XML 115 R122.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Operations by Industry Segment (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2011
Revenues:      
Self-moving equipment rentals $ 1,767,520 $ 1,678,256 $ 1,547,015
Self-storage revenues 152,660 134,376 120,698
Self-moving and self-storage products and service sales 221,117 213,854 205,570
Property management fees 24,378 23,266 22,132
Life insurance premiums 178,115 277,562 206,992
Property and casualty insurance premiums 34,342 32,631 30,704
Net investment and interest income 82,903 73,552 62,745
Other revenue 97,552 78,530 55,503
Total revenues 2,558,587 2,512,027 2,251,359
Costs and expenses:      
Operating expenses 1,170,568 1,093,190 1,026,577
Commission expenses 228,124 212,190 190,981
Cost of sales 107,216 116,542 106,024
Benefits and losses 180,676 320,191 200,513
Amortization of deferred policy acquisition costs 17,376 13,791 9,494
Lease expense 117,448 131,215 150,809
Depreciation, net of (gains) losses on disposals 237,996 208,901 189,266
Total costs and expenses 2,059,404 2,096,020 1,873,664
Earnings from operations 499,183 416,007 377,695
Interest income (expense) (90,696) (90,371) (88,381)
Total pretax earnings (loss) 408,487 325,636 289,314
Income tax expense (143,779) (120,269) (105,739)
Net earnings 264,708 205,367 183,575
Less: Excess of redemption value over carrying value of preferred shares redeemed   (5,908) (178)
Preferred stock dividends paid   (2,913) (12,412)
Earnings available to common shareholders 264,708 196,546 170,985
Property and Casualty Insurance
     
Revenues:      
Self-moving equipment rentals 0 [1] 0 [2] 0 [3]
Self-storage revenues 0 [1] 0 [2] 0 [3]
Self-moving and self-storage products and service sales 0 [1] 0 [2] 0 [3]
Property management fees 0 [1] 0 [2] 0 [3]
Life insurance premiums 0 [1] 0 [2] 0 [3]
Property and casualty insurance premiums 34,342 [1] 32,631 [2] 30,704 [3]
Net investment and interest income 13,858 [1] 9,955 [2] 7,959 [3]
Other revenue 0 [1] 0 [2] 0 [3]
Total revenues 48,200 [1] 42,586 [2] 38,663 [3]
Costs and expenses:      
Operating expenses 18,007 [1] 13,270 [2] 15,824 [3]
Commission expenses 0 [1] 0 [2] 0 [3]
Cost of sales 0 [1] 0 [2] 0 [3]
Benefits and losses 15,999 [1] 65,742 [2] 17,201 [3]
Amortization of deferred policy acquisition costs 0 [1],[4] 0 [2] 0 [3],[5]
Lease expense 0 [1] 0 [2] 0 [3]
Depreciation, net of (gains) losses on disposals 0 [1] 0 [2] 0 [3]
Total costs and expenses 34,006 [1] 79,012 [2] 33,025 [3]
Earnings (loss) from operations before subsidiaries 14,194 [1] (36,426) [2] 5,638 [3]
Equity in earnings of subsidiaries 0 [1] 0 [2] 0 [3]
Earnings from operations 14,194 [1] (36,426) [2] 5,638 [3]
Interest income (expense) 0 [1] 0 [2] 0 [3]
Total pretax earnings (loss) 14,194 [1] (36,426) [2] 5,638 [3]
Income tax expense (4,938) [1] 12,863 [2] (1,831) [3]
Net earnings 9,256 [4] (23,563) [2] 3,807 [3]
Less: Excess of redemption value over carrying value of preferred shares redeemed   0 [2] 0 [3]
Preferred stock dividends paid   0 [2] 0 [3]
Earnings available to common shareholders 9,256 [1] (23,563) [2] 3,807 [3]
Life Insurance
     
Revenues:      
Self-moving equipment rentals 0 [1] 0 [2] 0 [3]
Self-storage revenues 0 [1] 0 [2] 0 [3]
Self-moving and self-storage products and service sales 0 [1] 0 [2] 0 [3]
Property management fees 0 [1] 0 [2] 0 [3]
Life insurance premiums 178,115 [1] 277,562 [2] 206,992 [3]
Property and casualty insurance premiums 0 [1] 0 [2] 0 [3]
Net investment and interest income 50,850 [1] 38,127 [2] 30,822 [3]
Other revenue 2,525 [1] 1,585 [2] 2,181 [3]
Total revenues 231,490 [1] 317,274 [2] 239,995 [3]
Costs and expenses:      
Operating expenses 26,482 [1] 28,885 [2] 29,754 [3]
Commission expenses 0 [1] 0 [2] 0 [3]
Cost of sales 0 [1] 0 [2] 0 [3]
Benefits and losses 164,677 [1] 254,449 [2] 183,312 [3]
Amortization of deferred policy acquisition costs 17,376 [1],[4] 13,791 [2] 9,494 [3],[5]
Lease expense 0 [1] 0 [2] 0 [3]
Depreciation, net of (gains) losses on disposals 0 [1] 0 [2] 0 [3]
Total costs and expenses 208,535 [1] 297,125 [2] 222,560 [3]
Earnings (loss) from operations before subsidiaries 22,955 [1] 20,149 [2] 17,435 [3]
Equity in earnings of subsidiaries 0 [1] 0 [2] 0 [3]
Earnings from operations 22,955 [1] 20,149 [2] 17,435 [3]
Interest income (expense) 0 [1] 0 [2] 0 [3]
Total pretax earnings (loss) 22,955 [1] 20,149 [2] 17,435 [3]
Income tax expense (7,970) [1] (6,964) [2] (6,315) [3]
Net earnings 14,985 [4] 13,185 [2] 11,120 [3]
Less: Excess of redemption value over carrying value of preferred shares redeemed   0 [2] 0 [3]
Preferred stock dividends paid   0 [2] 0 [3]
Earnings available to common shareholders 14,985 [1] 13,185 [2] 11,120 [3]
Eliminations
     
Revenues:      
Self-moving equipment rentals (1,538) [6] (1,707) [6] (2,043) [6]
Self-storage revenues 0 0 0
Self-moving and self-storage products and service sales 0 0 0
Property management fees 0 0 0
Life insurance premiums 0 0 0
Property and casualty insurance premiums 0 0 0
Net investment and interest income (427) [7] (1,662) [8],[9] (1,738) [8],[9]
Other revenue (1,480) [7] (1,387) [8] (1,344) [8]
Total revenues (3,445) (4,756) (5,125)
Costs and expenses:      
Operating expenses (2,984) [6],[7] (3,087) [6],[8] (3,353) [6],[8]
Commission expenses 0 0 0
Cost of sales 0 0 0
Benefits and losses 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Lease expense (167) [7] (1,187) [8] (1,221) [8]
Depreciation, net of (gains) losses on disposals 0 0 0
Total costs and expenses (3,151) (4,274) (4,574)
Earnings (loss) from operations before subsidiaries (294) (482) (551)
Equity in earnings of subsidiaries (24,241) [10] 10,378 [10] (14,927) [10]
Earnings from operations (24,535) 9,896 (15,478)
Interest income (expense) 294 [7] 154 0
Total pretax earnings (loss) (24,241) 10,050 (15,478)
Income tax expense 0 0 0
Net earnings (24,241) 10,050 (15,478)
Less: Excess of redemption value over carrying value of preferred shares redeemed   0 (178)
Preferred stock dividends paid   328 [9] 551 [9]
Earnings available to common shareholders (24,241) 10,378 (15,105)
Moving and Storage Operating Segment
     
Revenues:      
Self-moving equipment rentals 1,769,058 1,679,963 1,549,058
Self-storage revenues 152,660 134,376 120,698
Self-moving and self-storage products and service sales 221,117 213,854 205,570
Property management fees 24,378 23,266 22,132
Life insurance premiums 0 0 0
Property and casualty insurance premiums 0 0 0
Net investment and interest income 18,622 27,132 25,702
Other revenue 96,507 78,332 54,666
Total revenues 2,282,342 2,156,923 1,977,826
Costs and expenses:      
Operating expenses 1,129,063 1,054,122 984,352
Commission expenses 228,124 212,190 190,981
Cost of sales 107,216 116,542 106,024
Benefits and losses 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Lease expense 117,615 132,402 152,030
Depreciation, net of (gains) losses on disposals 237,996 208,901 189,266
Total costs and expenses 1,820,014 1,724,157 1,622,653
Earnings (loss) from operations before subsidiaries 462,328 432,766 355,173
Equity in earnings of subsidiaries 24,241 (10,378) 14,927
Earnings from operations 486,569 422,388 370,100
Interest income (expense) (90,990) (90,525) (88,381)
Total pretax earnings (loss) 395,579 331,863 281,719
Income tax expense (130,871) (126,168) (97,593)
Net earnings 264,708 205,695 184,126
Less: Excess of redemption value over carrying value of preferred shares redeemed   (5,908) 0
Preferred stock dividends paid   (3,241) (12,963)
Earnings available to common shareholders 264,708 196,546 171,163
AMERCO
     
Revenues:      
Self-moving equipment rentals 0 0 0
Self-storage revenues 0 0 0
Self-moving and self-storage products and service sales 0 0 0
Property management fees 0 0 0
Life insurance premiums 0 0 0
Property and casualty insurance premiums 0 0 0
Net investment and interest income 5,248 5,857 5,140
Other revenue 81 228 20
Total revenues 5,329 6,085 5,160
Costs and expenses:      
Operating expenses 13,611 9,081 7,489
Commission expenses 0 0 0
Cost of sales 0 0 0
Benefits and losses 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Lease expense 92 93 90
Depreciation, net of (gains) losses on disposals 5 5 9
Total costs and expenses 13,708 9,179 7,588
Earnings (loss) from operations before subsidiaries (8,379) (3,094) (2,428)
Equity in earnings of subsidiaries 212,164 149,160 132,570
Earnings from operations 203,785 146,066 130,142
Interest income (expense) 91,125 94,278 85,584
Total pretax earnings (loss) 294,910 240,344 215,726
Income tax expense (30,202) (34,649) (31,600)
Net earnings 264,708 205,695 184,126
Less: Excess of redemption value over carrying value of preferred shares redeemed 0 (5,908) 0
Preferred stock dividends paid   (3,241) (12,963)
Earnings available to common shareholders 264,708 196,546 171,163
U-Haul
     
Revenues:      
Self-moving equipment rentals 1,769,058 1,679,963 1,549,058
Self-storage revenues 151,512 133,070 119,359
Self-moving and self-storage products and service sales 221,117 213,854 205,570
Property management fees 24,378 23,266 22,132
Life insurance premiums 0 0 0
Property and casualty insurance premiums 0 0 0
Net investment and interest income 8,462 20,577 20,562
Other revenue 102,776 83,894 60,230
Total revenues 2,277,303 2,154,624 1,976,911
Costs and expenses:      
Operating expenses 1,199,550 1,121,681 1,050,921
Commission expenses 228,124 212,190 190,981
Cost of sales 107,216 116,542 106,024
Benefits and losses 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Lease expense 117,491 132,286 151,918
Depreciation, net of (gains) losses on disposals 224,407 195,469 177,116
Total costs and expenses 1,876,788 1,778,168 1,676,960
Earnings (loss) from operations before subsidiaries 400,515 376,456 299,951
Equity in earnings of subsidiaries 0 0 0
Earnings from operations 400,515 376,456 299,951
Interest income (expense) (124,012) (132,781) (129,516)
Total pretax earnings (loss) 276,503 243,675 170,435
Income tax expense (96,099) (88,096) (60,342)
Net earnings 180,404 155,579 110,093
Less: Excess of redemption value over carrying value of preferred shares redeemed   0 0
Preferred stock dividends paid   0 0
Earnings available to common shareholders 180,404 155,579 110,093
Real Estate
     
Revenues:      
Self-moving equipment rentals 0 0 0
Self-storage revenues 1,148 1,306 1,339
Self-moving and self-storage products and service sales 0 0 0
Property management fees 0 0 0
Life insurance premiums 0 0 0
Property and casualty insurance premiums 0 0 0
Net investment and interest income 4,912 698 0
Other revenue 88,626 80,318 77,947
Total revenues 94,686 82,322 79,286
Costs and expenses:      
Operating expenses 10,878 9,468 9,473
Commission expenses 0 0 0
Cost of sales 0 0 0
Benefits and losses 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Lease expense 32 23 22
Depreciation, net of (gains) losses on disposals 13,584 13,427 12,141
Total costs and expenses 24,494 22,918 21,636
Earnings (loss) from operations before subsidiaries 70,192 59,404 57,650
Equity in earnings of subsidiaries 0 0 0
Earnings from operations 70,192 59,404 57,650
Interest income (expense) (58,103) (52,022) (44,449)
Total pretax earnings (loss) 12,089 7,382 13,201
Income tax expense (4,570) (3,423) (5,651)
Net earnings 7,519 3,959 7,550
Less: Excess of redemption value over carrying value of preferred shares redeemed   0 0
Preferred stock dividends paid   0 0
Earnings available to common shareholders 7,519 3,959 7,550
Eliminations
     
Revenues:      
Self-moving equipment rentals 0 0 0
Self-storage revenues 0 0 0
Self-moving and self-storage products and service sales 0 0 0
Property management fees 0 0 0
Life insurance premiums 0 0 0
Property and casualty insurance premiums 0 0 0
Net investment and interest income 0 0 0
Other revenue (94,976) [7] (86,108) [8] (83,531) [8]
Total revenues (94,976) (86,108) (83,531)
Costs and expenses:      
Operating expenses (94,976) [7] (86,108) [8] (83,531) [8]
Commission expenses 0 0 0
Cost of sales 0 0 0
Benefits and losses 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Lease expense 0 0 0
Depreciation, net of (gains) losses on disposals 0 0 0
Total costs and expenses (94,976) (86,108) (83,531)
Earnings (loss) from operations before subsidiaries 0 0 0
Equity in earnings of subsidiaries (187,923) [10] (159,538) [10] (117,643) [10]
Earnings from operations (187,923) (159,538) (117,643)
Interest income (expense) 0 0 0
Total pretax earnings (loss) (187,923) (159,538) (117,643)
Income tax expense 0 0 0
Net earnings (187,923) (159,538) (117,643)
Less: Excess of redemption value over carrying value of preferred shares redeemed   0 0
Preferred stock dividends paid   0 0
Earnings available to common shareholders $ (187,923) $ (159,538) $ (117,643)
[1] Balances for the year ended December 31, 2012
[2] Balances for the year ended December 31, 2011
[3] Balances for the year ended December 31, 2010
[4] Balance for the period ended December 31, 2012
[5] Balance for the period ended December 31, 2010
[6] Eliminate intercompany premiums
[7] Eliminate intercompany lease / interest income
[8] Eliminate intercompany lease income
[9] Elimination of preferred stock dividend paid to affiliate
[10] Eliminate equity in earnings of subsidiaries