XML 69 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating financial information by industry segment (Statements of Operations) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues:        
Self-moving equipment rentals $ 740,558 $ 711,710 $ 1,410,416 $ 1,358,046
Self-storage revenues 80,472 72,163 157,190 139,885
Self-moving and self-storage products and service sales 73,268 70,330 152,179 147,633
Property management fees 6,831 6,712 13,593 13,316
Life insurance premiums 38,862 40,893 77,953 81,785
Property and casualty insurance premiums 15,026 14,009 26,841 25,264
Net investment and interest income 26,469 25,590 53,686 52,921
Other revenue 61,200 57,278 108,753 103,026
Total revenues 1,042,686 998,685 2,000,611 1,921,876
Costs and expenses:        
Operating expenses 492,482 398,213 909,406 783,295
Commission expenses 83,351 80,462 158,716 154,278
Cost of sales 42,866 40,952 90,461 84,314
Benefits and losses 47,109 46,836 94,829 93,839
Amortization of deferred policy acquisition costs 5,944 5,989 12,265 13,931
Lease expense 8,575 9,349 16,862 20,397
Depreciation, net of (gains) losses on disposals 132,978 109,904 259,660 205,285
Total costs and expenses 813,305 691,705 1,542,199 1,355,339
Earnings (loss) from operations before equity in earnings of subsidiaries 229,381 306,980 458,412 566,537
Equity in earnings of subsidiaries      
Earnings from operations 229,381 306,980 458,412 566,537
Interest expense (32,023) (27,989) (62,368) (54,415)
Pretax earnings 197,358 278,991 396,044 512,122
Income tax expense (72,719) (102,516) (145,198) (188,474)
Earnings available to common shareholders 124,639 176,475 250,846 323,648
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Revenues:        
Self-moving equipment rentals 741,714 712,739 1,412,412 1,359,855
Self-storage revenues 80,472 72,163 157,190 139,885
Self-moving and self-storage products and service sales 73,268 70,330 152,179 147,633
Property management fees 6,831 6,712 13,593 13,316
Life insurance premiums
Property and casualty insurance premiums
Net investment and interest income 3,177 2,353 5,834 4,465
Other revenue 59,746 56,103 106,527 101,077
Total revenues 965,208 920,400 1,847,735 1,766,231
Costs and expenses:        
Operating expenses 480,455 386,527 884,498 760,199
Commission expenses 83,351 80,462 158,716 154,278
Cost of sales 42,866 40,952 90,461 84,314
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense 8,628 9,395 16,962 20,490
Depreciation, net of (gains) losses on disposals 132,978 109,904 259,660 205,285
Total costs and expenses 748,278 627,240 1,410,297 1,224,566
Earnings (loss) from operations before equity in earnings of subsidiaries 216,930 293,160 437,438 541,665
Equity in earnings of subsidiaries 8,365 9,305 14,175 16,879
Earnings from operations 225,295 302,465 451,613 558,544
Interest expense (32,377) (28,361) (63,071) (55,154)
Pretax earnings 192,918 274,104 388,542 503,390
Income tax expense (68,279) (97,629) (137,696) (179,742)
Earnings available to common shareholders 124,639 176,475 250,846 323,648
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Revenues:        
Self-moving equipment rentals [1] [2] [3] [4]
Self-storage revenues [1] [2] [3] [4]
Self-moving and self-storage products and service sales [1] [2] [3] [4]
Property management fees [1] [2] [3] [4]
Life insurance premiums [1] [2] [3] [4]
Property and casualty insurance premiums 15,498 [1] 14,009 [2] 27,313 [3] 25,264 [4]
Net investment and interest income 3,701 [1] 3,878 [2] 7,992 [3] 9,508 [4]
Other revenue [1] [2] [3] [4]
Total revenues 19,199 [1] 17,887 [2] 35,305 [3] 34,772 [4]
Costs and expenses:        
Operating expenses 8,240 [1] 7,220 [2] 16,472 [3] 13,505 [4]
Commission expenses [1] [2] [3] [4]
Cost of sales [1] [2] [3] [4]
Benefits and losses 4,872 [1] 3,573 [2] 7,310 [3] 6,670 [4]
Amortization of deferred policy acquisition costs [1] [2] [3] [4]
Lease expense [1] [2] [3] [4]
Depreciation, net of (gains) losses on disposals [1] [2] [3] [4]
Total costs and expenses 13,112 [1] 10,793 [2] 23,782 [3] 20,175 [4]
Earnings (loss) from operations before equity in earnings of subsidiaries 6,087 [1] 7,094 [2] 11,523 [3] 14,597 [4]
Equity in earnings of subsidiaries [1] [2] [3] [4]
Earnings from operations 6,087 [1] 7,094 [2] 11,523 [3] 14,597 [4]
Interest expense [1] [2] [3] [4]
Pretax earnings 6,087 [1] 7,094 [2] 11,523 [3] 14,597 [4]
Income tax expense (2,091) [1] (2,406) [2] (3,953) [3] (5,032) [4]
Earnings available to common shareholders 3,996 [1] 4,688 [2] 7,570 [5] 9,565 [6]
Operating Segments [Member] | Life Insurance [Member]        
Revenues:        
Self-moving equipment rentals [1] [2] [3] [4]
Self-storage revenues [1] [2] [3] [4]
Self-moving and self-storage products and service sales [1] [2] [3] [4]
Property management fees [1] [2] [3] [4]
Life insurance premiums 38,862 [1] 40,893 [2] 77,953 [3] 81,785 [4]
Property and casualty insurance premiums [1] [2] [3] [4]
Net investment and interest income 19,989 [1] 19,767 [2] 40,644 [3] 39,761 [4]
Other revenue 1,579 [1] 1,301 [2] 2,489 [3] 2,210 [4]
Total revenues 60,430 [1] 61,961 [2] 121,086 [3] 123,756 [4]
Costs and expenses:        
Operating expenses 5,531 [1] 5,611 [2] 11,148 [3] 11,642 [4]
Commission expenses [1] [2] [3] [4]
Cost of sales [1] [2] [3] [4]
Benefits and losses 42,237 [1] 43,263 [2] 87,519 [3] 87,169 [4]
Amortization of deferred policy acquisition costs 5,944 [1] 5,989 [2] 12,265 [3] 13,931 [4]
Lease expense [1] [2] [3] [4]
Depreciation, net of (gains) losses on disposals [1] [2] [3] [4]
Total costs and expenses 53,712 [1] 54,863 [2] 110,932 [3] 112,742 [4]
Earnings (loss) from operations before equity in earnings of subsidiaries 6,718 [1] 7,098 [2] 10,154 [3] 11,014 [4]
Equity in earnings of subsidiaries [1] [2] [3] [4]
Earnings from operations 6,718 [1] 7,098 [2] 10,154 [3] 11,014 [4]
Interest expense [1] [2] [3] [4]
Pretax earnings 6,718 [1] 7,098 [2] 10,154 [3] 11,014 [4]
Income tax expense (2,349) [1] (2,481) [2] (3,549) [3] (3,700) [4]
Earnings available to common shareholders 4,369 [1] 4,617 [2] 6,605 [5] 7,314 [6]
Consolidation, Eliminations [Member]        
Revenues:        
Self-moving equipment rentals [7] (1,156) (1,029) (1,996) (1,809)
Self-storage revenues
Self-moving and self-storage products and service sales
Property management fees
Life insurance premiums
Property and casualty insurance premiums (472) [7] (472) [7]
Net investment and interest income [8] (398) (408) (784) (813)
Other revenue [8] (125) (126) (263) (261)
Total revenues (2,151) (1,563) (3,515) (2,883)
Costs and expenses:        
Operating expenses [7],[8] (1,744) (1,145) (2,712) (2,051)
Commission expenses
Cost of sales
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense [8] (53) (46) (100) (93)
Depreciation, net of (gains) losses on disposals
Total costs and expenses (1,797) (1,191) (2,812) (2,144)
Earnings (loss) from operations before equity in earnings of subsidiaries (354) (372) (703) (739)
Equity in earnings of subsidiaries [9] (8,365) (9,305) (14,175) (16,879)
Earnings from operations (8,719) (9,677) (14,878) (17,618)
Interest expense [8] 354 372 703 739
Pretax earnings (8,365) (9,305) (14,175) (16,879)
Income tax expense
Earnings available to common shareholders $ (8,365) $ (9,305) $ (14,175) $ (16,879)
[1] Balances for the quarter ended June 30, 2017
[2] Balances for the quarter ended June 30, 2016
[3] Balances for the six months ended June 30, 2017
[4] Balances for the six months ended June 30, 2016
[5] Balance for the period ended June 30, 2017
[6] Balance for the period ended June 30, 2016
[7] Eliminate intercompany premiums
[8] Eliminate intercompany lease / interest income
[9] Eliminate equity in earnings of subsidiaries