XML 34 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheet by Industry Segment (Table Text Block)
9 Months Ended
Dec. 31, 2012
Table Text Block Supplement [Abstract]  
Consolidated balance sheet by industry segment
11. Financial Information by Consolidating Industry Segment:
Consolidating balance sheets by industry segment as of December 31, 2012 are as follows:
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
(Unaudited)
 
 
(In thousands)
Assets:
 
 
Cash and cash equivalents
$
351,755
$
185,624
$
1,504
$
-
 
$
538,883
$
14,490
$
32,751
$
-
 
$
586,124
Reinsurance recoverables and trade receivables, net
 
-
 
24,882
 
-
 
-
 
 
24,882
 
172,370
 
29,088
 
-
 
 
226,340
Inventories, net
 
-
 
55,989
 
-
 
-
 
 
55,989
 
-
 
-
 
-
 
 
55,989
Prepaid expenses
 
12,578
 
42,030
 
540
 
-
 
 
55,148
 
-
 
-
 
-
 
 
55,148
Investments, fixed maturities and marketable equities
 
20,472
 
-
 
-
 
-
 
 
20,472
 
123,777
 
875,719
 
-
 
 
1,019,968
Investments, other
 
-
 
-
 
43,125
 
-
 
 
43,125
 
101,495
 
125,571
 
-
 
 
270,191
Deferred policy acquisition costs, net
 
-
 
-
 
-
 
-
 
 
-
 
-
 
93,533
 
-
 
 
93,533
Other assets
 
480
 
71,517
 
29,191
 
-
 
 
101,188
 
487
 
214
 
-
 
 
101,889
Related party assets
 
1,008,820
 
121,303
 
7
 
(951,978
)
 
178,152
 
8,738
 
516
 
(12,231
)
 
175,175
 
 
1,394,105
 
501,345
 
74,367
 
(951,978
)
 
1,017,839
 
421,357
 
1,157,392
 
(12,231
)
 
2,584,357
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
217,615
 
-
 
-
 
152,561
(b)
 
370,176
 
-
 
-
 
(370,176
)
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, at cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land
 
-
 
106,859
 
231,739
 
-
 
 
338,598
 
-
 
-
 
-
 
 
338,598
Buildings and improvements
 
-
 
182,051
 
973,703
 
-
 
 
1,155,754
 
-
 
-
 
-
 
 
1,155,754
Furniture and equipment
 
140
 
298,282
 
18,350
 
-
 
 
316,772
 
-
 
-
 
-
 
 
316,772
Rental trailers and other rental equipment
 
-
 
303,379
 
-
 
-
 
 
303,379
 
-
 
-
 
-
 
 
303,379
Rental trucks
 
-
 
2,044,639
 
-
 
-
 
 
2,044,639
 
-
 
-
 
-
 
 
2,044,639
 
 
140
 
2,935,210
 
1,223,792
 
-
 
 
4,159,142
 
-
 
-
 
-
 
 
4,159,142
Less:  Accumulated depreciation
 
(119
)
(1,154,751
)
(369,324
)
-
 
 
(1,524,194
)
-
 
-
 
-
 
 
(1,524,194
)
Total property, plant and equipment
 
21
 
1,780,459
 
854,468
 
-
 
 
2,634,948
 
-
 
-
 
-
 
 
2,634,948
Total assets
$
1,611,741
$
2,281,804
$
928,835
$
(799,417
)
$
4,022,963
$
421,357
$
1,157,392
$
(382,407
)
$
5,219,305
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Balances as of September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating balance sheets by industry segment as of December 31, 2012 are as follows:
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
(Unaudited)
 
 
(In thousands)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
$
511
$
315,935
$
4,157
$
-
 
$
320,603
$
-
$
5,579
$
-
 
$
326,182
Notes, loans and leases payable
 
-
 
880,542
 
786,466
 
-
 
 
1,667,008
 
-
 
-
 
-
 
 
1,667,008
Policy benefits and losses, claims and loss expenses payable
 
-
 
388,726
 
-
 
-
 
 
388,726
 
322,548
 
404,549
 
-
 
 
1,115,823
Liabilities from investment contracts
 
-
 
-
 
-
 
-
 
 
-
 
-
 
486,502
 
-
 
 
486,502
Other policyholders' funds and liabilities
 
-
 
-
 
-
 
-
 
 
-
 
2,853
 
3,495
 
-
 
 
6,348
Deferred income
 
-
 
27,840
 
-
 
-
 
 
27,840
 
-
 
-
 
-
 
 
27,840
Deferred income taxes
 
418,892
 
-
 
-
 
-
 
 
418,892
 
(39,054
)
19,265
 
-
 
 
399,103
Related party liabilities
 
-
 
679,544
 
281,829
 
(951,978
)
 
9,395
 
2,181
 
655
 
(12,231
)
 
-
Total liabilities
 
419,403
 
2,292,587
 
1,072,452
 
(951,978
)
 
2,832,464
 
288,528
 
920,045
 
(12,231
)
 
4,028,806
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series preferred stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series A preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series B preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series A common stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Common stock
 
10,497
 
540
 
1
 
(541
)
 
10,497
 
3,301
 
2,500
 
(5,801
)
 
10,497
Additional paid-in capital
 
437,136
 
121,230
 
147,941
 
(269,171
)
 
437,136
 
91,120
 
26,271
 
(117,601
)
 
436,926
Accumulated other comprehensive income (loss)
 
(22,192
)
(63,049
)
-
 
63,049
(b)
 
(22,192
)
5,198
 
38,801
 
(43,999
)
 
(22,192
)
Retained earnings (deficit)
 
1,444,547
 
(67,665
)
(291,559
)
359,224
(b)
 
1,444,547
 
33,210
 
169,775
 
(202,775
)
 
1,444,757
Cost of common shares in treasury, net
 
(525,653
)
-
 
-
 
-
 
 
(525,653
)
-
 
-
 
-
 
 
(525,653
)
Cost of preferred shares in treasury, net
 
(151,997
)
-
 
-
 
-
 
 
(151,997
)
-
 
-
 
-
 
 
(151,997
)
Unearned employee stock ownership plan shares
 
-
 
(1,839
)
-
 
-
 
 
(1,839
)
-
 
-
 
-
 
 
(1,839
)
Total stockholders' equity (deficit)
 
1,192,338
 
(10,783
)
(143,617
)
152,561
 
 
1,190,499
 
132,829
 
237,347
 
(370,176
)
 
1,190,499
Total liabilities and stockholders' equity
$
1,611,741
$
2,281,804
$
928,835
$
(799,417
)
$
4,022,963
$
421,357
$
1,157,392
$
(382,407
)
$
5,219,305
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Balances as of September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating balance sheets by industry segment as of March 31, 2012 are as follows:
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
 
 
 
(In thousands)
Assets:
 
 
Cash and cash equivalents
$
201,502
$
106,951
$
775
$
-
 
$
309,228
$
22,542
$
25,410
$
-
 
$
357,180
Reinsurance recoverables and trade receivables, net
 
-
 
37,103
 
-
 
-
 
 
37,103
 
231,211
 
29,660
 
-
 
 
297,974
Inventories, net
 
-
 
58,735
 
-
 
-
 
 
58,735
 
-
 
-
 
-
 
 
58,735
Prepaid expenses
 
9,496
 
32,051
 
311
 
-
 
 
41,858
 
-
 
-
 
-
 
 
41,858
Investments, fixed maturities and marketable equities
 
17,028
 
-
 
-
 
-
 
 
17,028
 
132,270
 
617,494
 
-
 
 
766,792
Investments, other
 
-
 
9,880
 
42,453
 
-
 
 
52,333
 
74,757
 
131,461
 
-
 
 
258,551
Deferred policy acquisition costs, net
 
-
 
-
 
-
 
-
 
 
-
 
-
 
63,914
 
-
 
 
63,914
Other assets
 
483
 
91,761
 
26,571
 
-
 
 
118,815
 
1,507
 
203
 
-
 
 
120,525
Related party assets
 
1,201,385
 
261,341
 
9
 
(1,144,545
)
 
318,190
 
7,542
 
482
 
(10,057
)
 
316,157
 
 
1,429,894
 
597,822
 
70,119
 
(1,144,545
)
 
953,290
 
469,829
 
868,624
 
(10,057
)
 
2,281,686
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
8,168
 
-
 
-
 
331,461
(b)
 
339,629
 
-
 
-
 
(339,629
)
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, at cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land
 
-
 
67,558
 
213,582
 
-
 
 
281,140
 
-
 
-
 
-
 
 
281,140
Buildings and improvements
 
-
 
162,351
 
924,768
 
-
 
 
1,087,119
 
-
 
-
 
-
 
 
1,087,119
Furniture and equipment
 
138
 
289,601
 
18,381
 
-
 
 
308,120
 
-
 
-
 
-
 
 
308,120
Rental trailers and other rental equipment
 
-
 
255,010
 
-
 
-
 
 
255,010
 
-
 
-
 
-
 
 
255,010
Rental trucks
 
-
 
1,856,433
 
-
 
-
 
 
1,856,433
 
-
 
-
 
-
 
 
1,856,433
 
 
138
 
2,630,953
 
1,156,731
 
-
 
 
3,787,822
 
-
 
-
 
-
 
 
3,787,822
Less:  Accumulated depreciation
 
(115
)
(1,056,854
)
(358,488
)
-
 
 
(1,415,457
)
-
 
-
 
-
 
 
(1,415,457
)
Total property, plant and equipment
 
23
 
1,574,099
 
798,243
 
-
 
 
2,372,365
 
-
 
-
 
-
 
 
2,372,365
Total assets
$
1,438,085
$
2,171,921
$
868,362
$
(813,084
)
$
3,665,284
$
469,829
$
868,624
$
(349,686
)
$
4,654,051
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Balances as of December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating balance sheets by industry segment as of March 31, 2012 are as follows:
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
 
 
 
(In thousands)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
$
1,875
$
319,780
$
3,611
$
-
 
$
325,266
$
-
$
10,060
$
-
 
$
335,326
Notes, loans and leases payable
 
-
 
769,497
 
716,714
 
-
 
 
1,486,211
 
-
 
-
 
-
 
 
1,486,211
Policy benefits and losses, claims and loss expenses payable
 
-
 
380,140
 
-
 
-
 
 
380,140
 
382,939
 
382,864
 
-
 
 
1,145,943
Liabilities from investment contracts
 
-
 
-
 
-
 
-
 
 
-
 
-
 
240,961
 
-
 
 
240,961
Other policyholders' funds and liabilities
 
-
 
-
 
-
 
-
 
 
-
 
3,438
 
3,835
 
-
 
 
7,273
Deferred income
 
-
 
31,525
 
-
 
-
 
 
31,525
 
-
 
-
 
-
 
 
31,525
Deferred income taxes
 
397,992
 
-
 
-
 
-
 
 
397,992
 
(41,945
)
14,945
 
-
 
 
370,992
Related party liabilities
 
-
 
855,016
 
297,859
 
(1,144,545
)
 
8,330
 
1,555
 
172
 
(10,057
)
 
-
Total liabilities
 
399,867
 
2,355,958
 
1,018,184
 
(1,144,545
)
 
2,629,464
 
345,987
 
652,837
 
(10,057
)
 
3,618,231
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series preferred stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series A preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series B preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series A common stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Common stock
 
10,497
 
540
 
1
 
(541
)
 
10,497
 
3,301
 
2,500
 
(5,801
)
 
10,497
Additional paid-in capital
 
433,953
 
121,230
 
147,941
 
(269,171
)
 
433,953
 
89,620
 
26,271
 
(116,101
)
 
433,743
Accumulated other comprehensive income (loss)
 
(45,436
)
(66,302
)
-
 
66,302
(b)
 
(45,436
)
2,255
 
23,888
 
(26,143
)
 
(45,436
)
Retained earnings (deficit)
 
1,316,854
 
(237,107
)
(297,764
)
534,871
(b)
 
1,316,854
 
28,666
 
163,128
 
(191,584
)
 
1,317,064
Cost of common shares in treasury, net
 
(525,653
)
-
 
-
 
-
 
 
(525,653
)
-
 
-
 
-
 
 
(525,653
)
Cost of preferred shares in treasury, net
 
(151,997
)
-
 
-
 
-
 
 
(151,997
)
-
 
-
 
-
 
 
(151,997
)
Unearned employee stock ownership plan shares
 
-
 
(2,398
)
-
 
-
 
 
(2,398
)
-
 
-
 
-
 
 
(2,398
)
Total stockholders' equity (deficit)
 
1,038,218
 
(184,037
)
(149,822
)
331,461
 
 
1,035,820
 
123,842
 
215,787
 
(339,629
)
 
1,035,820
Total liabilities and stockholders' equity
$
1,438,085
$
2,171,921
$
868,362
$
(813,084
)
$
3,665,284
$
469,829
$
868,624
$
(349,686
)
$
4,654,051
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Balances as of December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables