XML 18 R76.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheet by Industry Segment (Table Text Block)
12 Months Ended
Mar. 31, 2013
Table Text Block Supplement [Abstract]  
Consolidated Balance Sheet by Industry Segment
Consolidating balance sheets by industry segment as of March 31, 2013 are as follows:
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
(In thousands)
Assets:
 
 
Cash and cash equivalents
$
327,119
$
98,926
$
1,515
$
-
 
$
427,560
$
14,120
$
22,064
$
-
 
$
463,744
Reinsurance recoverables and trade receivables, net
 
-
 
43,259
 
-
 
-
 
 
43,259
 
186,010
 
32,520
 
-
 
 
261,789
Inventories, net
 
-
 
56,396
 
-
 
-
 
 
56,396
 
-
 
-
 
-
 
 
56,396
Prepaid expenses
 
22,475
 
34,956
 
20
 
-
 
 
57,451
 
-
 
-
 
-
 
 
57,451
Investments, fixed maturities and marketable equities
 
21,228
 
-
 
-
 
-
 
 
21,228
 
160,455
 
913,655
 
-
 
 
1,095,338
Investments, other
 
-
 
100
 
50,553
 
-
 
 
50,653
 
65,212
 
125,900
 
-
 
 
241,765
Deferred policy acquisition costs, net
 
-
 
-
 
-
 
-
 
 
-
 
-
 
93,043
 
-
 
 
93,043
Other assets
 
118
 
69,671
 
28,828
 
-
 
 
98,617
 
1,212
 
157
 
-
 
 
99,986
Related party assets
 
1,032,124
 
127,751
 
9
 
(975,683
)(c)
 
184,201
 
8,846
 
514
 
(11,526
)(c)
 
182,035
 
 
1,403,064
 
431,059
 
80,925
 
(975,683
 
939,365
 
435,855
 
1,187,853
 
(11,526
 
2,551,547
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
240,080
 
(539
-
 
140,100
(b)
 
379,641
 
-
 
-
 
(379,641
)(b)
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, at cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land
 
-
 
81,421
 
251,807
 
-
 
 
333,228
 
-
 
-
 
-
 
 
333,228
Buildings and improvements
 
-
 
184,053
 
1,013,822
 
-
 
 
1,197,875
 
-
 
-
 
-
 
 
1,197,875
Furniture and equipment
 
136
 
292,621
 
18,385
 
-
 
 
311,142
 
-
 
-
 
-
 
 
311,142
Rental trailers and other rental equipment
 
-
 
317,476
 
-
 
-
 
 
317,476
 
-
 
-
 
-
 
 
317,476
Rental trucks
 
-
 
2,154,688
 
-
 
-
 
 
2,154,688
 
-
 
-
 
-
 
 
2,154,688
 
 
136
 
3,030,259
 
1,284,014
 
-
 
 
4,314,409
 
-
 
-
 
-
 
 
4,314,409
Less:  Accumulated depreciation
 
(116
(1,185,796
(373,443
-
 
 
(1,559,355
-
 
-
 
-
 
 
(1,559,355
)
Total property, plant and equipment
 
20
 
1,844,463
 
910,571
 
-
 
 
2,755,054
 
-
 
-
 
-
 
 
2,755,054
Total assets
$
1,643,164
$
2,274,983
$
991,496
$
(835,583
$
4,074,060
$
435,855
$
1,187,853
$
(391,167
$
5,306,601
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)  Balances as of December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating balance sheets by industry segment as of March 31, 2013 are as follows:
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
(In thousands)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
$
110
$
345,864
$
4,378
$
-
 
$
350,352
$
-
$
8,139
$
-
 
$
358,491
Notes, loans and leases payable
 
-
 
881,766
 
780,079
 
-
 
 
1,661,845
 
-
 
-
 
-
 
 
1,661,845
Policy benefits and losses, claims and loss expenses payable
 
-
 
380,824
 
-
 
-
 
 
380,824
 
330,184
 
404,040
 
-
 
 
1,115,048
Liabilities from investment contracts
 
-
 
-
 
-
 
-
 
 
-
 
-
 
510,789
 
-
 
 
510,789
Other policyholders' funds and liabilities
 
-
 
-
 
-
 
-
 
 
-
 
3,157
 
4,137
 
-
 
 
7,294
Deferred income
 
-
 
30,217
 
-
 
-
 
 
30,217
 
-
 
-
 
-
 
 
30,217
Deferred income taxes
 
412,089
 
-
 
-
 
-
 
 
412,089
 
(36,241
17,810
 
-
 
 
393,658
Related party liabilities
 
-
 
637,909
 
347,248
 
(975,683
)(c)
 
9,474
 
1,844
 
208
 
(11,526
)(c)
 
-
Total liabilities
 
412,199
 
2,276,580
 
1,131,705
 
(975,683
 
2,844,801
 
298,944
 
945,123
 
(11,526
 
4,077,342
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity :
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series preferred stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series A preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series B preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series A common stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Common stock
 
10,497
 
1
 
1
 
(2
)(b)
 
10,497
 
3,301
 
2,500
 
(5,801
)(b)
 
10,497
Additional paid-in capital
 
438,378
 
121,230
 
147,941
 
(269,171
)(b)
 
438,378
 
91,120
 
26,271
 
(117,601
)(b)
 
438,168
Accumulated other comprehensive income (loss)
 
(22,680
(62,325
-
 
62,325
(b)
 
(22,680
4,568
 
37,567
 
(42,135
)(b)
 
(22,680
)
Retained earnings (deficit)
 
1,482,420
 
(58,797
(288,151
346,948
(b)
 
1,482,420
 
37,922
 
176,392
 
(214,104
)(b)
 
1,482,630
Cost of common shares in treasury, net
 
(525,653
-
 
-
 
-
 
 
(525,653
-
 
-
 
-
 
 
(525,653
)
Cost of preferred shares in treasury, net
 
(151,997
-
 
-
 
-
 
 
(151,997
-
 
-
 
-
 
 
(151,997
)
Unearned employee stock ownership plan shares
 
-
 
(1,706
-
 
-
 
 
(1,706
-
 
-
 
-
 
 
(1,706
)
Total stockholders' equity (deficit)
 
1,230,965
 
(1,597
(140,209
140,100
 
 
1,229,259
 
136,911
 
242,730
 
(379,641
 
1,229,259
Total liabilities and stockholders' equity
$
1,643,164
$
2,274,983
$
991,496
$
(835,583
$
4,074,060
$
435,855
$
1,187,853
$
(391,167
$
5,306,601
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)  Balances as of December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating balance sheets by industry segment as of March 31, 2012 are as follows:
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
(In thousands)
Assets:
 
 
Cash and cash equivalents
$
201,502
$
106,951
$
775
$
-
 
$
309,228
$
22,542
$
25,410
$
-
 
$
357,180
Reinsurance recoverables and trade receivables, net
 
-
 
37,103
 
-
 
-
 
 
37,103
 
231,211
 
29,660
 
-
 
 
297,974
Inventories, net
 
-
 
58,735
 
-
 
-
 
 
58,735
 
-
 
-
 
-
 
 
58,735
Prepaid expenses
 
9,496
 
32,051
 
311
 
-
 
 
41,858
 
-
 
-
 
-
 
 
41,858
Investments, fixed maturities and marketable equities
 
17,028
 
-
 
-
 
-
 
 
17,028
 
132,270
 
617,494
 
-
 
 
766,792
Investments, other
 
-
 
9,880
 
42,453
 
-
 
 
52,333
 
74,757
 
131,461
 
-
 
 
258,551
Deferred policy acquisition costs, net
 
-
 
-
 
-
 
-
 
 
-
 
-
 
63,914
 
-
 
 
63,914
Other assets
 
483
 
91,761
 
26,571
 
-
 
 
118,815
 
1,507
 
203
 
-
 
 
120,525
Related party assets
 
1,201,385
 
261,341
 
9
 
(1,144,545
)(c)
 
318,190
 
7,542
 
482
 
(10,057
)(c)
 
316,157
 
 
1,429,894
 
597,822
 
70,119
 
(1,144,545
 
953,290
 
469,829
 
868,624
 
(10,057
 
2,281,686
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
8,168
 
-
 
-
 
331,461
(b)
 
339,629
 
-
 
-
 
(339,629
)(b)
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, at cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land
 
-
 
67,558
 
213,582
 
-
 
 
281,140
 
-
 
-
 
-
 
 
281,140
Buildings and improvements
 
-
 
162,351
 
924,768
 
-
 
 
1,087,119
 
-
 
-
 
-
 
 
1,087,119
Furniture and equipment
 
138
 
289,601
 
18,381
 
-
 
 
308,120
 
-
 
-
 
-
 
 
308,120
Rental trailers and other rental equipment
 
-
 
255,010
 
-
 
-
 
 
255,010
 
-
 
-
 
-
 
 
255,010
Rental trucks
 
-
 
1,856,433
 
-
 
-
 
 
1,856,433
 
-
 
-
 
-
 
 
1,856,433
 
 
138
 
2,630,953
 
1,156,731
 
-
 
 
3,787,822
 
-
 
-
 
-
 
 
3,787,822
Less:  Accumulated depreciation
 
(115
(1,056,854
(358,488
-
 
 
(1,415,457
-
 
-
 
-
 
 
(1,415,457
)
Total property, plant and equipment
 
23
 
1,574,099
 
798,243
 
-
 
 
2,372,365
 
-
 
-
 
-
 
 
2,372,365
Total assets
$
1,438,085
$
2,171,921
$
868,362
$
(813,084
$
3,665,284
$
469,829
$
868,624
$
(349,686
$
4,654,051
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)  Balances as of December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating balance sheets by industry segment as of March 31, 2012 are as follows:
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
(In thousands)
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
$
1,875
$
319,780
$
3,611
$
-
 
$
325,266
$
-
$
10,060
$
-
 
$
335,326
Notes, loans and leases payable
 
-
 
769,497
 
716,714
 
-
 
 
1,486,211
 
-
 
-
 
-
 
 
1,486,211
Policy benefits and losses, claims and loss expenses payable
 
-
 
380,140
 
-
 
-
 
 
380,140
 
382,939
 
382,864
 
-
 
 
1,145,943
Liabilities from investment contracts
 
-
 
-
 
-
 
-
 
 
-
 
-
 
240,961
 
-
 
 
240,961
Other policyholders' funds and liabilities
 
-
 
-
 
-
 
-
 
 
-
 
3,438
 
3,835
 
-
 
 
7,273
Deferred income
 
-
 
31,525
 
-
 
-
 
 
31,525
 
-
 
-
 
-
 
 
31,525
Deferred income taxes
 
397,992
 
-
 
-
 
-
 
 
397,992
 
(41,945
14,945
 
-
 
 
370,992
Related party liabilities
 
-
 
855,016
 
297,859
 
(1,144,545
)(c)
 
8,330
 
1,555
 
172
 
(10,057
)(c)
 
-
Total liabilities
 
399,867
 
2,355,958
 
1,018,184
 
(1,144,545
 
2,629,464
 
345,987
 
652,837
 
(10,057
 
3,618,231
Stockholders' equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series preferred stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series A preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series B preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series A common stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Common stock
 
10,497
 
540
 
1
 
(541
)(b)
 
10,497
 
3,301
 
2,500
 
(5,801
)(b)
 
10,497
Additional paid-in capital
 
433,953
 
121,230
 
147,941
 
(269,171
)(b)
 
433,953
 
89,620
 
26,271
 
(116,101
)(b)
 
433,743
Accumulated other comprehensive loss
 
(45,436
(66,302
-
 
66,302
(b)
 
(45,436
2,255
 
23,888
 
(26,143
)(b)
 
(45,436
)
Retained earnings (deficit)
 
1,316,854
 
(237,107
(297,764
534,871
(b)
 
1,316,854
 
28,666
 
163,128
 
(191,584
)(b)
 
1,317,064
Cost of common shares in treasury, net
 
(525,653
-
 
-
 
-
 
 
(525,653
-
 
-
 
-
 
 
(525,653
)
Cost of preferred shares in treasury, net
 
(151,997
-
 
-
 
-
 
 
(151,997
-
 
-
 
-
 
 
(151,997
)
Unearned employee stock ownership plan shares
 
-
 
(2,398
-
 
-
 
 
(2,398
-
 
-
 
-
 
 
(2,398
)
Total stockholders' equity (deficit)
 
1,038,218
 
(184,037
(149,822
331,461
 
 
1,035,820
 
123,842
 
215,787
 
(339,629
 
1,035,820
Total liabilities and stockholders' equity
$
1,438,085
$
2,171,921
$
868,362
$
(813,084
$
3,665,284
$
469,829
$
868,624
$
(349,686
$
4,654,051
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)  Balances as of December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables