XML 98 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment and Related Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting Information [Line Items]  
Financial data for business segments
Financial data for business segments and products and services for the years ended December 31, 2016, 2015, and 2014 was as follows:
 
Electric Utilities
 
 
 
 
 
Traditional
Electric
Operating
Companies
Southern
Power
Eliminations
Total
Southern Company Gas
All
Other
Eliminations
Consolidated
 
(in millions)
2016
 
 
 
 
 
 
 
 
Operating revenues
$
16,803

$
1,577

$
(439
)
$
17,941

$
1,652

$
463

$
(160
)
$
19,896

Depreciation and amortization
1,881

352


2,233

238

31


2,502

Interest income
6

7


13

2

20

(15
)
20

Earnings from equity method investments
2



2

60

(3
)

59

Interest expense
814

117


931

81

317

(12
)
1,317

Income taxes
1,286

(195
)

1,091

76

(216
)

951

Segment net income (loss)(a) (b)
2,233

338


2,571

114

(230
)
(7
)
2,448

Total assets
72,141

15,169

(316
)
86,994

21,853

2,474

(1,624
)
109,697

Gross property additions
4,852

2,114


6,966

618

41

(1
)
7,624

2015
 
 
 
 
 
 
 
 
Operating revenues
$
16,491

$
1,390

$
(439
)
$
17,442

$

$
152

$
(105
)
$
17,489

Depreciation and amortization
1,772

248


2,020


14


2,034

Interest income
19

2

1

22


6

(5
)
23

Earnings from equity method investments
1



1


(1
)


Interest expense
697

77


774


69

(3
)
840

Income taxes
1,305

21


1,326


(132
)

1,194

Segment net income (loss)(a) (b)
2,186

215


2,401


(32
)
(2
)
2,367

Total assets
69,052

8,905

(397
)
77,560


1,819

(1,061
)
78,318

Gross property additions
5,124

1,005


6,129


40


6,169

2014
 
 
 
 
 
 
 
 
Operating revenues
$
17,354

$
1,501

$
(449
)
$
18,406

$

$
159

$
(98
)
$
18,467

Depreciation and amortization
1,709

220


1,929


16


1,945

Interest income
17

1


18


3

(2
)
19

Earnings from equity method investments
1



1


(1
)


Interest expense
705

89


794


43

(2
)
835

Income taxes
1,056

(3
)

1,053


(76
)

977

Segment net income (loss)(a) (b)
1,797

172


1,969


(3
)
(3
)
1,963

Total assets(c)
64,300

5,233

(131
)
69,402


1,143

(312
)
70,233

Gross property additions
5,568

942


6,510


11

1

6,522


(a)
Attributable to Southern Company.
(b)
Segment net income (loss) for the traditional electric operating companies includes pre-tax charges for estimated probable losses on the Kemper IGCC of $428 million ($264 million after tax) in 2016, $365 million ($226 million after tax) in 2015, and $868 million ($536 million after tax) in 2014. See Note 3 under "Integrated Coal Gasification Combined CycleKemper IGCC Schedule and Cost Estimate" for additional information.
(c)
Net of $202 million of unamortized debt issuance costs as of December 31, 2014. Also net of $488 million of deferred tax assets as of December 31, 2014.
Financial data for products and services
Products and Services
Electric Utilities' Revenues
Year
Retail
 
Wholesale
 
Other
 
Total
 
(in millions)
2016
$
15,234

 
$
1,926

 
$
781

 
$
17,941

2015
14,987

 
1,798

 
657

 
17,442

2014
15,550

 
2,184

 
672

 
18,406

Southern Company Gas' Revenues
Year
Gas
Distribution
Operations
 
Gas
Marketing
Services
 
All Other
 
Total
 
(in millions)
2016
$
1,266

 
$
354

 
$
32

 
$
1,652

Southern Company Gas [Member]  
Segment Reporting Information [Line Items]  
Financial data for business segments
Financial data for business segments for the successor period of July 1, 2016 through December 31, 2016 and for the predecessor periods of January 1, 2016 through June 30, 2016 and the years ended December 31, 2015 and 2014 were as follows:
 
Gas Distribution Operations
 
Gas Marketing Services
 
Wholesale Gas Services(*)
 
Gas Midstream Operations
 
Total
 
All Other
 
Eliminations
 
Consolidated
 
(in millions)
Successor – July 1, 2016 through December 31, 2016
 
 
 
 
 
 
 
 
 
 
Operating revenues
$
1,342

 
$
354

 
$
24

 
$
31

 
$
1,751

 
$
3

 
$
(102
)
 
$
1,652

Depreciation and
amortization
185

 
35

 
1

 
9

 
230

 
8

 

 
238

Earnings from equity
method investments

 

 

 
58

 
58

 
2

 

 
60

Interest expense
(105
)
 
(1
)
 
(3
)
 
(16
)
 
(125
)
 
44

 

 
(81
)
Income taxes
51

 
7

 
(3
)
 
16

 
71

 
5

 

 
76

Segment net income
(loss)
77

 
19

 

 
20

 
116

 
(2
)
 

 
114

Gross property
additions
561

 
5

 
1

 
54

 
621

 
11

 

 
632

Successor – Total
assets at
December 31, 2016
19,453

 
2,084

 
1,127

 
2,211

 
24,875

 
11,145

 
(14,167
)
 
21,853

(*)
The revenues for wholesale gas services are netted with costs associated with its energy and risk management activities. A reconciliation of operating revenues and intercompany revenues is shown in the following table.
 
Gas Distribution Operations
 
Gas Marketing Services
 
Wholesale Gas Services(*)
 
Gas Midstream Operations
 
Total
 
All Other
 
Eliminations
 
Consolidated
 
(in millions)
Predecessor – January 1, 2016 through June 30, 2016
 
 
 
 
 
 
 
 
 
 
Operating revenues
$
1,575

 
$
435

 
$
(32
)
 
$
25

 
$
2,003

 
$
4

 
$
(102
)
 
$
1,905

Depreciation and
 amortization
178

 
11

 
1

 
9

 
199

 
7

 

 
206

EBIT
353

 
109

 
(68
)
 
(6
)
 
388

 
(60
)
 

 
328

Gross property additions
484

 
4

 
1

 
43

 
532

 
16

 

 
548

Predecessor – Year Ended December 31, 2015
 
 
 

 
 
 
 
 

Operating revenues
$
3,049

 
$
835

 
$
202

 
$
55

 
$
4,141

 
$
11

 
$
(211
)
 
$
3,941

Depreciation and
 amortization
336

 
25

 
1

 
18

 
380

 
17

 

 
397

EBIT
581

 
152

 
110

 
(23
)
 
820

 
(59
)
 

 
761

Gross property additions
957

 
7

 
2

 
27

 
993

 
34

 

 
1,027

Predecessor – Total
assets at
December 31, 2015
12,519

 
686

 
935

 
692

 
14,832

 
9,662

 
(9,740
)
 
14,754

Predecessor – Year Ended December 31, 2014
 
 
 

 
 
 
 
 

Operating revenues
$
4,001

 
$
994

 
$
578

 
$
88

 
5,661

 
$
7

 
$
(283
)
 
$
5,385

Depreciation and
 amortization
317

 
28

 
1

 
18

 
364

 
16

 

 
380

EBIT
582

 
132

 
425

 
(17
)
 
1,122

 
(10
)
 

 
1,112

Gross property additions
715

 
11

 
2

 
15

 
743

 
26

 

 
769

Predecessor – Total
assets at
December 31, 2014
12,038

 
670

 
1,402

 
694

 
14,804

 
9,705

 
(9,647
)
 
14,862

(*)
The revenues for wholesale gas services are netted with costs associated with its energy and risk management activities. A reconciliation of operating revenues and intercompany revenues is shown in the following table.
 
Third Party Gross Revenues
 
Intercompany Revenues
 
Total Gross Revenues
 
Less Gross Gas Costs
 
Operating Revenues
 
(in millions)
Successor – July 1, 2016 through
December 31, 2016
$
5,807

 
$
333

 
$
6,140

 
$
6,116

 
$
24

 
(in millions)
Predecessor – January 1, 2016 through
June 30, 2016
$
2,500

 
$
143

 
$
2,643

 
$
2,675

 
$
(32
)
Year Ended December 31, 2015
6,286

 
408

 
6,694

 
6,492

 
202

Year Ended December 31, 2014
10,709

 
718

 
11,427

 
10,849

 
578