XML 23 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Operations by Industry Segment (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 6 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues:        
Self-moving equipment rentals $ 653,534 $ 598,931 $ 1,229,009 $ 1,120,580
Self-storage revenues 52,986 45,572 102,120 87,671
Self-moving and self-storage products and service sales 68,043 65,379 142,522 136,070
Property management fees 5,796 5,292 11,473 10,453
Life insurance premiums 39,041 39,448 76,971 80,510
Property and casualty insurance premiums 12,463 10,867 22,081 18,833
Net investment and interest income 21,856 19,960 42,902 38,949
Other revenue 52,772 53,774 98,368 95,114
Total revenues 906,491 839,223 1,725,446 1,588,180
Costs and expenses:        
Operating expenses 383,970 361,551 747,269 680,515
Commission expenses 76,160 70,099 142,500 131,389
Cost of sales 39,836 34,532 81,464 70,102
Benefits and losses 39,558 37,992 80,342 80,625
Amortization of deferred policy acquisition costs 4,290 6,057 8,474 9,740
Lease expense 19,775 25,818 42,245 52,825
Depreciation, net of (gains) losses on disposals 67,066 63,208 128,117 120,642
Total costs and expenses 630,655 599,257 1,230,411 1,145,838
Earnings (loss) from operations before equity in earnings of subsidiaries 275,836 239,966 495,035 442,342
Equity in earnings of subsidiaries 0 0    
Earnings from operations 275,836 239,966 495,035 442,342
Interest income (expense) (24,877) (23,118) (49,025) (46,446)
Fees And Amortization On Early Extinguishment Of Debt (4,081)    (4,081)   
Pretax earnings 246,878 216,848 441,929 395,896
Income tax expense (90,631) (78,857) (161,208) (144,937)
Earnings available to common shareholders 156,247 137,991 280,721 250,959
Operating Segments [Member] | Moving and Storage Consolidations [Member]
        
Revenues:        
Self-moving equipment rentals 654,528 599,657 1,230,695 1,121,740
Self-storage revenues 52,986 45,572 102,120 87,671
Self-moving and self-storage products and service sales 68,043 65,379 142,522 136,070
Property management fees 5,796 5,292 11,473 10,453
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 3,470 3,374 7,947 6,783
Other revenue 51,322 52,925 96,309 93,885
Total revenues 836,145 772,199 1,591,066 1,456,602
Costs and expenses:        
Operating expenses 372,766 352,388 725,397 661,436
Commission expenses 76,160 70,099 142,500 131,389
Cost of sales 39,836 34,532 81,464 70,102
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 19,821 25,863 42,335 52,916
Depreciation, net of (gains) losses on disposals 67,066 63,208 128,117 120,642
Total costs and expenses 575,649 546,090 1,119,813 1,036,485
Earnings (loss) from operations before equity in earnings of subsidiaries 260,496 226,109 471,253 420,117
Equity in earnings of subsidiaries 10,081 9,075 15,675 14,583
Earnings from operations 270,577 235,184 486,928 434,700
Interest income (expense) (25,040) (23,214) (49,343) (46,624)
Fees And Amortization On Early Extinguishment Of Debt (4,081)   (4,081)  
Pretax earnings 241,456 211,970 433,504 388,076
Income tax expense (85,209) (73,979) (152,783) (137,117)
Earnings available to common shareholders 156,247 137,991 280,721 250,959
Operating Segments [Member] | Moving and Storage Consolidations [Member] | AMERCO [Member]
        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self-moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 1,214 1,277 2,453 2,515
Other revenue 0 0 0 0
Total revenues 1,214 1,277 2,453 2,515
Costs and expenses:        
Operating expenses 1,846 2,064 3,784 4,285
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 24 23 46 46
Depreciation, net of (gains) losses on disposals 2 2 3 3
Total costs and expenses 1,872 2,089 3,833 4,334
Earnings (loss) from operations before equity in earnings of subsidiaries (658) (812) (1,380) (1,819)
Equity in earnings of subsidiaries 145,452 125,151 256,760 224,946
Earnings from operations 144,794 124,339 255,380 223,127
Interest income (expense) 17,792 21,177 39,412 43,109
Fees And Amortization On Early Extinguishment Of Debt      0  
Pretax earnings 162,586 145,516 294,792 266,236
Income tax expense (6,339) (7,525) (14,071) (15,277)
Earnings available to common shareholders 156,247 137,991 280,721 250,959
Operating Segments [Member] | Moving and Storage Consolidations [Member] | Uhaul [Member]
        
Revenues:        
Self-moving equipment rentals 654,528 599,657 1,230,695 1,121,740
Self-storage revenues 52,692 45,266 101,543 87,088
Self-moving and self-storage products and service sales 68,043 65,379 142,522 136,070
Property management fees 5,796 5,292 11,473 10,453
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 1,998 2,025 3,955 4,195
Other revenue 53,044 54,630 99,673 97,160
Total revenues 836,101 772,249 1,589,861 1,456,706
Costs and expenses:        
Operating expenses 397,637 374,566 774,253 704,910
Commission expenses 76,160 70,099 142,500 131,389
Cost of sales 39,836 34,532 81,464 70,102
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 19,787 25,837 42,263 52,835
Depreciation, net of (gains) losses on disposals 61,177 58,735 117,187 112,901
Total costs and expenses 594,597 563,769 1,157,667 1,072,137
Earnings (loss) from operations before equity in earnings of subsidiaries 241,504 208,480 432,194 384,569
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 241,504 208,480 432,194 384,569
Interest income (expense) (22,242) (27,027) (49,141) (57,071)
Fees And Amortization On Early Extinguishment Of Debt      0  
Pretax earnings 219,262 181,453 383,053 327,498
Income tax expense (80,793) (66,042) (139,962) (120,038)
Earnings available to common shareholders 138,469 115,411 243,091 207,460
Operating Segments [Member] | Moving and Storage Consolidations [Member] | Real Estate [Member]
        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 294 306 577 583
Self-moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 258 72 1,539 73
Other revenue 28,502 25,425 56,390 49,994
Total revenues 29,054 25,803 58,506 50,650
Costs and expenses:        
Operating expenses 3,507 2,888 7,114 5,510
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 10 3 26 35
Depreciation, net of (gains) losses on disposals 5,887 4,471 10,927 7,738
Total costs and expenses 9,404 7,362 18,067 13,283
Earnings (loss) from operations before equity in earnings of subsidiaries 19,650 18,441 40,439 37,367
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 19,650 18,441 40,439 37,367
Interest income (expense) (20,590) (17,364) (39,614) (32,662)
Fees And Amortization On Early Extinguishment Of Debt (4,081)   (4,081)  
Pretax earnings (5,021) 1,077 (3,256) 4,705
Income tax expense 1,923 (412) 1,250 (1,802)
Earnings available to common shareholders (3,098) 665 (2,006) 2,903
Operating Segments [Member] | Moving and Storage Consolidations [Member] | Moving and Storage Operating Eliminations [Member]
        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self-moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 0 0 0 0
Other revenue (30,224) [1] (27,130) [1] (59,754) [1] (53,269) [1]
Total revenues (30,224) (27,130) (59,754) (53,269)
Costs and expenses:        
Operating expenses (30,224) [1] (27,130) [1] (59,754) [1] (53,269) [1]
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 0 0 0 0
Depreciation, net of (gains) losses on disposals 0 0 0 0
Total costs and expenses (30,224) (27,130) (59,754) (53,269)
Earnings (loss) from operations before equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of subsidiaries (135,371) [2] (116,076) [2] (241,085) [2] (210,363) [2]
Earnings from operations (135,371) (116,076) (241,085) (210,363)
Interest income (expense) 0 0 0 0
Fees And Amortization On Early Extinguishment Of Debt      0  
Pretax earnings (135,371) (116,076) (241,085) (210,363)
Income tax expense 0 0 0 0
Earnings available to common shareholders (135,371) (116,076) (241,085) (210,363)
Operating Segments [Member] | Property and Casualty Insurance [Member]
        
Revenues:        
Self-moving equipment rentals 0 [3] 0 [4] 0 [5] 0 [6]
Self-storage revenues 0 [3] 0 [4] 0 [5] 0 [6]
Self-moving and self-storage products and service sales 0 [3] 0 [4] 0 [5] 0 [6]
Property management fees 0 [3] 0 [4] 0 [5] 0 [6]
Life insurance premiums 0 [3] 0 [4] 0 [5] 0 [6]
Property and casualty insurance premiums 12,463 [3] 10,867 [4] 22,081 [5] 18,833 [6]
Net investment and interest income 4,068 [3] 2,463 [4] 6,862 [5] 4,940 [6]
Other revenue 0 [3] 0 [4] 0 [5] 0 [6]
Total revenues 16,531 [3] 13,330 [4] 28,943 [5] 23,773 [6]
Costs and expenses:        
Operating expenses 6,711 [3] 4,419 [4] 12,512 [5] 8,515 [6]
Commission expenses 0 [3] 0 [4] 0 [5] 0 [6]
Cost of sales 0 [3] 0 [4] 0 [5] 0 [6]
Benefits and losses 2,848 [3] 2,500 [4] 5,437 [5] 4,457 [6]
Amortization of deferred policy acquisition costs 0 [3] 0 [4] 0 [5] 0 [6]
Lease expense 0 [3] 0 [4] 0 [5] 0 [6]
Depreciation, net of (gains) losses on disposals 0 [3] 0 [4] 0 [5] 0 [6]
Total costs and expenses 9,559 [3] 6,919 [4] 17,949 [5] 12,972 [6]
Earnings (loss) from operations before equity in earnings of subsidiaries 6,972 [3] 6,411 [4] 10,994 [5] 10,801 [6]
Equity in earnings of subsidiaries 0 [3] 0 [4] 0 [5] 0 [6]
Earnings from operations 6,972 [3] 6,411 [4] 10,994 [5] 10,801 [6]
Interest income (expense) 0 0 0 0
Fees And Amortization On Early Extinguishment Of Debt      0 [5]  
Pretax earnings 6,972 [3] 6,411 [4] 10,994 [5] 10,801 [6]
Income tax expense (2,441) [3] (2,243) [4] (3,849) [5] (3,780) [6]
Earnings available to common shareholders 4,531 [3] 4,168 [4] 7,145 [5] 7,021 [6]
Operating Segments [Member] | Life Insurance [Member]
        
Revenues:        
Self-moving equipment rentals 0 [3] 0 [4] 0 [5] 0 [6]
Self-storage revenues 0 [3] 0 [4] 0 [5] 0 [6]
Self-moving and self-storage products and service sales 0 [3] 0 [4] 0 [5] 0 [6]
Property management fees 0 [3] 0 [4] 0 [5] 0 [6]
Life insurance premiums 39,041 [3] 39,448 [4] 76,971 [5] 80,510 [6]
Property and casualty insurance premiums 0 [3] 0 [4] 0 [5] 0 [6]
Net investment and interest income 14,518 [3] 14,255 [4] 28,483 [5] 27,477 [6]
Other revenue 1,564 [3] 970 [4] 2,289 [5] 1,465 [6]
Total revenues 55,123 [3] 54,673 [4] 107,743 [5] 109,452 [6]
Costs and expenses:        
Operating expenses 5,592 [3] 5,582 [4] 11,258 [5] 11,942 [6]
Commission expenses 0 [3] 0 [4] 0 [5] 0 [6]
Cost of sales 0 [3] 0 [4] 0 [5] 0 [6]
Benefits and losses 36,710 [3] 35,492 [4] 74,905 [5] 76,168 [6]
Amortization of deferred policy acquisition costs 4,290 [3] 6,057 [4] 8,474 [5] 9,740 [6]
Lease expense 0 [3] 0 [4] 0 [5] 0 [6]
Depreciation, net of (gains) losses on disposals 0 [3] 0 [4] 0 [5] 0 [6]
Total costs and expenses 46,592 [3] 47,131 [4] 94,637 [5] 97,850 [6]
Earnings (loss) from operations before equity in earnings of subsidiaries 8,531 [3] 7,542 [4] 13,106 [5] 11,602 [6]
Equity in earnings of subsidiaries 0 [3] 0 [4] 0 [5] 0 [6]
Earnings from operations 8,531 [3] 7,542 [4] 13,106 [5] 11,602 [6]
Interest income (expense) 0 0 0 0
Fees And Amortization On Early Extinguishment Of Debt      0 [5]  
Pretax earnings 8,531 [3] 7,542 [4] 13,106 [5] 11,602 [6]
Income tax expense (2,981) [3] (2,635) [4] (4,576) [5] (4,040) [6]
Earnings available to common shareholders 5,550 [3] 4,907 [4] 8,530 [5] 7,562 [6]
Consolidation, Eliminations [Member]
        
Revenues:        
Self-moving equipment rentals (994) [7] (726) [7] (1,686) [7] (1,160) [7]
Self-storage revenues 0 0 0 0
Self-moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income (200) [1] (132) [1] (390) [1] (251) [1]
Other revenue (114) [1] (121) [1] (230) [1] (236) [1]
Total revenues (1,308) (979) (2,306) (1,647)
Costs and expenses:        
Operating expenses (1,099) [1],[7] (838) [1],[7] (1,898) [1],[7] (1,378) [1],[7]
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense (46) [1] (45) [1] (90) [1] (91) [1]
Depreciation, net of (gains) losses on disposals 0 0 0 0
Total costs and expenses (1,145) (883) (1,988) (1,469)
Earnings (loss) from operations before equity in earnings of subsidiaries (163) (96) (318) (178)
Equity in earnings of subsidiaries (10,081) [2] (9,075) [2] (15,675) [2] (14,583) [2]
Earnings from operations (10,244) (9,171) (15,993) (14,761)
Interest income (expense) 163 96 318 178
Fees And Amortization On Early Extinguishment Of Debt      0  
Pretax earnings (10,081) (9,075) (15,675) (14,583)
Income tax expense 0 0 0 0
Earnings available to common shareholders $ (10,081) $ (9,075) $ (15,675) $ (14,583)
[1] Eliminate intercompany lease / interest income
[2] Eliminate equity in earnings of subsidiaries
[3] Balances for the quarter ended June 30, 2014
[4] Balances for the quarter ended June 30, 2013
[5] Balances for the six months ended June 30, 2014
[6] Balances for the six months ended June 30, 2013
[7] Eliminate intercompany premiums