XML 69 R57.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flow from operating activities:    
Net earnings $ 147,173 $ 171,285
Earnings from consolidated entities
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 114,021 96,966
Amortization of deferred policy acquisition costs 7,942 4,778
Amortization of debt issuance costs 961 743
Interest credited to policy holders 5,059 5,484
Change in allowance for losses on trade receivables 21 (61)
Change in allowance for inventory reserves 1,221 (248)
Net gain on sale of real and personal property (18,640) (45,984)
Net (gain) loss on sale of investments (2,406) (1,453)
Deferred income tax 22,733 18,866
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (14,138) (19,349)
Inventories (4,391) (140)
Prepaid expenses 39,828 56,624
Capitalization of deferred policy acquisition costs (7,252) (7,137)
Other assets (3,392) 9,368
Related party assets 4,084 5,666
Accounts payable and accrued expenses 57,099 53,997
Policy benefits and losses, claims and loss expenses payable 1,373 11,669
Other policyholders' funds and liabilities 242 4,700
Deferred income 8,727 8,342
Related party liabilities 781 1,438
Net cash provided by operating activities 361,046 375,554
Cash flow from investing activities:    
Property, plant and equipment (437,287) (452,572)
Short term investments (277,038) (73,517)
Fixed maturities investments (166,648) (47,072)
Equity securities (967)
Preferred stock (2)
Real estate (3,495) (23)
Mortgage loans (62,572) (82,839)
Proceeds from sale of:    
Property, plant and equipment 147,196 194,133
Short term investments 279,341 88,332
Fixed maturities investments 55,946 30,340
Equity securities 799
Preferred stock 2,000
Real estate 831
Mortgage loans 94,015 14,306
Net cash used by investing activities (367,711) (329,082)
Cash flow from financing activities:    
Borrowings from credit facilities 103,338 88,206
Principal repayments on credit facilities (48,326) (82,797)
Debt issuance costs (223)
Capital lease payments (37,405) (33,974)
Employee Stock Ownership Plan (1,393) (1,388)
Securitization deposits 93
Common stock dividends paid (19,586)
Investment contract deposits 74,157 33,768
Investment contract withdrawals (14,051) (13,215)
Net cash provided by (used in) financing activities 56,604 (9,400)
Effects of exchange rate on cash (4,397) (3,360)
Increase (decrease) in cash and cash equivalents 45,542 33,712
Cash and cash equivalents at the beginning of period 600,646 441,850
Cash and cash equivalents at the end of the period 646,188 475,562
Operating Segments [Member] | Moving and Storage Consolidations [Member]    
Cash flow from operating activities:    
Net earnings 147,173 171,285
Earnings from consolidated entities (7,574) (6,950)
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 114,021 96,966
Amortization of deferred policy acquisition costs
Amortization of debt issuance costs 961 743
Interest credited to policy holders
Change in allowance for losses on trade receivables 21 (61)
Change in allowance for inventory reserves 1,221 (248)
Net gain on sale of real and personal property (18,640) (45,984)
Net (gain) loss on sale of investments
Deferred income tax 22,401 19,675
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (10,746) (17,122)
Inventories (4,391) (140)
Prepaid expenses 39,828 56,624
Capitalization of deferred policy acquisition costs
Other assets (5,817) 8,494
Related party assets 3,687 5,496
Accounts payable and accrued expenses 58,699 52,642
Policy benefits and losses, claims and loss expenses payable (1,600) 6,074
Other policyholders' funds and liabilities
Deferred income 8,727 8,342
Related party liabilities 861 830
Net cash provided by operating activities 348,832 356,666
Cash flow from investing activities:    
Property, plant and equipment (437,287) (452,572)
Short term investments
Fixed maturities investments
Equity securities  
Preferred stock  
Real estate (3,495)
Mortgage loans (1,838) (8,226)
Proceeds from sale of:    
Property, plant and equipment 147,196 194,133
Short term investments
Fixed maturities investments
Equity securities  
Preferred stock  
Real estate  
Mortgage loans 3,490 1,075
Net cash used by investing activities (291,934) (265,590)
Cash flow from financing activities:    
Borrowings from credit facilities 103,338 41,206
Principal repayments on credit facilities (48,326) (65,797)
Debt issuance costs (223)  
Capital lease payments (37,405) (33,974)
Employee Stock Ownership Plan (1,393) (1,388)
Securitization deposits 93  
Common stock dividends paid (19,586)  
Investment contract deposits
Investment contract withdrawals
Net cash provided by (used in) financing activities (3,502) (59,953)
Effects of exchange rate on cash (4,397) (3,360)
Increase (decrease) in cash and cash equivalents 48,999 27,763
Cash and cash equivalents at the beginning of period 585,666 431,873
Cash and cash equivalents at the end of the period 634,665 459,636
Operating Segments [Member] | Property and Casualty Insurance [Member]    
Cash flow from operating activities:    
Net earnings 4,877 [1] 4,211 [2]
Earnings from consolidated entities [1] [2]
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation [1] [2]
Amortization of deferred policy acquisition costs [3] [4]
Amortization of debt issuance costs [1] [2]
Interest credited to policy holders [1] [2]
Change in allowance for losses on trade receivables [1] [2]
Change in allowance for inventory reserves [1] [2]
Net gain on sale of real and personal property [1] [2]
Net (gain) loss on sale of investments (2,163) [1] (781) [2]
Deferred income tax (21) [1] 1,004 [2]
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (421) [1] (1,576) [2]
Inventories [1] [2]
Prepaid expenses [1] [2]
Capitalization of deferred policy acquisition costs [1] [2]
Other assets 2,377 [1] 831 [2]
Related party assets 397 [1] 170 [2]
Accounts payable and accrued expenses (142) [1] (232) [2]
Policy benefits and losses, claims and loss expenses payable (1,746) [1] (908) [2]
Other policyholders' funds and liabilities 8 [1] (193) [2]
Deferred income [1] [2]
Related party liabilities (7) [1] 146 [2]
Net cash provided by operating activities 3,159 [1] 2,672 [2]
Cash flow from investing activities:    
Property, plant and equipment [1] [2]
Short term investments (18,901) [1] (11,824) [2]
Fixed maturities investments (13,469) [1] (9,827) [2]
Equity securities [2]  
Preferred stock [2]   (2)
Real estate [1] (6) [2]
Mortgage loans (3,063) [1] [2]
Proceeds from sale of:    
Property, plant and equipment [1] [2]
Short term investments 11,246 [1] 10,298 [2]
Fixed maturities investments 8,201 [1] 6,221 [2]
Equity securities [2]  
Preferred stock [1] 2,000  
Real estate [1]  
Mortgage loans 6,217 [1] 4,064 [2]
Net cash used by investing activities (7,769) [1] (1,076) [2]
Cash flow from financing activities:    
Borrowings from credit facilities [1] [2]
Principal repayments on credit facilities [1] [2]
Debt issuance costs [1]  
Capital lease payments [1] [2]
Employee Stock Ownership Plan [1] [2]
Securitization deposits [1]  
Common stock dividends paid [1]  
Investment contract deposits [1] [2]
Investment contract withdrawals [1] [2]
Net cash provided by (used in) financing activities [1] [2]
Effects of exchange rate on cash [1] [2]
Increase (decrease) in cash and cash equivalents (4,610) [1] 1,596 [2]
Cash and cash equivalents at the beginning of period 14,049 [5] 8,495
Cash and cash equivalents at the end of the period 9,439 [6] 10,091
Operating Segments [Member] | Life Insurance [Member]    
Cash flow from operating activities:    
Net earnings 2,697 [1] 2,739 [2]
Earnings from consolidated entities [1] [2]
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation [1] [2]
Amortization of deferred policy acquisition costs 7,942 [3] 4,778 [4]
Amortization of debt issuance costs [1] [2]
Interest credited to policy holders 5,059 [1] 5,484 [2]
Change in allowance for losses on trade receivables [1] [2]
Change in allowance for inventory reserves [1] [2]
Net gain on sale of real and personal property [1] [2]
Net (gain) loss on sale of investments (243) [1] (672) [2]
Deferred income tax 353 [1] (1,813) [2]
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (2,971) [1] (651) [2]
Inventories [1] [2]
Prepaid expenses [1] [2]
Capitalization of deferred policy acquisition costs (7,252) [1] (7,137) [2]
Other assets 48 [1] 43 [2]
Related party assets [1] [2]
Accounts payable and accrued expenses (1,458) [1] 1,587 [2]
Policy benefits and losses, claims and loss expenses payable 4,719 [1] 6,503 [2]
Other policyholders' funds and liabilities 234 [1] 4,893 [2]
Deferred income [1] [2]
Related party liabilities (73) [1] 462 [2]
Net cash provided by operating activities 9,055 [1] 16,216 [2]
Cash flow from investing activities:    
Property, plant and equipment [1] [2]
Short term investments (258,137) [1] (61,693) [2]
Fixed maturities investments (153,179) [1] (37,245) [2]
Equity securities [2]   (967)
Preferred stock [2]  
Real estate [1] (17) [2]
Mortgage loans (57,671) [1] (74,613) [2]
Proceeds from sale of:    
Property, plant and equipment [1] [2]
Short term investments 268,095 [1] 78,034 [2]
Fixed maturities investments 47,745 [1] 24,119 [2]
Equity securities [2]   799
Preferred stock [1]  
Real estate [1] 831  
Mortgage loans 84,308 [1] 9,167 [2]
Net cash used by investing activities (68,008) [1] (62,416) [2]
Cash flow from financing activities:    
Borrowings from credit facilities [1] 47,000 [2]
Principal repayments on credit facilities [1] (17,000) [2]
Debt issuance costs [1]  
Capital lease payments [1] [2]
Employee Stock Ownership Plan [1] [2]
Securitization deposits [1]  
Common stock dividends paid [1]  
Investment contract deposits 74,157 [1] 33,768 [2]
Investment contract withdrawals (14,051) [1] (13,215) [2]
Net cash provided by (used in) financing activities 60,106 [1] 50,553 [2]
Effects of exchange rate on cash [1] [2]
Increase (decrease) in cash and cash equivalents 1,153 [1] 4,353 [2]
Cash and cash equivalents at the beginning of period 931 [5] 1,482
Cash and cash equivalents at the end of the period 2,084 [6] 5,835
Consolidation, Eliminations [Member]    
Cash flow from operating activities:    
Net earnings (7,574) (6,950)
Earnings from consolidated entities 7,574 6,950
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation
Amortization of deferred policy acquisition costs
Amortization of debt issuance costs
Interest credited to policy holders
Change in allowance for losses on trade receivables
Change in allowance for inventory reserves
Net gain on sale of real and personal property
Net (gain) loss on sale of investments
Deferred income tax
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables
Inventories
Prepaid expenses
Capitalization of deferred policy acquisition costs
Other assets
Related party assets
Accounts payable and accrued expenses
Policy benefits and losses, claims and loss expenses payable
Other policyholders' funds and liabilities
Deferred income
Related party liabilities
Net cash provided by operating activities
Cash flow from investing activities:    
Property, plant and equipment
Short term investments
Fixed maturities investments
Equity securities  
Preferred stock  
Real estate
Mortgage loans
Proceeds from sale of:    
Property, plant and equipment
Short term investments
Fixed maturities investments
Equity securities  
Preferred stock  
Real estate  
Mortgage loans
Net cash used by investing activities
Cash flow from financing activities:    
Borrowings from credit facilities
Principal repayments on credit facilities
Debt issuance costs  
Capital lease payments
Employee Stock Ownership Plan
Securitization deposits  
Common stock dividends paid  
Investment contract deposits
Investment contract withdrawals
Net cash provided by (used in) financing activities
Effects of exchange rate on cash
Increase (decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of period
Cash and cash equivalents at the end of the period
[1] Balance for the period ended March 31, 2016
[2] Balance for the period ended March 31, 2015
[3] Balances for the quarter ended March 31, 2016
[4] Balances for the quarter ended March 31, 2015
[5] Balances as of December 31, 2015
[6] Balances as of March 31, 2016