EX-99.05 6 ex9905-consolidatedearning.htm EXHIBIT 99.05 Exhibit


Exhibit 99.05
 
Southern Company
Consolidated Earnings
As Reported
(In Millions of Dollars)
 
 
 
 
 
 
 
 
 
Three Months Ended
March
 
 
2018
 
2017
 
Change
Income Account-
 
 
 
 
 
 
Retail Electric Revenues-
 
 
 
 
 
 
Fuel
 
$
1,027

 
$
928

 
$
99

Non-Fuel
 
2,541

 
2,466

 
75

Wholesale Electric Revenues
 
619

 
531

 
88

Other Electric Revenues
 
165

 
175

 
(10
)
Natural Gas Revenues
 
1,607

 
1,530

 
77

Other Revenues
 
413

 
141

 
272

Total Revenues
 
6,372

 
5,771

 
601

Fuel and Purchased Power
 
1,368

 
1,175

 
193

Cost of Natural Gas
 
720

 
719

 
1

Cost of Other Sales
 
289

 
88

 
201

Non-Fuel O & M
 
1,451

 
1,383

 
68

Depreciation and Amortization
 
769

 
716

 
53

Taxes Other Than Income Taxes
 
355

 
330

 
25

Estimated Loss on Kemper IGCC
 
44

 
108

 
(64
)
Total Operating Expenses
 
4,996

 
4,519

 
477

Operating Income
 
1,376

 
1,252

 
124

Allowance for Equity Funds Used During Construction
 
30

 
57

 
(27
)
Earnings from Equity Method Investments
 
41

 
39

 
2

Interest Expense, Net of Amounts Capitalized
 
458

 
416

 
42

Other Income (Expense), net
 
60

 
48

 
12

Income Taxes
 
113

 
315

 
(202
)
Net Income
 
936

 
665

 
271

Less:
 
 
 
 
 
 
Dividends on Preferred and Preference Stock of Subsidiaries
 
4

 
11

 
(7
)
Net Income Attributable to Noncontrolling Interests
 
(6
)
 
(4
)
 
(2
)
NET INCOME ATTRIBUTABLE TO SOUTHERN COMPANY
 
$
938

 
$
658

 
$
280

 
 
 
 
 
 
 
Notes
 
 
 
 
 
 
 
 
 
 
 
 
 
- Certain prior year data may have been reclassified to conform with current year presentation.