XML 37 R73.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheet by Industry Segment (Table Text Block)
12 Months Ended
Mar. 31, 2015
Table Text Block Supplement [Abstract]  
Consolidated Balance Sheet by Industry Segment

 

 

 

 

 

 

 

 

 

 

Moving & Storage

Consolidated

 

Property & Casualty Insurance (a)

 

Life

Insurance (a)

 

Eliminations

 

 

AMERCO

Consolidated

 

 

(In thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

431,873

$

8,495

$

1,482

$

 

$

441,850

Reinsurance recoverables and trade receivables, net

 

32,364

 

125,506

 

31,999

 

 

 

189,869

Inventories, net

 

69,472

 

 

 

 

 

69,472

Prepaid expenses

 

126,296

 

 

 

 

 

126,296

Investments, fixed maturities and marketable equities

 

 

228,530

 

1,076,432

 

 

 

1,304,962

Investments, other

 

27,637

 

50,867

 

190,216

 

 

 

268,720

Deferred policy acquisition costs, net

 

 

 

115,422

 

 

 

115,422

Other assets

 

101,689

 

1,924

 

2,544

 

 

 

106,157

Related party assets

 

144,040

 

13,268

 

586

 

(16,104)

(c)

 

141,790

 

 

933,371

 

428,590

 

1,418,681

 

(16,104)

 

 

2,764,538

 

 

 

 

 

 

 

 

 

 

 

 

Investment in subsidiaries

 

443,462

 

 

 

(443,462)

(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, at cost:

 

 

 

 

 

 

 

 

 

 

 

Land

 

467,482

 

 

 

 

 

467,482

Buildings and improvements

 

1,728,033

 

 

 

 

 

1,728,033

Furniture and equipment

 

355,349

 

 

 

 

 

355,349

Rental trailers and other rental equipment

 

436,642

 

 

 

 

 

436,642

Rental trucks

 

3,059,987

 

 

 

 

 

3,059,987

 

 

6,047,493

 

 

 

 

 

6,047,493

Less:  Accumulated depreciation

 

(1,939,856)

 

 

 

 

 

(1,939,856)

Total property, plant and equipment

 

4,107,637

 

 

 

 

 

4,107,637

Total assets

$

5,484,470

$

428,590

$

1,418,681

$

(459,566)

 

$

6,872,175

 

 

 

 

 

 

 

 

 

 

 

 

(a)  Balances as of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate investment in subsidiaries

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany receivables and payables

 

 

 

 

 

 

 

 

 

 

 


Consolidating balance sheets by industry segment as of March 31, 2015 are as follows:

 

 

 

 

 

 

 

 

 

 

Moving & Storage

Consolidated

 

Property & Casualty Insurance (a)

 

Life

Insurance (a)

 

Eliminations

 

 

AMERCO

Consolidated

 

 

(In thousands)

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

$

489,140

$

$

5,995

$

 

$

495,135

Notes, loans and leases payable

 

2,190,869

 

 

 

 

 

2,190,869

Policy benefits and losses, claims and loss expenses payable

 

363,552

 

271,744

 

426,892

 

 

 

1,062,188

Liabilities from investment contracts

 

 

 

685,745

 

 

 

685,745

Other policyholders' funds and liabilities

 

 

4,072

 

4,927

 

 

 

8,999

Deferred income

 

18,081

 

 

 

 

 

18,081

Deferred income taxes

 

524,550

 

(18,592)

 

20,841

 

 

 

526,799

Related party liabilities

 

13,919

 

2,073

 

112

 

(16,104)

(c)

 

Total liabilities

 

3,600,111

 

259,297

 

1,144,512

 

(16,104)

 

 

4,987,816

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity :

 

 

 

 

 

 

 

 

 

 

 

Series preferred stock:

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock

 

 

 

 

 

 

Series B preferred stock

 

 

 

 

 

 

Series A common stock

 

 

 

 

 

 

Common stock

 

10,497

 

3,301

 

2,500

 

(5,801)

(b)

 

10,497

Additional paid-in capital

 

449,878

 

91,120

 

26,271

 

(117,601)

(b)

 

449,668

Accumulated other comprehensive income (loss)

 

(34,365)

 

8,871

 

32,310

 

(41,181)

(b)

 

(34,365)

Retained earnings

 

2,142,390

 

66,001

 

213,088

 

(278,879)

(b)

 

2,142,600

Cost of common shares in treasury, net

 

(525,653)

 

 

 

 

 

(525,653)

Cost of preferred shares in treasury, net

 

(151,997)

 

 

 

 

 

(151,997)

Unearned employee stock ownership plan shares

 

(6,391)

 

 

 

 

 

(6,391)

Total stockholders' equity

 

1,884,359

 

169,293

 

274,169

 

(443,462)

 

 

1,884,359

Total liabilities and stockholders' equity

$

5,484,470

$

428,590

$

1,418,681

$

(459,566)

 

$

6,872,175

 

 

 

 

 

 

 

 

 

 

 

 

(a)  Balances as of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate investment in subsidiaries

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany receivables and payables

 

 

 

 

 

 

 

 

 

 

 

 


Consolidating balance sheets by industry segment as of March 31, 2014 are as follows:

 

 

 

 

 

 

 

 

 

 

Moving & Storage

Consolidated

 

Property & Casualty Insurance (a)

 

Life

Insurance (a)

 

Eliminations

 

 

AMERCO

Consolidated

 

 

(In thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

464,710

$

12,758

$

17,644

$

 

$

495,112

Reinsurance recoverables and trade receivables, net

 

28,961

 

142,335

 

28,026

 

 

 

199,322

Inventories, net

 

67,020

 

 

 

 

 

67,020

Prepaid expenses

 

55,269

 

 

 

 

 

55,269

Investments, fixed maturities and marketable equities

 

 

192,173

 

946,102

 

 

 

1,138,275

Investments, other

 

32,850

 

54,674

 

161,326

 

 

 

248,850

Deferred policy acquisition costs, net

 

 

 

118,707

 

 

 

118,707

Other assets

 

93,857

 

1,991

 

1,740

 

 

 

97,588

Related party assets

 

172,507

 

13,011

 

515

 

(16,409)

(c)

 

169,624

 

 

915,174

 

416,942

 

1,274,060

 

(16,409)

 

 

2,589,767

 

 

 

 

 

 

 

 

 

 

 

 

Investment in subsidiaries

 

373,490

 

 

 

(373,490)

(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, at cost:

 

 

 

 

 

 

 

 

 

 

 

Land

 

405,177

 

 

 

 

 

405,177

Buildings and improvements

 

1,430,272

 

 

 

 

 

1,430,272

Furniture and equipment

 

322,146

 

 

 

 

 

322,146

Rental trailers and other rental equipment

 

373,325

 

 

 

 

 

373,325

Rental trucks

 

2,610,797

 

 

 

 

 

2,610,797

 

 

5,141,717

 

 

 

 

 

5,141,717

Less:  Accumulated depreciation

 

(1,732,506)

 

 

 

 

 

(1,732,506)

Total property, plant and equipment

 

3,409,211

 

 

 

 

 

3,409,211

Total assets

$

4,697,875

$

416,942

$

1,274,060

$

(389,899)

 

$

5,998,978

 

 

 

 

 

 

 

 

 

 

 

 

(a)  Balances as of December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate investment in subsidiaries

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany receivables and payables

 

 

 

 

 

 

 

 

 

 

 


Consolidating balance sheets by industry segment as of March 31, 2014 are as follows:

 

 

 

 

 

 

 

 

 

 

Moving & Storage

Consolidated

 

Property & Casualty Insurance (a)

 

Life

Insurance (a)

 

Eliminations

 

 

AMERCO

Consolidated

 

 

(In thousands)

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

$

356,211

$

$

1,743

$

 

$

357,954

Notes, loans and leases payable

 

1,942,359

 

 

 

 

 

1,942,359

Policy benefits and losses, claims and loss expenses payable

 

370,668

 

295,216

 

416,714

 

 

 

1,082,598

Liabilities from investment contracts

 

 

 

616,725

 

 

 

616,725

Other policyholders' funds and liabilities

 

 

3,732

 

4,256

 

 

 

7,988

Deferred income

 

31,390

 

 

 

 

 

31,390

Deferred income taxes

 

455,295

 

(30,440)

 

7,741

 

 

 

432,596

Related party liabilities

 

14,584

 

1,647

 

178

 

(16,409)

(c)

 

Total liabilities

 

3,170,507

 

270,155

 

1,047,357

 

(16,409)

 

 

4,471,610

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity :

 

 

 

 

 

 

 

 

 

 

 

Series preferred stock:

 

 

 

 

 

 

Series A preferred stock

 

 

 

 

 

 

Series B preferred stock

 

 

 

 

 

 

Series A common stock

 

 

 

 

 

 

Common stock

 

10,497

 

3,301

 

2,500

 

(5,801)

(b)

 

10,497

Additional paid-in capital

 

444,420

 

91,120

 

26,271

 

(117,601)

(b)

 

444,210

Accumulated other comprehensive income (loss)

 

(53,923)

 

1,782

 

4,210

 

(5,992)

(b)

 

(53,923)

Retained earnings (deficit)

 

1,805,243

 

50,584

 

193,722

 

(244,096)

(b)

 

1,805,453

Cost of common shares in treasury, net

 

(525,653)

 

 

 

 

 

(525,653)

Cost of preferred shares in treasury, net

 

(151,997)

 

 

 

 

 

(151,997)

Unearned employee stock ownership plan shares

 

(1,219)

 

 

 

 

 

(1,219)

Total stockholders' equity (deficit)

$

1,527,368

 

146,787

 

226,703

 

(373,490)

 

 

1,527,368

Total liabilities and stockholders' equity

 

4,697,875

$

416,942

$

1,274,060

$

(389,899)

 

$

5,998,978

 

 

 

 

 

 

 

 

 

 

 

 

(a)  Balances as of December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate investment in subsidiaries

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany receivables and payables