self-storage revenues 86,212 76,718
Self-moving and self-storage products and service sales 79,241 78,911
Property management fees 7,416 6,762
Life insurance premiums 36,888 39,091
Property and casualty insurance premiums 12,781 11,815
Net investment and interest income 24,605 27,217
Other revenue 55,832 47,553
Total revenues 1,019,577 957,925
Costs and expenses:    
Operating expenses 496,554 416,692
Commission expenses 79,257 75,365
Cost of sales 49,881 47,595
Benefits and losses 48,554 47,720
Amortization of deferred policy acquisition costs 6,031 6,321
Lease expense 8,169 8,287
Depreciation, net of (gains) losses on disposals 126,427 126,335
Net (gains) losses on disposal of real estate 347
Total costs and expenses 814,873 728,662
Earnings (loss) from operations before equity in earnings of subsidiaries 204,704 229,263
Equity in earnings of subsidiaries  
Earnings from operations 204,704 229,263
Other components of net periodic benefit costs (253) (232)
Interest expense (35,254) (30,345)
Pretax earnings 169,197 198,686
Income tax expense (41,348) (72,479)
Earnings available to common stockholders 127,849 126,207
Operating Segments [Member] | Moving and Storage Consolidations [Member]    
Revenues:    
Self-moving equipment rentals 717,542 670,698
Self-storage revenues 86,212 76,718
Self-moving and self-storage products and service sales 79,241 78,911
Property management fees 7,416 6,762
Life insurance premiums
Property and casualty insurance premiums
Net investment and interest income 2,563 2,657
Other revenue 54,911 46,781
Total revenues 947,885 882,527
Costs and expenses:    
Operating expenses 483,620 403,811
Commission expenses 79,257 75,365
Cost of sales 49,881 47,595
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense 8,305 8,334
Depreciation, net of (gains) losses on disposals 126,427 126,335
Net (gains) losses on disposal of real estate 347
Total costs and expenses 747,490 661,787
Earnings (loss) from operations before equity in earnings of subsidiaries 200,395 220,740
Equity in earnings of subsidiaries 3,656 5,810
Earnings from operations 204,051 226,550
Other components of net periodic benefit costs (253) (232)
Interest expense (35,539) (30,694)
Pretax earnings 168,259 195,624
Income tax expense (40,410) (69,417)
Earnings available to common stockholders 127,849 126,207
Operating Segments [Member] | Property and Casualty Insurance [Member]    
Revenues:    
Self-moving equipment rentals [1] [2]
Self-storage revenues [1] [2]
Self-moving and self-storage products and service sales [1] [2]
Property management fees [1] [2]
Life insurance premiums [1] [2]
Property and casualty insurance premiums 13,348 [1] 11,815 [2]
Net investment and interest income 2,541 [1] 4,291 [2]
Other revenue [1] [2]
Total revenues 15,889 [1] 16,106 [2]
Costs and expenses:    
Operating expenses 8,700 [1] 8,232 [2]
Commission expenses [1] [2]
Cost of sales [1] [2]
Benefits and losses 4,476 [1] 2,438 [2]
Amortization of deferred policy acquisition costs [1] [2]
Lease expense [1] [2]
Depreciation, net of (gains) losses on disposals [1] [2]
Net (gains) losses on disposal of real estate
Total costs and expenses 13,176 [1] 10,670 [2]
Earnings (loss) from operations before equity in earnings of subsidiaries 2,713 [1] 5,436 [2]
Equity in earnings of subsidiaries [1] [2]
Earnings from operations 2,713 [1] 5,436 [2]
Other components of net periodic benefit costs [1] [2]
Interest expense [1] [2]
Pretax earnings 2,713 [1] 5,436 [2]
Income tax expense (545) [1] (1,862) [2]
Earnings available to common stockholders 2,168 [1] 3,574 [2]
Operating Segments [Member] | Life Insurance [Member]    
Revenues:    
Self-moving equipment rentals [1] [2]
Self-storage revenues [1] [2]
Self-moving and self-storage products and service sales [1] [2]
Property management fees [1] [2]
Life insurance premiums 36,888 [1] 39,091 [2]
Property and casualty insurance premiums [1] [2]
Net investment and interest income 19,917 [1] 20,655 [2]
Other revenue 1,058 [1] 910 [2]
Total revenues 57,863 [1] 60,656 [2]
Costs and expenses:    
Operating expenses 5,873 [1] 5,617 [2]
Commission expenses [1] [2]
Cost of sales [1] [2]
Benefits and losses 44,078 [1] 45,282 [2]
Amortization of deferred policy acquisition costs 6,031 [1] 6,321 [2]
Lease expense [1] [2]
Depreciation, net of (gains) losses on disposals [1] [2]
Net (gains) losses on disposal of real estate
Total costs and expenses 55,982 [1] 57,220 [2]
Earnings (loss) from operations before equity in earnings of subsidiaries 1,881 [1] 3,436 [2]
Equity in earnings of subsidiaries [1] [2]
Earnings from operations 1,881 [1] 3,436 [2]
Other components of net periodic benefit costs [1] [2]
Interest expense [1] [2]
Pretax earnings 1,881 [1] 3,436 [2]
Income tax expense (393) [1] (1,200) [2]
Earnings available to common stockholders 1,488 [1] 2,236 [2]
Consolidation, Eliminations [Member]    
Revenues:    
Self-moving equipment rentals [3] (940) (840)
Self-storage revenues
Self-moving and self-storage products and service sales
Property management fees
Life insurance premiums
Property and casualty insurance premiums (567)
Net investment and interest income [4] (416) (386)
Other revenue [4] (137) (138)
Total revenues (2,060) (1,364)
Costs and expenses:    
Operating expenses [3],[4] (1,639) (968)
Commission expenses
Cost of sales
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense [4] (136) (47)
Depreciation, net of (gains) losses on disposals
Net (gains) losses on disposal of real estate
Total costs and expenses (1,775) (1,015)
Earnings (loss) from operations before equity in earnings of subsidiaries (285) (349)
Equity in earnings of subsidiaries [5] (3,656) (5,810)
Earnings from operations (3,941) (6,159)
Other components of net periodic benefit costs
Interest expense [4] 285 349
Pretax earnings (3,656) (5,810)
Income tax expense
Earnings available to common stockholders $ (3,656) $ (5,810)
[1] Balances for the quarter ended March 31, 2018
[2] Balances for the quarter ended March 31, 2017
[3] Eliminate intercompany premiums
[4] Eliminate intercompany lease / interest income
[5] Eliminate equity in earnings of subsidiaries