XML 38 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Operating Activities:    
Net Income $ (684) $ 1,148
Adjustments to reconcile consolidated net income (loss) to net cash provided from operating activities —    
Depreciation and amortization, total 1,683 1,306
Deferred income taxes (270) 279
Allowance for equity funds used during construction (115) (98)
Pension, postretirement, and other employee benefits (83) (56)
Settlement of asset retirement obligations (87) (66)
Stock based compensation expense 73 69
Hedge settlements 1 (201)
Estimated loss on Kemper IGCC 3,120 134
Income taxes receivable, non-current (58) 0
Other, net (63) 63
Changes in certain current assets and liabilities —    
-Receivables 110 (197)
-Prepayments (61) (28)
-Fossil fuel stock 6 70
-Natural gas for sale, net of temporary LIFO liquidation 223 0
-Other current assets (36) (25)
-Accounts payable (353) (71)
-Accrued taxes (132) 74
-Accrued compensation (331) (222)
-Retail fuel cost over recovery (187) (54)
-Other current liabilities (14) 15
Net cash provided from operating activities 2,742 2,140
Investing Activities:    
Business acquisitions, net of cash acquired (1,062) (897)
Property additions (3,398) (3,486)
Investment in restricted cash (16) (8,608)
Distribution of restricted cash 27 649
Nuclear decommissioning trust fund purchases (388) (585)
Nuclear decommissioning trust fund sales 383 580
Cost of removal, net of salvage (128) (99)
Change in construction payables, net (117) (260)
Investment in unconsolidated subsidiaries (116) 0
Payments pursuant to LTSAs (132) (82)
Other investing activities 58 113
Net cash used for investing activities (4,889) (12,675)
Financing Activities:    
Increase (decrease) in notes payable, net 30 471
Proceeds —    
Long-term debt 2,958 12,038
Common stock 417 1,383
Short-term borrowings 1,004 0
Redemptions and repurchases —    
Long-term debt (1,478) (1,272)
Preference stock (150) 0
Short-term borrowings 0 (475)
Distributions to noncontrolling interests (40) (11)
Capital contributions from noncontrolling interests 73 179
Purchase of membership interests from noncontrolling interests 0 (129)
Payment of common stock dividends (1,134) (1,023)
Other financing activities (75) (133)
Net cash provided from financing activities 1,605 11,028
Net Change in Cash and Cash Equivalents (542) 493
Cash and Cash Equivalents at Beginning of Period 1,975 1,404
Cash and Cash Equivalents at End of Period 1,433 1,897
Cash paid (received) during the period for —    
Interest 833 458
Income taxes, net 1 (138)
Noncash Investing and Financing Items [Abstract]    
Noncash transactions — Accrued property additions at end of period 629 549
ALABAMA POWER CO    
Operating Activities:    
Net Income 412 379
Adjustments to reconcile consolidated net income (loss) to net cash provided from operating activities —    
Depreciation and amortization, total 442 419
Deferred income taxes 192 175
Allowance for equity funds used during construction (16) (16)
Pension, postretirement, and other employee benefits (24) (23)
Other, net 4 (33)
Changes in certain current assets and liabilities —    
-Receivables (58) 64
-Fossil fuel stock 13 (32)
-Other current assets (75) (67)
-Accounts payable (154) (75)
-Accrued taxes 52 102
-Accrued compensation (74) (50)
-Retail fuel cost over recovery (65) (60)
-Other current liabilities 7 8
Net cash provided from operating activities 672 807
Investing Activities:    
Property additions (738) (645)
Nuclear decommissioning trust fund purchases (117) (200)
Nuclear decommissioning trust fund sales 117 200
Cost of removal, net of salvage (54) (51)
Change in construction payables, net 48 (27)
Other investing activities (15) (18)
Net cash used for investing activities (759) (741)
Proceeds —    
Senior notes 550 400
Capital contributions from parent company 327 237
Other long-term debt 0 45
Redemptions and repurchases —    
Redemptions — Senior notes (200) (200)
Payment of common stock dividends (357) (382)
Other financing activities (14) (17)
Net cash provided from financing activities 306 83
Net Change in Cash and Cash Equivalents 219 149
Cash and Cash Equivalents at Beginning of Period 420 194
Cash and Cash Equivalents at End of Period 639 343
Cash paid (received) during the period for —    
Interest 140 131
Income taxes, net 88 (122)
Noncash Investing and Financing Items [Abstract]    
Noncash transactions — Accrued property additions at end of period 132 94
GEORGIA POWER CO    
Operating Activities:    
Net Income 616 627
Adjustments to reconcile consolidated net income (loss) to net cash provided from operating activities —    
Depreciation and amortization, total 543 530
Deferred income taxes 159 157
Allowance for equity funds used during construction (25) (24)
Deferred expenses 41 39
Pension, postretirement, and other employee benefits (45) (28)
Settlement of asset retirement obligations (62) (52)
Other, net (39) 36
Changes in certain current assets and liabilities —    
-Receivables (150) (25)
-Fossil fuel stock (32) 61
-Other current assets (22) 10
-Accounts payable (153) 6
-Accrued taxes (194) (137)
-Accrued compensation (65) (44)
-Retail fuel cost over recovery (84) 1
-Other current liabilities (6) 16
Net cash provided from operating activities 482 1,173
Investing Activities:    
Property additions (1,284) (1,058)
Nuclear decommissioning trust fund purchases (271) (386)
Nuclear decommissioning trust fund sales 266 380
Cost of removal, net of salvage (32) (34)
Change in construction payables, net of joint owner portion 1 (75)
Payments pursuant to LTSAs (56) (14)
Sale of property 63 0
Other investing activities (12) 17
Net cash used for investing activities (1,325) (1,170)
Financing Activities:    
Increase (decrease) in notes payable, net 37 39
Proceeds —    
Senior notes 850 650
FFB loan 0 300
Capital contributions from parent company 380 239
Short-term borrowings 800 0
Redemptions and repurchases —    
Pollution control revenue bonds (27) (4)
Redemptions — Senior notes (450) (500)
Payment of common stock dividends (640) (653)
Other financing activities (19) (20)
Net cash provided from financing activities 931 51
Net Change in Cash and Cash Equivalents 88 54
Cash and Cash Equivalents at Beginning of Period 3 67
Cash and Cash Equivalents at End of Period 91 121
Cash paid (received) during the period for —    
Interest 186 174
Income taxes, net 213 78
Noncash Investing and Financing Items [Abstract]    
Noncash transactions — Accrued property additions at end of period 348 288
GULF POWER CO    
Operating Activities:    
Net Income 57 68
Adjustments to reconcile consolidated net income (loss) to net cash provided from operating activities —    
Depreciation and amortization, total 56 83
Deferred income taxes 19 16
Loss on Plant Scherer Unit 3 33 0
Other, net (4) (3)
Changes in certain current assets and liabilities —    
-Receivables (25) (6)
-Fossil fuel stock 4 34
-Other current assets 10 1
-Accrued taxes 7 17
-Accrued compensation (17) (12)
-Over recovered regulatory clause revenues (19) 5
-Other current liabilities 3 (7)
Net cash provided from operating activities 124 196
Investing Activities:    
Property additions (97) (68)
Cost of removal, net of salvage (9) (4)
Change in construction payables, net (14) (7)
Other investing activities (3) (5)
Net cash used for investing activities (123) (84)
Financing Activities:    
Increase (decrease) in notes payable, net (190) 46
Proceeds —    
Senior notes 300 0
Capital contributions from parent company 5 5
Common stock 175 0
Redemptions and repurchases —    
Preference stock (150) 0
Redemptions — Senior notes (85) (125)
Payment of common stock dividends (63) (60)
Other financing activities (4) (6)
Net cash provided from financing activities (12) (140)
Net Change in Cash and Cash Equivalents (11) (28)
Cash and Cash Equivalents at Beginning of Period 56 74
Cash and Cash Equivalents at End of Period 45 46
Cash paid (received) during the period for —    
Interest 22 28
Income taxes, net 7 (3)
Noncash Investing and Financing Items [Abstract]    
Noncash transactions — Accrued property additions at end of period 19 13
MISSISSIPPI POWER CO    
Operating Activities:    
Net Income (2,073) 14
Adjustments to reconcile consolidated net income (loss) to net cash provided from operating activities —    
Depreciation and amortization, total 94 82
Deferred income taxes (860) (16)
Allowance for equity funds used during construction (71) (59)
Estimated loss on Kemper IGCC 3,120 134
Other, net (11) (8)
Changes in certain current assets and liabilities —    
-Receivables (15) 15
-Fossil fuel stock 21 6
-Other current assets (10) 31
-Accounts payable (20) (12)
-Accrued taxes 0 20
-Accrued compensation (17) (12)
-Over recovered regulatory clause revenues (30) 4
-Customer liability associated with Kemper refunds 0 (69)
-Other current liabilities 7 7
Net cash provided from operating activities 135 137
Investing Activities:    
Property additions (337) (403)
Change in construction payables, net (19) (11)
Government grant proceeds 0 137
Other investing activities (5) (19)
Net cash used for investing activities (361) (296)
Financing Activities:    
Increase (decrease) in notes payable, net (10) 0
Proceeds —    
Capital contributions from parent company 1,001 226
Short-term borrowings 4 0
Long-term debt to parent company 40 200
Other long-term debt 0 900
Redemptions and repurchases —    
Short-term borrowings 0 (475)
Long-term debt to parent company (591) (225)
Other long-term debt (300) (425)
Other financing activities (2) (3)
Net cash provided from financing activities 142 198
Net Change in Cash and Cash Equivalents (84) 39
Cash and Cash Equivalents at Beginning of Period 224 98
Cash and Cash Equivalents at End of Period 140 137
Cash paid (received) during the period for —    
Interest 26 26
Income taxes, net (93) (122)
Noncash Investing and Financing Items [Abstract]    
Noncash transactions — Accrued property additions at end of period 59 94
SOUTHERN POWER CO    
Operating Activities:    
Net Income 168 152
Adjustments to reconcile consolidated net income (loss) to net cash provided from operating activities —    
Depreciation and amortization, total 264 159
Deferred income taxes 91 (71)
Amortization of investment tax credits (28) (15)
Deferred revenues (34) (31)
Income taxes receivable, non-current (58) 0
Other, net (1) 9
Changes in certain current assets and liabilities —    
-Receivables (58) (76)
-Prepaid income taxes 33 (147)
-Other current assets 20 5
-Accounts payable (45) 4
-Accrued taxes 4 62
-Other current liabilities (8) 0
Net cash provided from operating activities 348 51
Investing Activities:    
Business acquisitions, net of cash acquired (1,020) (502)
Property additions (145) (1,281)
Investment in restricted cash (16) (646)
Distribution of restricted cash 27 649
Change in construction payables, net (167) (137)
Payments pursuant to LTSAs (68) (43)
Other investing activities (2) (25)
Net cash used for investing activities (1,391) (1,985)
Financing Activities:    
Increase (decrease) in notes payable, net 189 695
Proceeds —    
Senior notes 0 1,241
Capital contributions from parent company 0 300
Redemptions and repurchases —    
Distributions to noncontrolling interests (40) (11)
Capital contributions from noncontrolling interests 73 179
Purchase of membership interests from noncontrolling interests 0 (129)
Payment of common stock dividends (158) (136)
Other financing activities (21) (13)
Net cash provided from financing activities 43 2,126
Net Change in Cash and Cash Equivalents (1,000) 192
Cash and Cash Equivalents at Beginning of Period 1,099 830
Cash and Cash Equivalents at End of Period 99 1,022
Cash paid (received) during the period for —    
Interest 113 42
Income taxes, net (117) 115
Noncash Investing and Financing Items [Abstract]    
Noncash transactions — Accrued property additions at end of period 19 108
SOUTHERN Co GAS    
Operating Activities:    
Net Income 288  
Adjustments to reconcile consolidated net income (loss) to net cash provided from operating activities —    
Depreciation and amortization, total 244  
Deferred income taxes 144  
Stock based compensation expense 19  
Hedge settlements 0  
Mark-to-market adjustments (49)  
Other, net (53)  
Changes in certain current assets and liabilities —    
-Receivables 420  
-Natural gas for sale, net of temporary LIFO liquidation 223  
-Prepaid income taxes 24  
-Other current assets (12)  
-Accounts payable (102)  
-Accrued taxes (8)  
-Accrued compensation (12)  
-Other current liabilities 25  
Net cash provided from operating activities 1,151  
Investing Activities:    
Property additions (684)  
Cost of removal, net of salvage (25)  
Change in construction payables, net 23  
Investment in unconsolidated subsidiaries (111)  
Other investing activities 16  
Net cash used for investing activities (781)  
Financing Activities:    
Increase (decrease) in notes payable, net (631)  
Redemptions and repurchases — First mortgage bonds 0  
Proceeds —    
First mortgage bonds 0  
Senior notes 450  
Capital contributions from parent company 57  
Redemptions and repurchases —    
Distributions to noncontrolling interests 0  
Payment of common stock dividends (221)  
Other financing activities (6)  
Net cash provided from financing activities (351)  
Net Change in Cash and Cash Equivalents 19  
Cash and Cash Equivalents at Beginning of Period 19  
Cash and Cash Equivalents at End of Period 38  
Cash paid (received) during the period for —    
Interest 105  
Income taxes, net 20  
Noncash Investing and Financing Items [Abstract]    
Noncash transactions — Accrued property additions at end of period $ 84  
Predecessor | SOUTHERN Co GAS    
Operating Activities:    
Net Income   145
Adjustments to reconcile consolidated net income (loss) to net cash provided from operating activities —    
Depreciation and amortization, total   206
Deferred income taxes   8
Stock based compensation expense   20
Hedge settlements   (26)
Mark-to-market adjustments   162
Other, net   (77)
Changes in certain current assets and liabilities —    
-Receivables   181
-Natural gas for sale, net of temporary LIFO liquidation   273
-Prepaid income taxes   151
-Other current assets   37
-Accounts payable   43
-Accrued taxes   41
-Accrued compensation   (21)
-Other current liabilities   (30)
Net cash provided from operating activities   1,113
Investing Activities:    
Property additions   (509)
Cost of removal, net of salvage   (32)
Change in construction payables, net   (7)
Investment in unconsolidated subsidiaries   (14)
Other investing activities   3
Net cash used for investing activities   (559)
Financing Activities:    
Increase (decrease) in notes payable, net   (896)
Redemptions and repurchases — First mortgage bonds   (125)
Proceeds —    
First mortgage bonds   250
Senior notes   350
Capital contributions from parent company   0
Redemptions and repurchases —    
Distributions to noncontrolling interests   (19)
Payment of common stock dividends   (128)
Other financing activities   10
Net cash provided from financing activities   (558)
Net Change in Cash and Cash Equivalents   (4)
Cash and Cash Equivalents at Beginning of Period   19
Cash and Cash Equivalents at End of Period   15
Cash paid (received) during the period for —    
Interest   119
Income taxes, net   (100)
Noncash Investing and Financing Items [Abstract]    
Noncash transactions — Accrued property additions at end of period   $ 41