XML 77 R60.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Operations by Industry Segment (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 9 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Revenues:        
Self-moving equipment rentals $ 394,945 $ 375,744 $ 1,400,300 $ 1,333,918
Self-storage revenues 39,111 33,846 111,825 99,682
Self-moving and self-storage products and service sales 44,491 43,206 173,399 167,352
Property management fees 6,085 5,368 15,847 14,929
Life insurance premiums 43,248 132,643 137,341 229,839
Property and casualty insurance premiums 9,816 9,429 26,006 25,076
Net investment and interest income 18,927 15,234 44,237 48,398
Other revenue 22,188 17,619 76,589 60,041
Total revenues 578,811 633,089 1,985,544 1,979,235
Costs and expenses:        
Operating expenses 290,285 269,834 883,892 836,149
Commission expenses 51,130 47,864 180,801 168,865
Cost of sales 23,153 24,505 86,292 89,729
Benefits and losses 38,932 173,748 130,682 268,140
Amortization of deferred policy acquisition costs 3,391 3,666 9,290 10,716
Lease expense 27,575 32,325 89,962 99,271
Depreciation net of (gains) losses on disposals 62,399 56,274 177,478 148,696
Total costs and expenses 496,865 608,216 1,558,397 1,621,566
Earnings (loss) from operations before subsidiaries 81,946 24,873 427,147 357,669
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 81,946 24,873 427,147 357,669
Interest income (expense) (22,076) (22,744) (67,680) (68,340)
Total pretax earnings (loss) 59,870 2,129 359,467 289,329
Income tax expense (23,024) (1,401) (132,632) (109,367)
Net earnings 36,846 728 226,835 179,962
Less: Excess of redemption value over carrying value of preferred shares redeemed     0 (5,908)
Preferred stock dividends paid     0 (2,913)
Earnings available to common shareholders 36,846 728 226,835 171,141
Property and Casualty Insurance
        
Revenues:        
Self-moving equipment rentals 0 [1] 0 [2] 0 [3] 0 [4]
Self-storage revenues 0 [1] 0 [2] 0 [3] 0 [4]
Self-moving and self-storage products and service sales 0 [1] 0 [2] 0 [3] 0 [4]
Property management fees 0 [1] 0 [2] 0 [3] 0 [4]
Life insurance premiums 0 [1] 0 [2] 0 [3] 0 [4]
Property and casualty insurance premiums 9,816 [1] 9,429 [2] 26,006 [3] 25,076 [4]
Net investment and interest income 2,049 [1] 2,237 [2] 6,515 [3] 7,395 [4]
Other revenue 0 [1] 0 [2] 0 [3] 0 [4]
Total revenues 11,865 [1] 11,666 [2] 32,521 [3] 32,471 [4]
Costs and expenses:        
Operating expenses 6,937 [1] 3,477 [2] 14,709 [3] 9,871 [4]
Commission expenses 0 [1] 0 [2] 0 [3] 0 [4]
Cost of sales 0 [1] 0 [2] 0 [3] 0 [4]
Benefits and losses 2,866 [1] 51,633 [2] 10,821 [3] 61,948 [4]
Amortization of deferred policy acquisition costs 0 [1] 0 [2] 0 [3] 0 [4]
Lease expense 0 [1] 0 [2] 0 [3] 0 [4]
Depreciation net of (gains) losses on disposals 0 [1] 0 [2] 0 [3] 0 [4]
Total costs and expenses 9,803 [1] 55,110 [2] 25,530 [3] 71,819 [4]
Earnings (loss) from operations before subsidiaries 2,062 [1] (43,444) [2] 6,991 [3] (39,348) [4]
Equity in earnings of subsidiaries 0 [1] 0 [2] 0 [3] 0 [4]
Earnings from operations 2,062 [1] (43,444) [2] 6,991 [3] (39,348) [4]
Interest income (expense) 0 [1] 0 [2] 0 [3] 0 [4]
Total pretax earnings (loss) 2,062 [1] (43,444) [2] 6,991 [3] (39,348) [4]
Income tax expense (722) [1] 15,206 [2] (2,447) [3] 13,772 [4]
Net earnings     4,544 [3] (25,576) [4]
Less: Excess of redemption value over carrying value of preferred shares redeemed       0 [4]
Preferred stock dividends paid       0 [4]
Earnings available to common shareholders 1,340 [1] (28,238) [2] 4,544 [3] (25,576) [4]
Life Insurance
        
Revenues:        
Self-moving equipment rentals 0 [1] 0 [2] 0 [3] 0 [4]
Self-storage revenues 0 [1] 0 [2] 0 [3] 0 [4]
Self-moving and self-storage products and service sales 0 [1] 0 [2] 0 [3] 0 [4]
Property management fees 0 [1] 0 [2] 0 [3] 0 [4]
Life insurance premiums 43,248 [1] 132,643 [2] 137,341 [3] 229,839 [4]
Property and casualty insurance premiums 0 [1] 0 [2] 0 [3] 0 [4]
Net investment and interest income 8,990 [1] 6,593 [2] 22,999 [3] 21,793 [4]
Other revenue 852 [1] 407 [2] 2,056 [3] 1,202 [4]
Total revenues 53,090 [1] 139,643 [2] 162,396 [3] 252,834 [4]
Costs and expenses:        
Operating expenses 6,452 [1] 7,263 [2] 20,438 [3] 21,496 [4]
Commission expenses 0 [1] 0 [2] 0 [3] 0 [4]
Cost of sales 0 [1] 0 [2] 0 [3] 0 [4]
Benefits and losses 36,066 [1] 122,115 [2] 119,861 [3] 206,192 [4]
Amortization of deferred policy acquisition costs 3,391 [1] 3,666 [2] 9,290 [3] 10,716 [4]
Lease expense 0 [1] 0 [2] 0 [3] 0 [4]
Depreciation net of (gains) losses on disposals 0 [1] 0 [2] 0 [3] 0 [4]
Total costs and expenses 45,909 [1] 133,044 [2] 149,589 [3] 238,404 [4]
Earnings (loss) from operations before subsidiaries 7,181 [1] 6,599 [2] 12,807 [3] 14,430 [4]
Equity in earnings of subsidiaries 0 [1] 0 [2] 0 [3] 0 [4]
Earnings from operations 7,181 [1] 6,599 [2] 12,807 [3] 14,430 [4]
Interest income (expense) 0 [1] 0 [2] 0 [3] 0 [4]
Total pretax earnings (loss) 7,181 [1] 6,599 [2] 12,807 [3] 14,430 [4]
Income tax expense (2,876) [1] (2,314) [2] (4,439) [3] (5,016) [4]
Net earnings     8,368 [3] 9,414 [4]
Less: Excess of redemption value over carrying value of preferred shares redeemed       0 [4]
Preferred stock dividends paid       0 [4]
Earnings available to common shareholders 4,305 [1] 4,285 [2] 8,368 [3] 9,414 [4]
Eliminations
        
Revenues:        
Self-moving equipment rentals (456) [5] (527) [5] (1,183) [5] (1,311) [5]
Self-storage revenues 0 0 0 0
Self-moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income (115) [6] (375) [6] (315) [6] (1,407) [6],[7]
Other revenue (379) [6] (384) [6] (1,099) [6] (1,035) [6]
Total revenues (950) (1,286) (2,597) (3,753)
Costs and expenses:        
Operating expenses (826) [5],[6],[8] (931) [5],[6] (2,257) [5],[6] (2,349) [5],[6]
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense (46) [6] (307) [6] (122) [6] (919) [6]
Depreciation net of (gains) losses on disposals 0 0 0 0
Total costs and expenses (872) (1,238) (2,379) (3,268)
Earnings (loss) from operations before subsidiaries (78) (48) (218) (485)
Equity in earnings of subsidiaries (5,645) [9] 23,953 [9] (12,912) [9] 16,162 [9]
Earnings from operations (5,723) 23,905 (13,130) 15,677
Interest income (expense) 78 [6] 48 [6] 218 [6] 157 [6]
Total pretax earnings (loss) (5,645) 23,953 (12,912) 15,834
Income tax expense 0 0 0 0
Net earnings     (12,912) 15,834
Less: Excess of redemption value over carrying value of preferred shares redeemed       0
Preferred stock dividends paid       328 [7]
Earnings available to common shareholders (5,645) 23,953 (12,912) 16,162
Moving and Storage Consolidations
        
Revenues:        
Self-moving equipment rentals 395,401 376,271 1,401,483 1,335,229
Self-storage revenues 39,111 33,846 111,825 99,682
Self-moving and self-storage products and service sales 44,491 43,206 173,399 167,352
Property management fees 6,085 5,368 15,847 14,929
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 8,003 6,779 15,038 20,617
Other revenue 21,715 17,596 75,632 59,874
Total revenues 514,806 483,066 1,793,224 1,697,683
Costs and expenses:        
Operating expenses 277,722 260,025 851,002 807,131
Commission expenses 51,130 47,864 180,801 168,865
Cost of sales 23,153 24,505 86,292 89,729
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 27,621 32,632 90,084 100,190
Depreciation net of (gains) losses on disposals 62,399 56,274 177,478 148,696
Total costs and expenses 442,025 421,300 1,385,657 1,314,611
Earnings (loss) from operations before subsidiaries 72,781 61,766 407,567 383,072
Equity in earnings of subsidiaries 5,645 (23,953) 12,912 (16,162)
Earnings from operations 78,426 37,813 420,479 366,910
Interest income (expense) (22,154) (22,792) (67,898) (68,497)
Total pretax earnings (loss) 56,272 15,021 352,581 298,413
Income tax expense (19,426) (14,293) (125,746) (118,123)
Net earnings     226,835 180,290
Less: Excess of redemption value over carrying value of preferred shares redeemed       (5,908)
Preferred stock dividends paid       (3,241)
Earnings available to common shareholders 36,846 728 226,835 171,141
AMERCO /NV/
        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self-moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 1,338 1,317 3,930 4,585
Other revenue 0 0 81 0
Total revenues 1,338 1,317 4,011 4,585
Costs and expenses:        
Operating expenses 2,684 2,176 11,431 6,766
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 24 26 70 69
Depreciation net of (gains) losses on disposals 1 1 4 4
Total costs and expenses 2,709 2,203 11,505 6,839
Earnings (loss) from operations before subsidiaries (1,371) (886) (7,494) (2,254)
Equity in earnings of subsidiaries 24,435 (12,577) 188,559 137,959
Earnings from operations 23,064 (13,463) 181,065 135,705
Interest income (expense) 21,387 22,345 69,228 70,528
Total pretax earnings (loss) 44,451 8,882 250,293 206,233
Income tax expense (7,605) (8,154) (23,458) (25,943)
Net earnings     226,835 180,290
Less: Excess of redemption value over carrying value of preferred shares redeemed       (5,908)
Preferred stock dividends paid       (3,241)
Earnings available to common shareholders 36,846 728 226,835 171,141
U-Haul
        
Revenues:        
Self-moving equipment rentals 395,401 376,271 1,401,483 1,335,229
Self-storage revenues 38,813 33,523 110,963 98,745
Self-moving and self-storage products and service sales 44,491 43,206 173,399 167,352
Property management fees 6,085 5,368 15,847 14,929
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 2,260 5,166 6,265 15,476
Other revenue 23,255 19,063 80,311 64,111
Total revenues 510,305 482,597 1,788,268 1,695,842
Costs and expenses:        
Operating expenses 295,759 277,229 901,337 857,438
Commission expenses 51,130 47,864 180,801 168,865
Cost of sales 23,153 24,505 86,292 89,729
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 27,594 32,601 90,000 100,102
Depreciation net of (gains) losses on disposals 60,129 52,846 168,009 138,867
Total costs and expenses 457,765 435,045 1,426,439 1,355,001
Earnings (loss) from operations before subsidiaries 52,540 47,552 361,829 340,841
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 52,540 47,552 361,829 340,841
Interest income (expense) (28,837) (32,214) (93,956) (100,627)
Total pretax earnings (loss) 23,703 15,338 267,873 240,214
Income tax expense (9,174) (5,156) (98,431) (89,402)
Net earnings     169,442 150,812
Less: Excess of redemption value over carrying value of preferred shares redeemed       0
Preferred stock dividends paid       0
Earnings available to common shareholders 14,529 10,182 169,442 150,812
Real Estate
        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 298 323 862 937
Self-moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 4,405 296 4,843 556
Other revenue 22,605 20,144 65,306 59,785
Total revenues 27,308 20,763 71,011 61,278
Costs and expenses:        
Operating expenses 3,424 2,231 8,300 6,949
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 3 5 14 19
Depreciation net of (gains) losses on disposals 2,269 3,427 9,465 9,825
Total costs and expenses 5,696 5,663 17,779 16,793
Earnings (loss) from operations before subsidiaries 21,612 15,100 53,232 44,485
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 21,612 15,100 53,232 44,485
Interest income (expense) (14,704) (12,923) (43,170) (38,398)
Total pretax earnings (loss) 6,908 2,177 10,062 6,087
Income tax expense (2,647) (983) (3,857) (2,778)
Net earnings     6,205 3,309
Less: Excess of redemption value over carrying value of preferred shares redeemed       0
Preferred stock dividends paid       0
Earnings available to common shareholders 4,261 1,194 6,205 3,309
Eliminations
        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self-moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 0 0 0 0
Other revenue (24,145) [6] (21,611) [6] (70,066) [6] (64,022) [6]
Total revenues (24,145) (21,611) (70,066) (64,022)
Costs and expenses:        
Operating expenses (24,145) [6] (21,611) [6] (70,066) [6] (64,022) [6]
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 0 0 0 0
Depreciation net of (gains) losses on disposals 0 0 0 0
Total costs and expenses (24,145) (21,611) (70,066) (64,022)
Earnings (loss) from operations before subsidiaries 0 0 0 0
Equity in earnings of subsidiaries (18,790) [9] (11,376) [9] (175,647) [9] (154,121) [9]
Earnings from operations (18,790) (11,376) (175,647) (154,121)
Interest income (expense) 0 0 0 0
Total pretax earnings (loss) (18,790) (11,376) (175,647) (154,121)
Income tax expense 0 0 0 0
Net earnings     (175,647) (154,121)
Less: Excess of redemption value over carrying value of preferred shares redeemed       0
Preferred stock dividends paid       0
Earnings available to common shareholders $ (18,790) $ (11,376) $ (175,647) $ (154,121)
[1] Balances for the quarter ended September 30, 2012
[2] Balances for the quarter ended September 30, 2011
[3] Balances for the nine months ended September 30, 2012
[4] Balance for the nine months ended September 30, 2011
[5] Eliminate intercompany premiums
[6] Eliminate intercompany lease / interest income
[7] Eliminate preferred stock dividends paid to affiliate
[8] Balances as of December 31, 2011
[9] Eliminate equity in earnings of subsidiaries